{"text_format":"1","workbook":"xlsx","n_sheets":21,"sheets":["Workbook Information","Project Information","Default Values","Project Costs","Residential_Structures","Commercial_Structures","Flooded Streets","Low Water Crossing","Recreation","Other Inputs","Total Impacts","Results","AnnualCalcs","Lookup Values","Uninflated Values","Flooded Streets Calcs","LWC Calcs","Res Loss of Function","Com Loss of Function","Com Contents","Deflator"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":14,"defined_names":360,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Workbook Information","index":0,"n_rows":21,"n_cols":3,"rows_kept":21,"cut":false,"hidden":false,"merged":[[8,1,8,9],[4,1,4,9],[5,1,5,9],[1,1,1,9],[2,1,2,9],[3,1,3,9]]}
[]
[null,"This workbook has been designed to calculate the Benefit-Cost Ratio (BCR) of flood risk management projects for the Texas Water Development Board (TWDB)."]
[null,"The BCA Input Workbook is designed to help collate the necessary input data and to calculate the Baseline (Before Mitigation) and Project (After Mitigation) Damages.  These damages are then annualized and discounted to calculate the Project benefits."]
[null,"Not all benefit types are included in the BCA Input Workbook. Projects that include benefit type(s) not covered in the BCA Input Workbook can use the FEMA BCA Toolkit v6.0."]
[null,"Instructions on how to download and install the FEMA BCA Toolkit v6.0 can be found here."]
[null,"Please refer to Model Instructions for detailed instructions on how to use this workbook."]
[null,"Input cells are highlighted green."]
[]
[null,"The following benefit areas are calculated entirely in the TWDB BCA Input Workbook:"]
[null,null,"Recreation benefits"]
[null,null,"Water supply benefits"]
[null,null,"Environmental benefits of green infrastructure"]
[null,null,"Residual value of investment"]
[null,null,"Structure damages & associated loss of function"]
[null,null,"Reduction in street flooding"]
[null,null,"Utility loss of function"]
[null,null,"Agricultural damages"]
[null,null,"Low water crossings replacements"]
[]
[null,"The following benefit areas are calculated in the BCA Toolkit; benefits can be added to the Results tab of the BCA Input Workbook:"]
[null,null,"Critical facility loss of function"]

{"sheet":"Project Information","index":1,"n_rows":31,"n_cols":6,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,5,30,10],[24,5,24,10],[25,5,25,10],[26,5,26,10],[27,5,27,10],[29,5,29,10],[20,5,20,10],[21,5,21,10],[23,5,23,10],[5,1,5,3],[22,5,22,13],[3,1,3,3],[1,1,1,3],[30,0,30,3],[20,0,20,3],[24,0,24,3],[22,0,22,3],[23,0,23,3],[25,0,25,3],[26,0,26,3],[21,0,21,3],[29,0,29,3],[27,0,27,3]]}
[]
["Project Name","Flood Mitigation Project  in Pecos County"]
[]
["Project Region","Region 14"]
[]
["Project Type","Flood Mitigation Project"]
[]
["Start Construction Year",2022]
["End Construction Year",2023]
[]
["Input up to 3 Recurrence Intervals for which you have water level (H&H) data."]
["At least 1 Recurrence Interval must be the 100-year storm."]
["Recurrence Intervals must be input in decreasing order of likelihood (i.e., 50-year storm before 100-year storm)."]
["Do not include Recurrence Intervals higher than (less frequent) than a 500-year storm."]
["Recurrence Interval 1",100,"year storm"]
[{"$f":"IF(B15>0, \"Recurrence Interval 2\", \" \")","v":"Recurrence Interval 2"},null,{"$f":"IF(B16>0, \"year storm\", \"\")","v":""}]
[{"$f":"IF(B16>0, \"Recurrence Interval 3\", \" \")","v":" "},null,{"$f":"IF(B17>0, \"year storm\", \"\")","v":""}]
[]
[]
["Types of Project Impacts"]
["Residential Structure Damage Reduction",null,null,null,"No",{"$f":"IF(E21=\"Yes\", \"Input structure data and water levels in 'Residential_Structures' sheet; Damage totals will be shown in 'Total Impacts'\", \"\")","v":""}]
["Commercial Structure Damage Reduction",null,null,null,"No",{"$f":"IF(E22=\"Yes\", \"Input structure data and water levels in 'Commercial_Structures' sheet; Damage totals will be shown in 'Total Impacts'\", \"\")","v":""}]
["Critical Facility (Police, Fire, Hospital) Loss of Function Reduction",null,null,null,"No",{"$f":"IF(E23=\"Yes\", \"Use the 'Critical Facility Building - Professional Expected Damages' module in the BCA Toolkit (refer to BCA Input Tool Instructions for more information)\", \"\")","v":""}]
["Reduction in Street Flooding ",null,null,null,"No",{"$f":"IF(E24=\"Yes\", \"Input water levels and detour information in the 'Flooded Streets' sheet; Damage totals will be shown in 'Total Impacts'\", \"\")","v":""}]
["Utility Outage Reduction",null,null,null,"No",{"$f":"IF(E25=\"Yes\", \"Input impacted customers in 'Other Inputs' sheet; Damage totals will be shown in 'Total Impacts'\", \"\")","v":""}]
["Agricultural Damage Reduction",null,null,null,"Yes",{"$f":"IF(E26=\"Yes\", \"Input affected acreages in 'Other Inputs' sheet; Damage totals will be shown in 'Total Impacts'\", \"\")","v":"Input affected acreages in 'Other Inputs' sheet; Damage totals will be shown in 'Total Impacts'"}]
["Water Supply Benefits",null,null,null,"No",{"$f":"IF(E27=\"Yes\", \"Input annual water supply increase in 'Other Inputs' sheet; Benefit totals will be shown in 'Total Impacts'\", \"\")","v":""}]
["Recreation Benefits",null,null,null,"No",{"$f":"IF(E28=\"Yes\", \"Input values in 'Recreation' sheet; Benefit totals will be shown in 'Total Impacts'\", \"\")","v":""}]
[]
["Does this project include Green Infrastructure or Ecosystem Restoration elements?",null,null,null,"No",{"$f":"IF(E30=\"Yes\", \"Input acreage of green infrastructure/ecosystem elements in 'Other Inputs' sheet; benefit totals will be shown in 'Total Impacts'\", \"\")","v":""}]
["Does this project replace a low-water crossing?",null,null,null,"No",{"$f":"IF(E31=\"Yes\", \"Input water levels in 'Low Water Crossing' sheet; Damage totals will be shown in 'Total Impacts'\", \"\")","v":""}]

{"sheet":"Default Values","index":2,"n_rows":16,"n_cols":5,"rows_kept":16,"cut":false,"hidden":false,"merged":[[0,1,0,8]]}
[null,"**Note: Default Values are provided for reference. If the User Value is changed from the Default Value, information must be provided in the Justification column and in the application about the source of the data."]
[]
[null,"Input","Default Value","User Value","Justification"]
[null,"Analysis period (years)",30,{"$f":"Table17[[#This Row],[Default Value]]","v":30}]
[null,"Federal mileage rate",{"$f":"0.575*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$36","v":0.68203659820958384},{"$f":"Table17[[#This Row],[Default Value]]","v":0.68203659820958384}]
[null,"Number of people per vehicle",1.67,{"$f":"Table17[[#This Row],[Default Value]]","v":1.67}]
[null,"Average vehicle value",{"$f":"28381*VLOOKUP(AnnualCalcs!$B$2,Deflator!$A$6:$C$45,3)/Deflator!$C$39","v":29051.671211088385},{"$f":"Table17[[#This Row],[Default Value]]","v":29051.671211088385}]
[null,"Number of people per household",3,{"$f":"Table17[[#This Row],[Default Value]]","v":3}]
[null,"Number of workers per household",2,{"$f":"Table17[[#This Row],[Default Value]]","v":2}]
[null,"Number of employees per non-residential structure",10,{"$f":"Table17[[#This Row],[Default Value]]","v":10}]
[null,"Autos per household",2,{"$f":"Table17[[#This Row],[Default Value]]","v":2}]
[null,"Property value per square foot",{"$f":"100*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$36)","v":118.61506055818852},{"$f":"Table17[[#This Row],[Default Value]]","v":118.61506055818852}]
[null,"Small home (sq ft)",1000,{"$f":"Table17[[#This Row],[Default Value]]","v":1000}]
[null,"Average home (sq ft)",2500,{"$f":"Table17[[#This Row],[Default Value]]","v":2500}]
[null,"Large home (sq ft)",5000,{"$f":"Table17[[#This Row],[Default Value]]","v":5000}]
[null,"Contents value (as percent of residential home value)",1,{"$f":"Table17[[#This Row],[Default Value]]","v":1}]

{"sheet":"Project Costs","index":3,"n_rows":16,"n_cols":3,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Capital Cost"]
[null,"Right-of-Way",700000]
[null,"Engineering & Design",200000]
[null,"Utility Relocation",50000]
[null,"Construction",250000]
[null,"Total Capital Cost",{"$f":"SUM(C5:C8)","v":1200000}]
[]
[null,"Operations & Maintenance (O&M)"]
[null,"Baseline Annual O&M",25000]
[null,"Project Annual O&M",50000]
[null,"Increased Annual O&M",{"$f":"C13-C12","v":25000}]
[]
[null,"Project Lifespan (years)",30]

{"sheet":"Residential_Structures","index":4,"n_rows":210,"n_cols":22,"rows_kept":210,"cut":false,"hidden":true,"merged":[[3,1,3,3],[3,4,3,7],[3,8,3,11],[3,12,3,15]]}
[{"$f":"'Project Information'!B15","v":100}]
[{"$f":"'Project Information'!B16","v":0},null,null,null,{"$f":"IF(SUM(R5:V5)>0, \"ERROR: CHECK FLOOD DEPTHS\", \"\")","v":""}]
[{"$f":"'Project Information'!B17","v":0}]
[null,"Structure Information",null,null,{"$f":"CONCATENATE('Project Information'!B15, \" - \", 'Project Information'!C15)","v":"100 - year storm"},null,null,null,{"$f":"CONCATENATE('Project Information'!B16, \" - \", 'Project Information'!C16)","v":" - "},null,null,null,{"$f":"CONCATENATE('Project Information'!B17, \" - \", 'Project Information'!C17)","v":" - "}]
[null,"Location","Structure Type","Number of Structures","Baseline Flood Depth","Baseline Damages","Project Flood Depth","Project Damages","Baseline Flood Depth2","Baseline Damages2","Project Flood Depth2","Project Damages2","Baseline Flood Depth3","Baseline Damages3","Project Flood Depth3","Project Damages3",null,{"$f":"COUNTIF(R6:R208, \"FALSE\")","v":0},{"$f":"COUNTIF(S6:S208, \"FALSE\")","v":0},{"$f":"COUNTIF(T6:T208, \"FALSE\")","v":0},{"$f":"COUNTIF(U6:U208, \"FALSE\")","v":0},{"$f":"COUNTIF(V6:V208, \"FALSE\")","v":0}]
[1,null,null,null,null,{"$f":"IF(E6>0, (VLOOKUP(CONCATENATE($C6, E6), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D6), \"\")","v":""},null,{"$f":"IF(G6>0, (VLOOKUP(CONCATENATE($C6, G6), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D6), \"\")","v":""},null,{"$f":"IF(I6>0, (VLOOKUP(CONCATENATE($C6, I6), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D6), \"\")","v":""},null,{"$f":"IF(K6>0, (VLOOKUP(CONCATENATE($C6, K6), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D6), \"\")","v":""},null,{"$f":"IF(M6>0, (VLOOKUP(CONCATENATE($C6, M6), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D6), \"\")","v":""},null,{"$f":"IF(O6>0, (VLOOKUP(CONCATENATE($C6, O6), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D6), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
[{"$f":"IF(B6>0, A6+1, \"\")","v":""},null,null,null,null,{"$f":"IF(E7>0, (VLOOKUP(CONCATENATE($C7, E7), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D7), \"\")","v":""},null,{"$f":"IF(G7>0, (VLOOKUP(CONCATENATE($C7, G7), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D7), \"\")","v":""},null,{"$f":"IF(I7>0, (VLOOKUP(CONCATENATE($C7, I7), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D7), \"\")","v":""},null,{"$f":"IF(K7>0, (VLOOKUP(CONCATENATE($C7, K7), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D7), \"\")","v":""},null,{"$f":"IF(M7>0, (VLOOKUP(CONCATENATE($C7, M7), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D7), \"\")","v":""},null,{"$f":"IF(O7>0, (VLOOKUP(CONCATENATE($C7, O7), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D7), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E8>0, (VLOOKUP(CONCATENATE($C8, E8), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D8), \"\")","v":""},null,{"$f":"IF(G8>0, (VLOOKUP(CONCATENATE($C8, G8), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D8), \"\")","v":""},null,{"$f":"IF(I8>0, (VLOOKUP(CONCATENATE($C8, I8), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D8), \"\")","v":""},null,{"$f":"IF(K8>0, (VLOOKUP(CONCATENATE($C8, K8), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D8), \"\")","v":""},null,{"$f":"IF(M8>0, (VLOOKUP(CONCATENATE($C8, M8), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D8), \"\")","v":""},null,{"$f":"IF(O8>0, (VLOOKUP(CONCATENATE($C8, O8), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D8), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E9>0, (VLOOKUP(CONCATENATE($C9, E9), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D9), \"\")","v":""},null,{"$f":"IF(G9>0, (VLOOKUP(CONCATENATE($C9, G9), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D9), \"\")","v":""},null,{"$f":"IF(I9>0, (VLOOKUP(CONCATENATE($C9, I9), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D9), \"\")","v":""},null,{"$f":"IF(K9>0, (VLOOKUP(CONCATENATE($C9, K9), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D9), \"\")","v":""},null,{"$f":"IF(M9>0, (VLOOKUP(CONCATENATE($C9, M9), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D9), \"\")","v":""},null,{"$f":"IF(O9>0, (VLOOKUP(CONCATENATE($C9, O9), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D9), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E10>0, (VLOOKUP(CONCATENATE($C10, E10), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D10), \"\")","v":""},null,{"$f":"IF(G10>0, (VLOOKUP(CONCATENATE($C10, G10), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D10), \"\")","v":""},null,{"$f":"IF(I10>0, (VLOOKUP(CONCATENATE($C10, I10), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D10), \"\")","v":""},null,{"$f":"IF(K10>0, (VLOOKUP(CONCATENATE($C10, K10), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D10), \"\")","v":""},null,{"$f":"IF(M10>0, (VLOOKUP(CONCATENATE($C10, M10), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D10), \"\")","v":""},null,{"$f":"IF(O10>0, (VLOOKUP(CONCATENATE($C10, O10), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D10), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E11>0, (VLOOKUP(CONCATENATE($C11, E11), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D11), \"\")","v":""},null,{"$f":"IF(G11>0, (VLOOKUP(CONCATENATE($C11, G11), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D11), \"\")","v":""},null,{"$f":"IF(I11>0, (VLOOKUP(CONCATENATE($C11, I11), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D11), \"\")","v":""},null,{"$f":"IF(K11>0, (VLOOKUP(CONCATENATE($C11, K11), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D11), \"\")","v":""},null,{"$f":"IF(M11>0, (VLOOKUP(CONCATENATE($C11, M11), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D11), \"\")","v":""},null,{"$f":"IF(O11>0, (VLOOKUP(CONCATENATE($C11, O11), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D11), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E12>0, (VLOOKUP(CONCATENATE($C12, E12), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D12), \"\")","v":""},null,{"$f":"IF(G12>0, (VLOOKUP(CONCATENATE($C12, G12), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D12), \"\")","v":""},null,{"$f":"IF(I12>0, (VLOOKUP(CONCATENATE($C12, I12), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D12), \"\")","v":""},null,{"$f":"IF(K12>0, (VLOOKUP(CONCATENATE($C12, K12), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D12), \"\")","v":""},null,{"$f":"IF(M12>0, (VLOOKUP(CONCATENATE($C12, M12), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D12), \"\")","v":""},null,{"$f":"IF(O12>0, (VLOOKUP(CONCATENATE($C12, O12), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D12), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E13>0, (VLOOKUP(CONCATENATE($C13, E13), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D13), \"\")","v":""},null,{"$f":"IF(G13>0, (VLOOKUP(CONCATENATE($C13, G13), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D13), \"\")","v":""},null,{"$f":"IF(I13>0, (VLOOKUP(CONCATENATE($C13, I13), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D13), \"\")","v":""},null,{"$f":"IF(K13>0, (VLOOKUP(CONCATENATE($C13, K13), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D13), \"\")","v":""},null,{"$f":"IF(M13>0, (VLOOKUP(CONCATENATE($C13, M13), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D13), \"\")","v":""},null,{"$f":"IF(O13>0, (VLOOKUP(CONCATENATE($C13, O13), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D13), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E14>0, (VLOOKUP(CONCATENATE($C14, E14), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D14), \"\")","v":""},null,{"$f":"IF(G14>0, (VLOOKUP(CONCATENATE($C14, G14), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D14), \"\")","v":""},null,{"$f":"IF(I14>0, (VLOOKUP(CONCATENATE($C14, I14), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D14), \"\")","v":""},null,{"$f":"IF(K14>0, (VLOOKUP(CONCATENATE($C14, K14), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D14), \"\")","v":""},null,{"$f":"IF(M14>0, (VLOOKUP(CONCATENATE($C14, M14), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D14), \"\")","v":""},null,{"$f":"IF(O14>0, (VLOOKUP(CONCATENATE($C14, O14), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D14), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E15>0, (VLOOKUP(CONCATENATE($C15, E15), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D15), \"\")","v":""},null,{"$f":"IF(G15>0, (VLOOKUP(CONCATENATE($C15, G15), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D15), \"\")","v":""},null,{"$f":"IF(I15>0, (VLOOKUP(CONCATENATE($C15, I15), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D15), \"\")","v":""},null,{"$f":"IF(K15>0, (VLOOKUP(CONCATENATE($C15, K15), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D15), \"\")","v":""},null,{"$f":"IF(M15>0, (VLOOKUP(CONCATENATE($C15, M15), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D15), \"\")","v":""},null,{"$f":"IF(O15>0, (VLOOKUP(CONCATENATE($C15, O15), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D15), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E16>0, (VLOOKUP(CONCATENATE($C16, E16), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D16), \"\")","v":""},null,{"$f":"IF(G16>0, (VLOOKUP(CONCATENATE($C16, G16), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D16), \"\")","v":""},null,{"$f":"IF(I16>0, (VLOOKUP(CONCATENATE($C16, I16), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D16), \"\")","v":""},null,{"$f":"IF(K16>0, (VLOOKUP(CONCATENATE($C16, K16), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D16), \"\")","v":""},null,{"$f":"IF(M16>0, (VLOOKUP(CONCATENATE($C16, M16), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D16), \"\")","v":""},null,{"$f":"IF(O16>0, (VLOOKUP(CONCATENATE($C16, O16), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D16), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E17>0, (VLOOKUP(CONCATENATE($C17, E17), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D17), \"\")","v":""},null,{"$f":"IF(G17>0, (VLOOKUP(CONCATENATE($C17, G17), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D17), \"\")","v":""},null,{"$f":"IF(I17>0, (VLOOKUP(CONCATENATE($C17, I17), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D17), \"\")","v":""},null,{"$f":"IF(K17>0, (VLOOKUP(CONCATENATE($C17, K17), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D17), \"\")","v":""},null,{"$f":"IF(M17>0, (VLOOKUP(CONCATENATE($C17, M17), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D17), \"\")","v":""},null,{"$f":"IF(O17>0, (VLOOKUP(CONCATENATE($C17, O17), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D17), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E18>0, (VLOOKUP(CONCATENATE($C18, E18), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D18), \"\")","v":""},null,{"$f":"IF(G18>0, (VLOOKUP(CONCATENATE($C18, G18), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D18), \"\")","v":""},null,{"$f":"IF(I18>0, (VLOOKUP(CONCATENATE($C18, I18), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D18), \"\")","v":""},null,{"$f":"IF(K18>0, (VLOOKUP(CONCATENATE($C18, K18), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D18), \"\")","v":""},null,{"$f":"IF(M18>0, (VLOOKUP(CONCATENATE($C18, M18), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D18), \"\")","v":""},null,{"$f":"IF(O18>0, (VLOOKUP(CONCATENATE($C18, O18), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D18), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E19>0, (VLOOKUP(CONCATENATE($C19, E19), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D19), \"\")","v":""},null,{"$f":"IF(G19>0, (VLOOKUP(CONCATENATE($C19, G19), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D19), \"\")","v":""},null,{"$f":"IF(I19>0, (VLOOKUP(CONCATENATE($C19, I19), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D19), \"\")","v":""},null,{"$f":"IF(K19>0, (VLOOKUP(CONCATENATE($C19, K19), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D19), \"\")","v":""},null,{"$f":"IF(M19>0, (VLOOKUP(CONCATENATE($C19, M19), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D19), \"\")","v":""},null,{"$f":"IF(O19>0, (VLOOKUP(CONCATENATE($C19, O19), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D19), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E20>0, (VLOOKUP(CONCATENATE($C20, E20), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D20), \"\")","v":""},null,{"$f":"IF(G20>0, (VLOOKUP(CONCATENATE($C20, G20), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D20), \"\")","v":""},null,{"$f":"IF(I20>0, (VLOOKUP(CONCATENATE($C20, I20), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D20), \"\")","v":""},null,{"$f":"IF(K20>0, (VLOOKUP(CONCATENATE($C20, K20), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D20), \"\")","v":""},null,{"$f":"IF(M20>0, (VLOOKUP(CONCATENATE($C20, M20), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D20), \"\")","v":""},null,{"$f":"IF(O20>0, (VLOOKUP(CONCATENATE($C20, O20), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D20), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E21>0, (VLOOKUP(CONCATENATE($C21, E21), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D21), \"\")","v":""},null,{"$f":"IF(G21>0, (VLOOKUP(CONCATENATE($C21, G21), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D21), \"\")","v":""},null,{"$f":"IF(I21>0, (VLOOKUP(CONCATENATE($C21, I21), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D21), \"\")","v":""},null,{"$f":"IF(K21>0, (VLOOKUP(CONCATENATE($C21, K21), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D21), \"\")","v":""},null,{"$f":"IF(M21>0, (VLOOKUP(CONCATENATE($C21, M21), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D21), \"\")","v":""},null,{"$f":"IF(O21>0, (VLOOKUP(CONCATENATE($C21, O21), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D21), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E22>0, (VLOOKUP(CONCATENATE($C22, E22), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D22), \"\")","v":""},null,{"$f":"IF(G22>0, (VLOOKUP(CONCATENATE($C22, G22), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D22), \"\")","v":""},null,{"$f":"IF(I22>0, (VLOOKUP(CONCATENATE($C22, I22), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D22), \"\")","v":""},null,{"$f":"IF(K22>0, (VLOOKUP(CONCATENATE($C22, K22), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D22), \"\")","v":""},null,{"$f":"IF(M22>0, (VLOOKUP(CONCATENATE($C22, M22), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D22), \"\")","v":""},null,{"$f":"IF(O22>0, (VLOOKUP(CONCATENATE($C22, O22), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D22), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E23>0, (VLOOKUP(CONCATENATE($C23, E23), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D23), \"\")","v":""},null,{"$f":"IF(G23>0, (VLOOKUP(CONCATENATE($C23, G23), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D23), \"\")","v":""},null,{"$f":"IF(I23>0, (VLOOKUP(CONCATENATE($C23, I23), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D23), \"\")","v":""},null,{"$f":"IF(K23>0, (VLOOKUP(CONCATENATE($C23, K23), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D23), \"\")","v":""},null,{"$f":"IF(M23>0, (VLOOKUP(CONCATENATE($C23, M23), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D23), \"\")","v":""},null,{"$f":"IF(O23>0, (VLOOKUP(CONCATENATE($C23, O23), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D23), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E24>0, (VLOOKUP(CONCATENATE($C24, E24), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D24), \"\")","v":""},null,{"$f":"IF(G24>0, (VLOOKUP(CONCATENATE($C24, G24), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D24), \"\")","v":""},null,{"$f":"IF(I24>0, (VLOOKUP(CONCATENATE($C24, I24), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D24), \"\")","v":""},null,{"$f":"IF(K24>0, (VLOOKUP(CONCATENATE($C24, K24), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D24), \"\")","v":""},null,{"$f":"IF(M24>0, (VLOOKUP(CONCATENATE($C24, M24), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D24), \"\")","v":""},null,{"$f":"IF(O24>0, (VLOOKUP(CONCATENATE($C24, O24), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D24), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E25>0, (VLOOKUP(CONCATENATE($C25, E25), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D25), \"\")","v":""},null,{"$f":"IF(G25>0, (VLOOKUP(CONCATENATE($C25, G25), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D25), \"\")","v":""},null,{"$f":"IF(I25>0, (VLOOKUP(CONCATENATE($C25, I25), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D25), \"\")","v":""},null,{"$f":"IF(K25>0, (VLOOKUP(CONCATENATE($C25, K25), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D25), \"\")","v":""},null,{"$f":"IF(M25>0, (VLOOKUP(CONCATENATE($C25, M25), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D25), \"\")","v":""},null,{"$f":"IF(O25>0, (VLOOKUP(CONCATENATE($C25, O25), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D25), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E26>0, (VLOOKUP(CONCATENATE($C26, E26), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D26), \"\")","v":""},null,{"$f":"IF(G26>0, (VLOOKUP(CONCATENATE($C26, G26), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D26), \"\")","v":""},null,{"$f":"IF(I26>0, (VLOOKUP(CONCATENATE($C26, I26), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D26), \"\")","v":""},null,{"$f":"IF(K26>0, (VLOOKUP(CONCATENATE($C26, K26), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D26), \"\")","v":""},null,{"$f":"IF(M26>0, (VLOOKUP(CONCATENATE($C26, M26), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D26), \"\")","v":""},null,{"$f":"IF(O26>0, (VLOOKUP(CONCATENATE($C26, O26), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D26), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E27>0, (VLOOKUP(CONCATENATE($C27, E27), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D27), \"\")","v":""},null,{"$f":"IF(G27>0, (VLOOKUP(CONCATENATE($C27, G27), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D27), \"\")","v":""},null,{"$f":"IF(I27>0, (VLOOKUP(CONCATENATE($C27, I27), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D27), \"\")","v":""},null,{"$f":"IF(K27>0, (VLOOKUP(CONCATENATE($C27, K27), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D27), \"\")","v":""},null,{"$f":"IF(M27>0, (VLOOKUP(CONCATENATE($C27, M27), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D27), \"\")","v":""},null,{"$f":"IF(O27>0, (VLOOKUP(CONCATENATE($C27, O27), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D27), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E28>0, (VLOOKUP(CONCATENATE($C28, E28), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D28), \"\")","v":""},null,{"$f":"IF(G28>0, (VLOOKUP(CONCATENATE($C28, G28), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D28), \"\")","v":""},null,{"$f":"IF(I28>0, (VLOOKUP(CONCATENATE($C28, I28), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D28), \"\")","v":""},null,{"$f":"IF(K28>0, (VLOOKUP(CONCATENATE($C28, K28), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D28), \"\")","v":""},null,{"$f":"IF(M28>0, (VLOOKUP(CONCATENATE($C28, M28), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D28), \"\")","v":""},null,{"$f":"IF(O28>0, (VLOOKUP(CONCATENATE($C28, O28), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D28), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E29>0, (VLOOKUP(CONCATENATE($C29, E29), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D29), \"\")","v":""},null,{"$f":"IF(G29>0, (VLOOKUP(CONCATENATE($C29, G29), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D29), \"\")","v":""},null,{"$f":"IF(I29>0, (VLOOKUP(CONCATENATE($C29, I29), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D29), \"\")","v":""},null,{"$f":"IF(K29>0, (VLOOKUP(CONCATENATE($C29, K29), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D29), \"\")","v":""},null,{"$f":"IF(M29>0, (VLOOKUP(CONCATENATE($C29, M29), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D29), \"\")","v":""},null,{"$f":"IF(O29>0, (VLOOKUP(CONCATENATE($C29, O29), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D29), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E30>0, (VLOOKUP(CONCATENATE($C30, E30), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D30), \"\")","v":""},null,{"$f":"IF(G30>0, (VLOOKUP(CONCATENATE($C30, G30), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D30), \"\")","v":""},null,{"$f":"IF(I30>0, (VLOOKUP(CONCATENATE($C30, I30), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D30), \"\")","v":""},null,{"$f":"IF(K30>0, (VLOOKUP(CONCATENATE($C30, K30), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D30), \"\")","v":""},null,{"$f":"IF(M30>0, (VLOOKUP(CONCATENATE($C30, M30), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D30), \"\")","v":""},null,{"$f":"IF(O30>0, (VLOOKUP(CONCATENATE($C30, O30), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D30), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E31>0, (VLOOKUP(CONCATENATE($C31, E31), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D31), \"\")","v":""},null,{"$f":"IF(G31>0, (VLOOKUP(CONCATENATE($C31, G31), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D31), \"\")","v":""},null,{"$f":"IF(I31>0, (VLOOKUP(CONCATENATE($C31, I31), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D31), \"\")","v":""},null,{"$f":"IF(K31>0, (VLOOKUP(CONCATENATE($C31, K31), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D31), \"\")","v":""},null,{"$f":"IF(M31>0, (VLOOKUP(CONCATENATE($C31, M31), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D31), \"\")","v":""},null,{"$f":"IF(O31>0, (VLOOKUP(CONCATENATE($C31, O31), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D31), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E32>0, (VLOOKUP(CONCATENATE($C32, E32), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D32), \"\")","v":""},null,{"$f":"IF(G32>0, (VLOOKUP(CONCATENATE($C32, G32), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D32), \"\")","v":""},null,{"$f":"IF(I32>0, (VLOOKUP(CONCATENATE($C32, I32), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D32), \"\")","v":""},null,{"$f":"IF(K32>0, (VLOOKUP(CONCATENATE($C32, K32), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D32), \"\")","v":""},null,{"$f":"IF(M32>0, (VLOOKUP(CONCATENATE($C32, M32), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D32), \"\")","v":""},null,{"$f":"IF(O32>0, (VLOOKUP(CONCATENATE($C32, O32), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D32), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E33>0, (VLOOKUP(CONCATENATE($C33, E33), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D33), \"\")","v":""},null,{"$f":"IF(G33>0, (VLOOKUP(CONCATENATE($C33, G33), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D33), \"\")","v":""},null,{"$f":"IF(I33>0, (VLOOKUP(CONCATENATE($C33, I33), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D33), \"\")","v":""},null,{"$f":"IF(K33>0, (VLOOKUP(CONCATENATE($C33, K33), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D33), \"\")","v":""},null,{"$f":"IF(M33>0, (VLOOKUP(CONCATENATE($C33, M33), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D33), \"\")","v":""},null,{"$f":"IF(O33>0, (VLOOKUP(CONCATENATE($C33, O33), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D33), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E34>0, (VLOOKUP(CONCATENATE($C34, E34), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D34), \"\")","v":""},null,{"$f":"IF(G34>0, (VLOOKUP(CONCATENATE($C34, G34), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D34), \"\")","v":""},null,{"$f":"IF(I34>0, (VLOOKUP(CONCATENATE($C34, I34), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D34), \"\")","v":""},null,{"$f":"IF(K34>0, (VLOOKUP(CONCATENATE($C34, K34), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D34), \"\")","v":""},null,{"$f":"IF(M34>0, (VLOOKUP(CONCATENATE($C34, M34), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D34), \"\")","v":""},null,{"$f":"IF(O34>0, (VLOOKUP(CONCATENATE($C34, O34), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D34), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E35>0, (VLOOKUP(CONCATENATE($C35, E35), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D35), \"\")","v":""},null,{"$f":"IF(G35>0, (VLOOKUP(CONCATENATE($C35, G35), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D35), \"\")","v":""},null,{"$f":"IF(I35>0, (VLOOKUP(CONCATENATE($C35, I35), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D35), \"\")","v":""},null,{"$f":"IF(K35>0, (VLOOKUP(CONCATENATE($C35, K35), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D35), \"\")","v":""},null,{"$f":"IF(M35>0, (VLOOKUP(CONCATENATE($C35, M35), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D35), \"\")","v":""},null,{"$f":"IF(O35>0, (VLOOKUP(CONCATENATE($C35, O35), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D35), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E36>0, (VLOOKUP(CONCATENATE($C36, E36), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D36), \"\")","v":""},null,{"$f":"IF(G36>0, (VLOOKUP(CONCATENATE($C36, G36), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D36), \"\")","v":""},null,{"$f":"IF(I36>0, (VLOOKUP(CONCATENATE($C36, I36), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D36), \"\")","v":""},null,{"$f":"IF(K36>0, (VLOOKUP(CONCATENATE($C36, K36), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D36), \"\")","v":""},null,{"$f":"IF(M36>0, (VLOOKUP(CONCATENATE($C36, M36), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D36), \"\")","v":""},null,{"$f":"IF(O36>0, (VLOOKUP(CONCATENATE($C36, O36), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D36), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E37>0, (VLOOKUP(CONCATENATE($C37, E37), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D37), \"\")","v":""},null,{"$f":"IF(G37>0, (VLOOKUP(CONCATENATE($C37, G37), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D37), \"\")","v":""},null,{"$f":"IF(I37>0, (VLOOKUP(CONCATENATE($C37, I37), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D37), \"\")","v":""},null,{"$f":"IF(K37>0, (VLOOKUP(CONCATENATE($C37, K37), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D37), \"\")","v":""},null,{"$f":"IF(M37>0, (VLOOKUP(CONCATENATE($C37, M37), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D37), \"\")","v":""},null,{"$f":"IF(O37>0, (VLOOKUP(CONCATENATE($C37, O37), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D37), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E38>0, (VLOOKUP(CONCATENATE($C38, E38), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D38), \"\")","v":""},null,{"$f":"IF(G38>0, (VLOOKUP(CONCATENATE($C38, G38), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D38), \"\")","v":""},null,{"$f":"IF(I38>0, (VLOOKUP(CONCATENATE($C38, I38), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D38), \"\")","v":""},null,{"$f":"IF(K38>0, (VLOOKUP(CONCATENATE($C38, K38), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D38), \"\")","v":""},null,{"$f":"IF(M38>0, (VLOOKUP(CONCATENATE($C38, M38), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D38), \"\")","v":""},null,{"$f":"IF(O38>0, (VLOOKUP(CONCATENATE($C38, O38), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D38), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
[{"$f":"IF(B38>0, A38+1, \"\")","v":""},null,null,null,null,{"$f":"IF(E39>0, (VLOOKUP(CONCATENATE($C39, E39), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D39), \"\")","v":""},null,{"$f":"IF(G39>0, (VLOOKUP(CONCATENATE($C39, G39), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D39), \"\")","v":""},null,{"$f":"IF(I39>0, (VLOOKUP(CONCATENATE($C39, I39), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D39), \"\")","v":""},null,{"$f":"IF(K39>0, (VLOOKUP(CONCATENATE($C39, K39), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D39), \"\")","v":""},null,{"$f":"IF(M39>0, (VLOOKUP(CONCATENATE($C39, M39), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D39), \"\")","v":""},null,{"$f":"IF(O39>0, (VLOOKUP(CONCATENATE($C39, O39), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D39), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E40>0, (VLOOKUP(CONCATENATE($C40, E40), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D40), \"\")","v":""},null,{"$f":"IF(G40>0, (VLOOKUP(CONCATENATE($C40, G40), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D40), \"\")","v":""},null,{"$f":"IF(I40>0, (VLOOKUP(CONCATENATE($C40, I40), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D40), \"\")","v":""},null,{"$f":"IF(K40>0, (VLOOKUP(CONCATENATE($C40, K40), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D40), \"\")","v":""},null,{"$f":"IF(M40>0, (VLOOKUP(CONCATENATE($C40, M40), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D40), \"\")","v":""},null,{"$f":"IF(O40>0, (VLOOKUP(CONCATENATE($C40, O40), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D40), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E41>0, (VLOOKUP(CONCATENATE($C41, E41), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D41), \"\")","v":""},null,{"$f":"IF(G41>0, (VLOOKUP(CONCATENATE($C41, G41), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D41), \"\")","v":""},null,{"$f":"IF(I41>0, (VLOOKUP(CONCATENATE($C41, I41), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D41), \"\")","v":""},null,{"$f":"IF(K41>0, (VLOOKUP(CONCATENATE($C41, K41), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D41), \"\")","v":""},null,{"$f":"IF(M41>0, (VLOOKUP(CONCATENATE($C41, M41), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D41), \"\")","v":""},null,{"$f":"IF(O41>0, (VLOOKUP(CONCATENATE($C41, O41), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D41), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E42>0, (VLOOKUP(CONCATENATE($C42, E42), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D42), \"\")","v":""},null,{"$f":"IF(G42>0, (VLOOKUP(CONCATENATE($C42, G42), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D42), \"\")","v":""},null,{"$f":"IF(I42>0, (VLOOKUP(CONCATENATE($C42, I42), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D42), \"\")","v":""},null,{"$f":"IF(K42>0, (VLOOKUP(CONCATENATE($C42, K42), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D42), \"\")","v":""},null,{"$f":"IF(M42>0, (VLOOKUP(CONCATENATE($C42, M42), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D42), \"\")","v":""},null,{"$f":"IF(O42>0, (VLOOKUP(CONCATENATE($C42, O42), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D42), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E43>0, (VLOOKUP(CONCATENATE($C43, E43), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D43), \"\")","v":""},null,{"$f":"IF(G43>0, (VLOOKUP(CONCATENATE($C43, G43), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D43), \"\")","v":""},null,{"$f":"IF(I43>0, (VLOOKUP(CONCATENATE($C43, I43), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D43), \"\")","v":""},null,{"$f":"IF(K43>0, (VLOOKUP(CONCATENATE($C43, K43), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D43), \"\")","v":""},null,{"$f":"IF(M43>0, (VLOOKUP(CONCATENATE($C43, M43), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D43), \"\")","v":""},null,{"$f":"IF(O43>0, (VLOOKUP(CONCATENATE($C43, O43), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D43), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E44>0, (VLOOKUP(CONCATENATE($C44, E44), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D44), \"\")","v":""},null,{"$f":"IF(G44>0, (VLOOKUP(CONCATENATE($C44, G44), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D44), \"\")","v":""},null,{"$f":"IF(I44>0, (VLOOKUP(CONCATENATE($C44, I44), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D44), \"\")","v":""},null,{"$f":"IF(K44>0, (VLOOKUP(CONCATENATE($C44, K44), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D44), \"\")","v":""},null,{"$f":"IF(M44>0, (VLOOKUP(CONCATENATE($C44, M44), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D44), \"\")","v":""},null,{"$f":"IF(O44>0, (VLOOKUP(CONCATENATE($C44, O44), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D44), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E45>0, (VLOOKUP(CONCATENATE($C45, E45), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D45), \"\")","v":""},null,{"$f":"IF(G45>0, (VLOOKUP(CONCATENATE($C45, G45), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D45), \"\")","v":""},null,{"$f":"IF(I45>0, (VLOOKUP(CONCATENATE($C45, I45), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D45), \"\")","v":""},null,{"$f":"IF(K45>0, (VLOOKUP(CONCATENATE($C45, K45), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D45), \"\")","v":""},null,{"$f":"IF(M45>0, (VLOOKUP(CONCATENATE($C45, M45), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D45), \"\")","v":""},null,{"$f":"IF(O45>0, (VLOOKUP(CONCATENATE($C45, O45), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D45), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E46>0, (VLOOKUP(CONCATENATE($C46, E46), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D46), \"\")","v":""},null,{"$f":"IF(G46>0, (VLOOKUP(CONCATENATE($C46, G46), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D46), \"\")","v":""},null,{"$f":"IF(I46>0, (VLOOKUP(CONCATENATE($C46, I46), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D46), \"\")","v":""},null,{"$f":"IF(K46>0, (VLOOKUP(CONCATENATE($C46, K46), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D46), \"\")","v":""},null,{"$f":"IF(M46>0, (VLOOKUP(CONCATENATE($C46, M46), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D46), \"\")","v":""},null,{"$f":"IF(O46>0, (VLOOKUP(CONCATENATE($C46, O46), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D46), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E47>0, (VLOOKUP(CONCATENATE($C47, E47), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D47), \"\")","v":""},null,{"$f":"IF(G47>0, (VLOOKUP(CONCATENATE($C47, G47), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D47), \"\")","v":""},null,{"$f":"IF(I47>0, (VLOOKUP(CONCATENATE($C47, I47), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D47), \"\")","v":""},null,{"$f":"IF(K47>0, (VLOOKUP(CONCATENATE($C47, K47), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D47), \"\")","v":""},null,{"$f":"IF(M47>0, (VLOOKUP(CONCATENATE($C47, M47), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D47), \"\")","v":""},null,{"$f":"IF(O47>0, (VLOOKUP(CONCATENATE($C47, O47), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D47), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E48>0, (VLOOKUP(CONCATENATE($C48, E48), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D48), \"\")","v":""},null,{"$f":"IF(G48>0, (VLOOKUP(CONCATENATE($C48, G48), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D48), \"\")","v":""},null,{"$f":"IF(I48>0, (VLOOKUP(CONCATENATE($C48, I48), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D48), \"\")","v":""},null,{"$f":"IF(K48>0, (VLOOKUP(CONCATENATE($C48, K48), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D48), \"\")","v":""},null,{"$f":"IF(M48>0, (VLOOKUP(CONCATENATE($C48, M48), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D48), \"\")","v":""},null,{"$f":"IF(O48>0, (VLOOKUP(CONCATENATE($C48, O48), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D48), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E49>0, (VLOOKUP(CONCATENATE($C49, E49), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D49), \"\")","v":""},null,{"$f":"IF(G49>0, (VLOOKUP(CONCATENATE($C49, G49), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D49), \"\")","v":""},null,{"$f":"IF(I49>0, (VLOOKUP(CONCATENATE($C49, I49), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D49), \"\")","v":""},null,{"$f":"IF(K49>0, (VLOOKUP(CONCATENATE($C49, K49), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D49), \"\")","v":""},null,{"$f":"IF(M49>0, (VLOOKUP(CONCATENATE($C49, M49), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D49), \"\")","v":""},null,{"$f":"IF(O49>0, (VLOOKUP(CONCATENATE($C49, O49), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D49), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E50>0, (VLOOKUP(CONCATENATE($C50, E50), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D50), \"\")","v":""},null,{"$f":"IF(G50>0, (VLOOKUP(CONCATENATE($C50, G50), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D50), \"\")","v":""},null,{"$f":"IF(I50>0, (VLOOKUP(CONCATENATE($C50, I50), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D50), \"\")","v":""},null,{"$f":"IF(K50>0, (VLOOKUP(CONCATENATE($C50, K50), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D50), \"\")","v":""},null,{"$f":"IF(M50>0, (VLOOKUP(CONCATENATE($C50, M50), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D50), \"\")","v":""},null,{"$f":"IF(O50>0, (VLOOKUP(CONCATENATE($C50, O50), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D50), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E51>0, (VLOOKUP(CONCATENATE($C51, E51), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D51), \"\")","v":""},null,{"$f":"IF(G51>0, (VLOOKUP(CONCATENATE($C51, G51), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D51), \"\")","v":""},null,{"$f":"IF(I51>0, (VLOOKUP(CONCATENATE($C51, I51), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D51), \"\")","v":""},null,{"$f":"IF(K51>0, (VLOOKUP(CONCATENATE($C51, K51), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D51), \"\")","v":""},null,{"$f":"IF(M51>0, (VLOOKUP(CONCATENATE($C51, M51), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D51), \"\")","v":""},null,{"$f":"IF(O51>0, (VLOOKUP(CONCATENATE($C51, O51), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D51), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E52>0, (VLOOKUP(CONCATENATE($C52, E52), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D52), \"\")","v":""},null,{"$f":"IF(G52>0, (VLOOKUP(CONCATENATE($C52, G52), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D52), \"\")","v":""},null,{"$f":"IF(I52>0, (VLOOKUP(CONCATENATE($C52, I52), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D52), \"\")","v":""},null,{"$f":"IF(K52>0, (VLOOKUP(CONCATENATE($C52, K52), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D52), \"\")","v":""},null,{"$f":"IF(M52>0, (VLOOKUP(CONCATENATE($C52, M52), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D52), \"\")","v":""},null,{"$f":"IF(O52>0, (VLOOKUP(CONCATENATE($C52, O52), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D52), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E53>0, (VLOOKUP(CONCATENATE($C53, E53), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D53), \"\")","v":""},null,{"$f":"IF(G53>0, (VLOOKUP(CONCATENATE($C53, G53), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D53), \"\")","v":""},null,{"$f":"IF(I53>0, (VLOOKUP(CONCATENATE($C53, I53), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D53), \"\")","v":""},null,{"$f":"IF(K53>0, (VLOOKUP(CONCATENATE($C53, K53), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D53), \"\")","v":""},null,{"$f":"IF(M53>0, (VLOOKUP(CONCATENATE($C53, M53), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D53), \"\")","v":""},null,{"$f":"IF(O53>0, (VLOOKUP(CONCATENATE($C53, O53), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D53), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E54>0, (VLOOKUP(CONCATENATE($C54, E54), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D54), \"\")","v":""},null,{"$f":"IF(G54>0, (VLOOKUP(CONCATENATE($C54, G54), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D54), \"\")","v":""},null,{"$f":"IF(I54>0, (VLOOKUP(CONCATENATE($C54, I54), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D54), \"\")","v":""},null,{"$f":"IF(K54>0, (VLOOKUP(CONCATENATE($C54, K54), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D54), \"\")","v":""},null,{"$f":"IF(M54>0, (VLOOKUP(CONCATENATE($C54, M54), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D54), \"\")","v":""},null,{"$f":"IF(O54>0, (VLOOKUP(CONCATENATE($C54, O54), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D54), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E55>0, (VLOOKUP(CONCATENATE($C55, E55), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D55), \"\")","v":""},null,{"$f":"IF(G55>0, (VLOOKUP(CONCATENATE($C55, G55), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D55), \"\")","v":""},null,{"$f":"IF(I55>0, (VLOOKUP(CONCATENATE($C55, I55), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D55), \"\")","v":""},null,{"$f":"IF(K55>0, (VLOOKUP(CONCATENATE($C55, K55), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D55), \"\")","v":""},null,{"$f":"IF(M55>0, (VLOOKUP(CONCATENATE($C55, M55), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D55), \"\")","v":""},null,{"$f":"IF(O55>0, (VLOOKUP(CONCATENATE($C55, O55), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D55), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E56>0, (VLOOKUP(CONCATENATE($C56, E56), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D56), \"\")","v":""},null,{"$f":"IF(G56>0, (VLOOKUP(CONCATENATE($C56, G56), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D56), \"\")","v":""},null,{"$f":"IF(I56>0, (VLOOKUP(CONCATENATE($C56, I56), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D56), \"\")","v":""},null,{"$f":"IF(K56>0, (VLOOKUP(CONCATENATE($C56, K56), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D56), \"\")","v":""},null,{"$f":"IF(M56>0, (VLOOKUP(CONCATENATE($C56, M56), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D56), \"\")","v":""},null,{"$f":"IF(O56>0, (VLOOKUP(CONCATENATE($C56, O56), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D56), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E57>0, (VLOOKUP(CONCATENATE($C57, E57), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D57), \"\")","v":""},null,{"$f":"IF(G57>0, (VLOOKUP(CONCATENATE($C57, G57), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D57), \"\")","v":""},null,{"$f":"IF(I57>0, (VLOOKUP(CONCATENATE($C57, I57), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D57), \"\")","v":""},null,{"$f":"IF(K57>0, (VLOOKUP(CONCATENATE($C57, K57), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D57), \"\")","v":""},null,{"$f":"IF(M57>0, (VLOOKUP(CONCATENATE($C57, M57), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D57), \"\")","v":""},null,{"$f":"IF(O57>0, (VLOOKUP(CONCATENATE($C57, O57), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D57), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E58>0, (VLOOKUP(CONCATENATE($C58, E58), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D58), \"\")","v":""},null,{"$f":"IF(G58>0, (VLOOKUP(CONCATENATE($C58, G58), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D58), \"\")","v":""},null,{"$f":"IF(I58>0, (VLOOKUP(CONCATENATE($C58, I58), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D58), \"\")","v":""},null,{"$f":"IF(K58>0, (VLOOKUP(CONCATENATE($C58, K58), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D58), \"\")","v":""},null,{"$f":"IF(M58>0, (VLOOKUP(CONCATENATE($C58, M58), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D58), \"\")","v":""},null,{"$f":"IF(O58>0, (VLOOKUP(CONCATENATE($C58, O58), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D58), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E59>0, (VLOOKUP(CONCATENATE($C59, E59), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D59), \"\")","v":""},null,{"$f":"IF(G59>0, (VLOOKUP(CONCATENATE($C59, G59), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D59), \"\")","v":""},null,{"$f":"IF(I59>0, (VLOOKUP(CONCATENATE($C59, I59), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D59), \"\")","v":""},null,{"$f":"IF(K59>0, (VLOOKUP(CONCATENATE($C59, K59), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D59), \"\")","v":""},null,{"$f":"IF(M59>0, (VLOOKUP(CONCATENATE($C59, M59), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D59), \"\")","v":""},null,{"$f":"IF(O59>0, (VLOOKUP(CONCATENATE($C59, O59), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D59), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E60>0, (VLOOKUP(CONCATENATE($C60, E60), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D60), \"\")","v":""},null,{"$f":"IF(G60>0, (VLOOKUP(CONCATENATE($C60, G60), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D60), \"\")","v":""},null,{"$f":"IF(I60>0, (VLOOKUP(CONCATENATE($C60, I60), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D60), \"\")","v":""},null,{"$f":"IF(K60>0, (VLOOKUP(CONCATENATE($C60, K60), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D60), \"\")","v":""},null,{"$f":"IF(M60>0, (VLOOKUP(CONCATENATE($C60, M60), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D60), \"\")","v":""},null,{"$f":"IF(O60>0, (VLOOKUP(CONCATENATE($C60, O60), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D60), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E61>0, (VLOOKUP(CONCATENATE($C61, E61), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D61), \"\")","v":""},null,{"$f":"IF(G61>0, (VLOOKUP(CONCATENATE($C61, G61), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D61), \"\")","v":""},null,{"$f":"IF(I61>0, (VLOOKUP(CONCATENATE($C61, I61), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D61), \"\")","v":""},null,{"$f":"IF(K61>0, (VLOOKUP(CONCATENATE($C61, K61), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D61), \"\")","v":""},null,{"$f":"IF(M61>0, (VLOOKUP(CONCATENATE($C61, M61), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D61), \"\")","v":""},null,{"$f":"IF(O61>0, (VLOOKUP(CONCATENATE($C61, O61), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D61), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E62>0, (VLOOKUP(CONCATENATE($C62, E62), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D62), \"\")","v":""},null,{"$f":"IF(G62>0, (VLOOKUP(CONCATENATE($C62, G62), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D62), \"\")","v":""},null,{"$f":"IF(I62>0, (VLOOKUP(CONCATENATE($C62, I62), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D62), \"\")","v":""},null,{"$f":"IF(K62>0, (VLOOKUP(CONCATENATE($C62, K62), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D62), \"\")","v":""},null,{"$f":"IF(M62>0, (VLOOKUP(CONCATENATE($C62, M62), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D62), \"\")","v":""},null,{"$f":"IF(O62>0, (VLOOKUP(CONCATENATE($C62, O62), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D62), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E63>0, (VLOOKUP(CONCATENATE($C63, E63), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D63), \"\")","v":""},null,{"$f":"IF(G63>0, (VLOOKUP(CONCATENATE($C63, G63), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D63), \"\")","v":""},null,{"$f":"IF(I63>0, (VLOOKUP(CONCATENATE($C63, I63), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D63), \"\")","v":""},null,{"$f":"IF(K63>0, (VLOOKUP(CONCATENATE($C63, K63), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D63), \"\")","v":""},null,{"$f":"IF(M63>0, (VLOOKUP(CONCATENATE($C63, M63), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D63), \"\")","v":""},null,{"$f":"IF(O63>0, (VLOOKUP(CONCATENATE($C63, O63), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D63), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E64>0, (VLOOKUP(CONCATENATE($C64, E64), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D64), \"\")","v":""},null,{"$f":"IF(G64>0, (VLOOKUP(CONCATENATE($C64, G64), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D64), \"\")","v":""},null,{"$f":"IF(I64>0, (VLOOKUP(CONCATENATE($C64, I64), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D64), \"\")","v":""},null,{"$f":"IF(K64>0, (VLOOKUP(CONCATENATE($C64, K64), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D64), \"\")","v":""},null,{"$f":"IF(M64>0, (VLOOKUP(CONCATENATE($C64, M64), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D64), \"\")","v":""},null,{"$f":"IF(O64>0, (VLOOKUP(CONCATENATE($C64, O64), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D64), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E65>0, (VLOOKUP(CONCATENATE($C65, E65), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D65), \"\")","v":""},null,{"$f":"IF(G65>0, (VLOOKUP(CONCATENATE($C65, G65), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D65), \"\")","v":""},null,{"$f":"IF(I65>0, (VLOOKUP(CONCATENATE($C65, I65), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D65), \"\")","v":""},null,{"$f":"IF(K65>0, (VLOOKUP(CONCATENATE($C65, K65), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D65), \"\")","v":""},null,{"$f":"IF(M65>0, (VLOOKUP(CONCATENATE($C65, M65), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D65), \"\")","v":""},null,{"$f":"IF(O65>0, (VLOOKUP(CONCATENATE($C65, O65), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D65), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E66>0, (VLOOKUP(CONCATENATE($C66, E66), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D66), \"\")","v":""},null,{"$f":"IF(G66>0, (VLOOKUP(CONCATENATE($C66, G66), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D66), \"\")","v":""},null,{"$f":"IF(I66>0, (VLOOKUP(CONCATENATE($C66, I66), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D66), \"\")","v":""},null,{"$f":"IF(K66>0, (VLOOKUP(CONCATENATE($C66, K66), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D66), \"\")","v":""},null,{"$f":"IF(M66>0, (VLOOKUP(CONCATENATE($C66, M66), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D66), \"\")","v":""},null,{"$f":"IF(O66>0, (VLOOKUP(CONCATENATE($C66, O66), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D66), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E67>0, (VLOOKUP(CONCATENATE($C67, E67), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D67), \"\")","v":""},null,{"$f":"IF(G67>0, (VLOOKUP(CONCATENATE($C67, G67), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D67), \"\")","v":""},null,{"$f":"IF(I67>0, (VLOOKUP(CONCATENATE($C67, I67), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D67), \"\")","v":""},null,{"$f":"IF(K67>0, (VLOOKUP(CONCATENATE($C67, K67), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D67), \"\")","v":""},null,{"$f":"IF(M67>0, (VLOOKUP(CONCATENATE($C67, M67), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D67), \"\")","v":""},null,{"$f":"IF(O67>0, (VLOOKUP(CONCATENATE($C67, O67), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D67), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E68>0, (VLOOKUP(CONCATENATE($C68, E68), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D68), \"\")","v":""},null,{"$f":"IF(G68>0, (VLOOKUP(CONCATENATE($C68, G68), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D68), \"\")","v":""},null,{"$f":"IF(I68>0, (VLOOKUP(CONCATENATE($C68, I68), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D68), \"\")","v":""},null,{"$f":"IF(K68>0, (VLOOKUP(CONCATENATE($C68, K68), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D68), \"\")","v":""},null,{"$f":"IF(M68>0, (VLOOKUP(CONCATENATE($C68, M68), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D68), \"\")","v":""},null,{"$f":"IF(O68>0, (VLOOKUP(CONCATENATE($C68, O68), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D68), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E69>0, (VLOOKUP(CONCATENATE($C69, E69), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D69), \"\")","v":""},null,{"$f":"IF(G69>0, (VLOOKUP(CONCATENATE($C69, G69), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D69), \"\")","v":""},null,{"$f":"IF(I69>0, (VLOOKUP(CONCATENATE($C69, I69), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D69), \"\")","v":""},null,{"$f":"IF(K69>0, (VLOOKUP(CONCATENATE($C69, K69), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D69), \"\")","v":""},null,{"$f":"IF(M69>0, (VLOOKUP(CONCATENATE($C69, M69), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D69), \"\")","v":""},null,{"$f":"IF(O69>0, (VLOOKUP(CONCATENATE($C69, O69), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D69), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E70>0, (VLOOKUP(CONCATENATE($C70, E70), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D70), \"\")","v":""},null,{"$f":"IF(G70>0, (VLOOKUP(CONCATENATE($C70, G70), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D70), \"\")","v":""},null,{"$f":"IF(I70>0, (VLOOKUP(CONCATENATE($C70, I70), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D70), \"\")","v":""},null,{"$f":"IF(K70>0, (VLOOKUP(CONCATENATE($C70, K70), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D70), \"\")","v":""},null,{"$f":"IF(M70>0, (VLOOKUP(CONCATENATE($C70, M70), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D70), \"\")","v":""},null,{"$f":"IF(O70>0, (VLOOKUP(CONCATENATE($C70, O70), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D70), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E71>0, (VLOOKUP(CONCATENATE($C71, E71), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D71), \"\")","v":""},null,{"$f":"IF(G71>0, (VLOOKUP(CONCATENATE($C71, G71), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D71), \"\")","v":""},null,{"$f":"IF(I71>0, (VLOOKUP(CONCATENATE($C71, I71), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D71), \"\")","v":""},null,{"$f":"IF(K71>0, (VLOOKUP(CONCATENATE($C71, K71), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D71), \"\")","v":""},null,{"$f":"IF(M71>0, (VLOOKUP(CONCATENATE($C71, M71), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D71), \"\")","v":""},null,{"$f":"IF(O71>0, (VLOOKUP(CONCATENATE($C71, O71), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D71), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E72>0, (VLOOKUP(CONCATENATE($C72, E72), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D72), \"\")","v":""},null,{"$f":"IF(G72>0, (VLOOKUP(CONCATENATE($C72, G72), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D72), \"\")","v":""},null,{"$f":"IF(I72>0, (VLOOKUP(CONCATENATE($C72, I72), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D72), \"\")","v":""},null,{"$f":"IF(K72>0, (VLOOKUP(CONCATENATE($C72, K72), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D72), \"\")","v":""},null,{"$f":"IF(M72>0, (VLOOKUP(CONCATENATE($C72, M72), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D72), \"\")","v":""},null,{"$f":"IF(O72>0, (VLOOKUP(CONCATENATE($C72, O72), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D72), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E73>0, (VLOOKUP(CONCATENATE($C73, E73), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D73), \"\")","v":""},null,{"$f":"IF(G73>0, (VLOOKUP(CONCATENATE($C73, G73), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D73), \"\")","v":""},null,{"$f":"IF(I73>0, (VLOOKUP(CONCATENATE($C73, I73), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D73), \"\")","v":""},null,{"$f":"IF(K73>0, (VLOOKUP(CONCATENATE($C73, K73), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D73), \"\")","v":""},null,{"$f":"IF(M73>0, (VLOOKUP(CONCATENATE($C73, M73), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D73), \"\")","v":""},null,{"$f":"IF(O73>0, (VLOOKUP(CONCATENATE($C73, O73), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D73), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E74>0, (VLOOKUP(CONCATENATE($C74, E74), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D74), \"\")","v":""},null,{"$f":"IF(G74>0, (VLOOKUP(CONCATENATE($C74, G74), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D74), \"\")","v":""},null,{"$f":"IF(I74>0, (VLOOKUP(CONCATENATE($C74, I74), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D74), \"\")","v":""},null,{"$f":"IF(K74>0, (VLOOKUP(CONCATENATE($C74, K74), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D74), \"\")","v":""},null,{"$f":"IF(M74>0, (VLOOKUP(CONCATENATE($C74, M74), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D74), \"\")","v":""},null,{"$f":"IF(O74>0, (VLOOKUP(CONCATENATE($C74, O74), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D74), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E75>0, (VLOOKUP(CONCATENATE($C75, E75), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D75), \"\")","v":""},null,{"$f":"IF(G75>0, (VLOOKUP(CONCATENATE($C75, G75), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D75), \"\")","v":""},null,{"$f":"IF(I75>0, (VLOOKUP(CONCATENATE($C75, I75), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D75), \"\")","v":""},null,{"$f":"IF(K75>0, (VLOOKUP(CONCATENATE($C75, K75), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D75), \"\")","v":""},null,{"$f":"IF(M75>0, (VLOOKUP(CONCATENATE($C75, M75), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D75), \"\")","v":""},null,{"$f":"IF(O75>0, (VLOOKUP(CONCATENATE($C75, O75), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D75), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E76>0, (VLOOKUP(CONCATENATE($C76, E76), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D76), \"\")","v":""},null,{"$f":"IF(G76>0, (VLOOKUP(CONCATENATE($C76, G76), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D76), \"\")","v":""},null,{"$f":"IF(I76>0, (VLOOKUP(CONCATENATE($C76, I76), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D76), \"\")","v":""},null,{"$f":"IF(K76>0, (VLOOKUP(CONCATENATE($C76, K76), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D76), \"\")","v":""},null,{"$f":"IF(M76>0, (VLOOKUP(CONCATENATE($C76, M76), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D76), \"\")","v":""},null,{"$f":"IF(O76>0, (VLOOKUP(CONCATENATE($C76, O76), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D76), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E77>0, (VLOOKUP(CONCATENATE($C77, E77), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D77), \"\")","v":""},null,{"$f":"IF(G77>0, (VLOOKUP(CONCATENATE($C77, G77), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D77), \"\")","v":""},null,{"$f":"IF(I77>0, (VLOOKUP(CONCATENATE($C77, I77), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D77), \"\")","v":""},null,{"$f":"IF(K77>0, (VLOOKUP(CONCATENATE($C77, K77), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D77), \"\")","v":""},null,{"$f":"IF(M77>0, (VLOOKUP(CONCATENATE($C77, M77), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D77), \"\")","v":""},null,{"$f":"IF(O77>0, (VLOOKUP(CONCATENATE($C77, O77), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D77), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E78>0, (VLOOKUP(CONCATENATE($C78, E78), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D78), \"\")","v":""},null,{"$f":"IF(G78>0, (VLOOKUP(CONCATENATE($C78, G78), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D78), \"\")","v":""},null,{"$f":"IF(I78>0, (VLOOKUP(CONCATENATE($C78, I78), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D78), \"\")","v":""},null,{"$f":"IF(K78>0, (VLOOKUP(CONCATENATE($C78, K78), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D78), \"\")","v":""},null,{"$f":"IF(M78>0, (VLOOKUP(CONCATENATE($C78, M78), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D78), \"\")","v":""},null,{"$f":"IF(O78>0, (VLOOKUP(CONCATENATE($C78, O78), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D78), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E79>0, (VLOOKUP(CONCATENATE($C79, E79), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D79), \"\")","v":""},null,{"$f":"IF(G79>0, (VLOOKUP(CONCATENATE($C79, G79), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D79), \"\")","v":""},null,{"$f":"IF(I79>0, (VLOOKUP(CONCATENATE($C79, I79), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D79), \"\")","v":""},null,{"$f":"IF(K79>0, (VLOOKUP(CONCATENATE($C79, K79), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D79), \"\")","v":""},null,{"$f":"IF(M79>0, (VLOOKUP(CONCATENATE($C79, M79), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D79), \"\")","v":""},null,{"$f":"IF(O79>0, (VLOOKUP(CONCATENATE($C79, O79), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D79), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E80>0, (VLOOKUP(CONCATENATE($C80, E80), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D80), \"\")","v":""},null,{"$f":"IF(G80>0, (VLOOKUP(CONCATENATE($C80, G80), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D80), \"\")","v":""},null,{"$f":"IF(I80>0, (VLOOKUP(CONCATENATE($C80, I80), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D80), \"\")","v":""},null,{"$f":"IF(K80>0, (VLOOKUP(CONCATENATE($C80, K80), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D80), \"\")","v":""},null,{"$f":"IF(M80>0, (VLOOKUP(CONCATENATE($C80, M80), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D80), \"\")","v":""},null,{"$f":"IF(O80>0, (VLOOKUP(CONCATENATE($C80, O80), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D80), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E81>0, (VLOOKUP(CONCATENATE($C81, E81), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D81), \"\")","v":""},null,{"$f":"IF(G81>0, (VLOOKUP(CONCATENATE($C81, G81), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D81), \"\")","v":""},null,{"$f":"IF(I81>0, (VLOOKUP(CONCATENATE($C81, I81), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D81), \"\")","v":""},null,{"$f":"IF(K81>0, (VLOOKUP(CONCATENATE($C81, K81), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D81), \"\")","v":""},null,{"$f":"IF(M81>0, (VLOOKUP(CONCATENATE($C81, M81), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D81), \"\")","v":""},null,{"$f":"IF(O81>0, (VLOOKUP(CONCATENATE($C81, O81), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D81), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E82>0, (VLOOKUP(CONCATENATE($C82, E82), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D82), \"\")","v":""},null,{"$f":"IF(G82>0, (VLOOKUP(CONCATENATE($C82, G82), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D82), \"\")","v":""},null,{"$f":"IF(I82>0, (VLOOKUP(CONCATENATE($C82, I82), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D82), \"\")","v":""},null,{"$f":"IF(K82>0, (VLOOKUP(CONCATENATE($C82, K82), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D82), \"\")","v":""},null,{"$f":"IF(M82>0, (VLOOKUP(CONCATENATE($C82, M82), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D82), \"\")","v":""},null,{"$f":"IF(O82>0, (VLOOKUP(CONCATENATE($C82, O82), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D82), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E83>0, (VLOOKUP(CONCATENATE($C83, E83), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D83), \"\")","v":""},null,{"$f":"IF(G83>0, (VLOOKUP(CONCATENATE($C83, G83), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D83), \"\")","v":""},null,{"$f":"IF(I83>0, (VLOOKUP(CONCATENATE($C83, I83), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D83), \"\")","v":""},null,{"$f":"IF(K83>0, (VLOOKUP(CONCATENATE($C83, K83), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D83), \"\")","v":""},null,{"$f":"IF(M83>0, (VLOOKUP(CONCATENATE($C83, M83), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D83), \"\")","v":""},null,{"$f":"IF(O83>0, (VLOOKUP(CONCATENATE($C83, O83), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D83), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E84>0, (VLOOKUP(CONCATENATE($C84, E84), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D84), \"\")","v":""},null,{"$f":"IF(G84>0, (VLOOKUP(CONCATENATE($C84, G84), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D84), \"\")","v":""},null,{"$f":"IF(I84>0, (VLOOKUP(CONCATENATE($C84, I84), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D84), \"\")","v":""},null,{"$f":"IF(K84>0, (VLOOKUP(CONCATENATE($C84, K84), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D84), \"\")","v":""},null,{"$f":"IF(M84>0, (VLOOKUP(CONCATENATE($C84, M84), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D84), \"\")","v":""},null,{"$f":"IF(O84>0, (VLOOKUP(CONCATENATE($C84, O84), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D84), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E85>0, (VLOOKUP(CONCATENATE($C85, E85), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D85), \"\")","v":""},null,{"$f":"IF(G85>0, (VLOOKUP(CONCATENATE($C85, G85), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D85), \"\")","v":""},null,{"$f":"IF(I85>0, (VLOOKUP(CONCATENATE($C85, I85), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D85), \"\")","v":""},null,{"$f":"IF(K85>0, (VLOOKUP(CONCATENATE($C85, K85), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D85), \"\")","v":""},null,{"$f":"IF(M85>0, (VLOOKUP(CONCATENATE($C85, M85), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D85), \"\")","v":""},null,{"$f":"IF(O85>0, (VLOOKUP(CONCATENATE($C85, O85), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D85), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E86>0, (VLOOKUP(CONCATENATE($C86, E86), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D86), \"\")","v":""},null,{"$f":"IF(G86>0, (VLOOKUP(CONCATENATE($C86, G86), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D86), \"\")","v":""},null,{"$f":"IF(I86>0, (VLOOKUP(CONCATENATE($C86, I86), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D86), \"\")","v":""},null,{"$f":"IF(K86>0, (VLOOKUP(CONCATENATE($C86, K86), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D86), \"\")","v":""},null,{"$f":"IF(M86>0, (VLOOKUP(CONCATENATE($C86, M86), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D86), \"\")","v":""},null,{"$f":"IF(O86>0, (VLOOKUP(CONCATENATE($C86, O86), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D86), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E87>0, (VLOOKUP(CONCATENATE($C87, E87), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D87), \"\")","v":""},null,{"$f":"IF(G87>0, (VLOOKUP(CONCATENATE($C87, G87), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D87), \"\")","v":""},null,{"$f":"IF(I87>0, (VLOOKUP(CONCATENATE($C87, I87), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D87), \"\")","v":""},null,{"$f":"IF(K87>0, (VLOOKUP(CONCATENATE($C87, K87), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D87), \"\")","v":""},null,{"$f":"IF(M87>0, (VLOOKUP(CONCATENATE($C87, M87), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D87), \"\")","v":""},null,{"$f":"IF(O87>0, (VLOOKUP(CONCATENATE($C87, O87), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D87), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E88>0, (VLOOKUP(CONCATENATE($C88, E88), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D88), \"\")","v":""},null,{"$f":"IF(G88>0, (VLOOKUP(CONCATENATE($C88, G88), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D88), \"\")","v":""},null,{"$f":"IF(I88>0, (VLOOKUP(CONCATENATE($C88, I88), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D88), \"\")","v":""},null,{"$f":"IF(K88>0, (VLOOKUP(CONCATENATE($C88, K88), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D88), \"\")","v":""},null,{"$f":"IF(M88>0, (VLOOKUP(CONCATENATE($C88, M88), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D88), \"\")","v":""},null,{"$f":"IF(O88>0, (VLOOKUP(CONCATENATE($C88, O88), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D88), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E89>0, (VLOOKUP(CONCATENATE($C89, E89), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D89), \"\")","v":""},null,{"$f":"IF(G89>0, (VLOOKUP(CONCATENATE($C89, G89), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D89), \"\")","v":""},null,{"$f":"IF(I89>0, (VLOOKUP(CONCATENATE($C89, I89), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D89), \"\")","v":""},null,{"$f":"IF(K89>0, (VLOOKUP(CONCATENATE($C89, K89), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D89), \"\")","v":""},null,{"$f":"IF(M89>0, (VLOOKUP(CONCATENATE($C89, M89), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D89), \"\")","v":""},null,{"$f":"IF(O89>0, (VLOOKUP(CONCATENATE($C89, O89), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D89), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E90>0, (VLOOKUP(CONCATENATE($C90, E90), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D90), \"\")","v":""},null,{"$f":"IF(G90>0, (VLOOKUP(CONCATENATE($C90, G90), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D90), \"\")","v":""},null,{"$f":"IF(I90>0, (VLOOKUP(CONCATENATE($C90, I90), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D90), \"\")","v":""},null,{"$f":"IF(K90>0, (VLOOKUP(CONCATENATE($C90, K90), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D90), \"\")","v":""},null,{"$f":"IF(M90>0, (VLOOKUP(CONCATENATE($C90, M90), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D90), \"\")","v":""},null,{"$f":"IF(O90>0, (VLOOKUP(CONCATENATE($C90, O90), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D90), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E91>0, (VLOOKUP(CONCATENATE($C91, E91), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D91), \"\")","v":""},null,{"$f":"IF(G91>0, (VLOOKUP(CONCATENATE($C91, G91), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D91), \"\")","v":""},null,{"$f":"IF(I91>0, (VLOOKUP(CONCATENATE($C91, I91), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D91), \"\")","v":""},null,{"$f":"IF(K91>0, (VLOOKUP(CONCATENATE($C91, K91), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D91), \"\")","v":""},null,{"$f":"IF(M91>0, (VLOOKUP(CONCATENATE($C91, M91), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D91), \"\")","v":""},null,{"$f":"IF(O91>0, (VLOOKUP(CONCATENATE($C91, O91), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D91), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E92>0, (VLOOKUP(CONCATENATE($C92, E92), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D92), \"\")","v":""},null,{"$f":"IF(G92>0, (VLOOKUP(CONCATENATE($C92, G92), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D92), \"\")","v":""},null,{"$f":"IF(I92>0, (VLOOKUP(CONCATENATE($C92, I92), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D92), \"\")","v":""},null,{"$f":"IF(K92>0, (VLOOKUP(CONCATENATE($C92, K92), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D92), \"\")","v":""},null,{"$f":"IF(M92>0, (VLOOKUP(CONCATENATE($C92, M92), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D92), \"\")","v":""},null,{"$f":"IF(O92>0, (VLOOKUP(CONCATENATE($C92, O92), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D92), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E93>0, (VLOOKUP(CONCATENATE($C93, E93), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D93), \"\")","v":""},null,{"$f":"IF(G93>0, (VLOOKUP(CONCATENATE($C93, G93), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D93), \"\")","v":""},null,{"$f":"IF(I93>0, (VLOOKUP(CONCATENATE($C93, I93), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D93), \"\")","v":""},null,{"$f":"IF(K93>0, (VLOOKUP(CONCATENATE($C93, K93), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D93), \"\")","v":""},null,{"$f":"IF(M93>0, (VLOOKUP(CONCATENATE($C93, M93), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D93), \"\")","v":""},null,{"$f":"IF(O93>0, (VLOOKUP(CONCATENATE($C93, O93), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D93), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E94>0, (VLOOKUP(CONCATENATE($C94, E94), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D94), \"\")","v":""},null,{"$f":"IF(G94>0, (VLOOKUP(CONCATENATE($C94, G94), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D94), \"\")","v":""},null,{"$f":"IF(I94>0, (VLOOKUP(CONCATENATE($C94, I94), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D94), \"\")","v":""},null,{"$f":"IF(K94>0, (VLOOKUP(CONCATENATE($C94, K94), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D94), \"\")","v":""},null,{"$f":"IF(M94>0, (VLOOKUP(CONCATENATE($C94, M94), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D94), \"\")","v":""},null,{"$f":"IF(O94>0, (VLOOKUP(CONCATENATE($C94, O94), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D94), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E95>0, (VLOOKUP(CONCATENATE($C95, E95), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D95), \"\")","v":""},null,{"$f":"IF(G95>0, (VLOOKUP(CONCATENATE($C95, G95), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D95), \"\")","v":""},null,{"$f":"IF(I95>0, (VLOOKUP(CONCATENATE($C95, I95), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D95), \"\")","v":""},null,{"$f":"IF(K95>0, (VLOOKUP(CONCATENATE($C95, K95), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D95), \"\")","v":""},null,{"$f":"IF(M95>0, (VLOOKUP(CONCATENATE($C95, M95), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D95), \"\")","v":""},null,{"$f":"IF(O95>0, (VLOOKUP(CONCATENATE($C95, O95), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D95), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E96>0, (VLOOKUP(CONCATENATE($C96, E96), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D96), \"\")","v":""},null,{"$f":"IF(G96>0, (VLOOKUP(CONCATENATE($C96, G96), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D96), \"\")","v":""},null,{"$f":"IF(I96>0, (VLOOKUP(CONCATENATE($C96, I96), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D96), \"\")","v":""},null,{"$f":"IF(K96>0, (VLOOKUP(CONCATENATE($C96, K96), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D96), \"\")","v":""},null,{"$f":"IF(M96>0, (VLOOKUP(CONCATENATE($C96, M96), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D96), \"\")","v":""},null,{"$f":"IF(O96>0, (VLOOKUP(CONCATENATE($C96, O96), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D96), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E97>0, (VLOOKUP(CONCATENATE($C97, E97), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D97), \"\")","v":""},null,{"$f":"IF(G97>0, (VLOOKUP(CONCATENATE($C97, G97), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D97), \"\")","v":""},null,{"$f":"IF(I97>0, (VLOOKUP(CONCATENATE($C97, I97), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D97), \"\")","v":""},null,{"$f":"IF(K97>0, (VLOOKUP(CONCATENATE($C97, K97), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D97), \"\")","v":""},null,{"$f":"IF(M97>0, (VLOOKUP(CONCATENATE($C97, M97), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D97), \"\")","v":""},null,{"$f":"IF(O97>0, (VLOOKUP(CONCATENATE($C97, O97), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D97), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E98>0, (VLOOKUP(CONCATENATE($C98, E98), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D98), \"\")","v":""},null,{"$f":"IF(G98>0, (VLOOKUP(CONCATENATE($C98, G98), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D98), \"\")","v":""},null,{"$f":"IF(I98>0, (VLOOKUP(CONCATENATE($C98, I98), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D98), \"\")","v":""},null,{"$f":"IF(K98>0, (VLOOKUP(CONCATENATE($C98, K98), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D98), \"\")","v":""},null,{"$f":"IF(M98>0, (VLOOKUP(CONCATENATE($C98, M98), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D98), \"\")","v":""},null,{"$f":"IF(O98>0, (VLOOKUP(CONCATENATE($C98, O98), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D98), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E99>0, (VLOOKUP(CONCATENATE($C99, E99), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D99), \"\")","v":""},null,{"$f":"IF(G99>0, (VLOOKUP(CONCATENATE($C99, G99), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D99), \"\")","v":""},null,{"$f":"IF(I99>0, (VLOOKUP(CONCATENATE($C99, I99), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D99), \"\")","v":""},null,{"$f":"IF(K99>0, (VLOOKUP(CONCATENATE($C99, K99), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D99), \"\")","v":""},null,{"$f":"IF(M99>0, (VLOOKUP(CONCATENATE($C99, M99), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D99), \"\")","v":""},null,{"$f":"IF(O99>0, (VLOOKUP(CONCATENATE($C99, O99), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D99), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E100>0, (VLOOKUP(CONCATENATE($C100, E100), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D100), \"\")","v":""},null,{"$f":"IF(G100>0, (VLOOKUP(CONCATENATE($C100, G100), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D100), \"\")","v":""},null,{"$f":"IF(I100>0, (VLOOKUP(CONCATENATE($C100, I100), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D100), \"\")","v":""},null,{"$f":"IF(K100>0, (VLOOKUP(CONCATENATE($C100, K100), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D100), \"\")","v":""},null,{"$f":"IF(M100>0, (VLOOKUP(CONCATENATE($C100, M100), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D100), \"\")","v":""},null,{"$f":"IF(O100>0, (VLOOKUP(CONCATENATE($C100, O100), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D100), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E101>0, (VLOOKUP(CONCATENATE($C101, E101), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D101), \"\")","v":""},null,{"$f":"IF(G101>0, (VLOOKUP(CONCATENATE($C101, G101), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D101), \"\")","v":""},null,{"$f":"IF(I101>0, (VLOOKUP(CONCATENATE($C101, I101), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D101), \"\")","v":""},null,{"$f":"IF(K101>0, (VLOOKUP(CONCATENATE($C101, K101), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D101), \"\")","v":""},null,{"$f":"IF(M101>0, (VLOOKUP(CONCATENATE($C101, M101), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D101), \"\")","v":""},null,{"$f":"IF(O101>0, (VLOOKUP(CONCATENATE($C101, O101), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D101), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E102>0, (VLOOKUP(CONCATENATE($C102, E102), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D102), \"\")","v":""},null,{"$f":"IF(G102>0, (VLOOKUP(CONCATENATE($C102, G102), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D102), \"\")","v":""},null,{"$f":"IF(I102>0, (VLOOKUP(CONCATENATE($C102, I102), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D102), \"\")","v":""},null,{"$f":"IF(K102>0, (VLOOKUP(CONCATENATE($C102, K102), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D102), \"\")","v":""},null,{"$f":"IF(M102>0, (VLOOKUP(CONCATENATE($C102, M102), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D102), \"\")","v":""},null,{"$f":"IF(O102>0, (VLOOKUP(CONCATENATE($C102, O102), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D102), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E103>0, (VLOOKUP(CONCATENATE($C103, E103), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D103), \"\")","v":""},null,{"$f":"IF(G103>0, (VLOOKUP(CONCATENATE($C103, G103), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D103), \"\")","v":""},null,{"$f":"IF(I103>0, (VLOOKUP(CONCATENATE($C103, I103), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D103), \"\")","v":""},null,{"$f":"IF(K103>0, (VLOOKUP(CONCATENATE($C103, K103), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D103), \"\")","v":""},null,{"$f":"IF(M103>0, (VLOOKUP(CONCATENATE($C103, M103), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D103), \"\")","v":""},null,{"$f":"IF(O103>0, (VLOOKUP(CONCATENATE($C103, O103), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D103), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E104>0, (VLOOKUP(CONCATENATE($C104, E104), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D104), \"\")","v":""},null,{"$f":"IF(G104>0, (VLOOKUP(CONCATENATE($C104, G104), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D104), \"\")","v":""},null,{"$f":"IF(I104>0, (VLOOKUP(CONCATENATE($C104, I104), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D104), \"\")","v":""},null,{"$f":"IF(K104>0, (VLOOKUP(CONCATENATE($C104, K104), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D104), \"\")","v":""},null,{"$f":"IF(M104>0, (VLOOKUP(CONCATENATE($C104, M104), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D104), \"\")","v":""},null,{"$f":"IF(O104>0, (VLOOKUP(CONCATENATE($C104, O104), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D104), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E105>0, (VLOOKUP(CONCATENATE($C105, E105), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D105), \"\")","v":""},null,{"$f":"IF(G105>0, (VLOOKUP(CONCATENATE($C105, G105), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D105), \"\")","v":""},null,{"$f":"IF(I105>0, (VLOOKUP(CONCATENATE($C105, I105), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D105), \"\")","v":""},null,{"$f":"IF(K105>0, (VLOOKUP(CONCATENATE($C105, K105), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D105), \"\")","v":""},null,{"$f":"IF(M105>0, (VLOOKUP(CONCATENATE($C105, M105), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D105), \"\")","v":""},null,{"$f":"IF(O105>0, (VLOOKUP(CONCATENATE($C105, O105), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D105), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E106>0, (VLOOKUP(CONCATENATE($C106, E106), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D106), \"\")","v":""},null,{"$f":"IF(G106>0, (VLOOKUP(CONCATENATE($C106, G106), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D106), \"\")","v":""},null,{"$f":"IF(I106>0, (VLOOKUP(CONCATENATE($C106, I106), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D106), \"\")","v":""},null,{"$f":"IF(K106>0, (VLOOKUP(CONCATENATE($C106, K106), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D106), \"\")","v":""},null,{"$f":"IF(M106>0, (VLOOKUP(CONCATENATE($C106, M106), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D106), \"\")","v":""},null,{"$f":"IF(O106>0, (VLOOKUP(CONCATENATE($C106, O106), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D106), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E107>0, (VLOOKUP(CONCATENATE($C107, E107), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D107), \"\")","v":""},null,{"$f":"IF(G107>0, (VLOOKUP(CONCATENATE($C107, G107), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D107), \"\")","v":""},null,{"$f":"IF(I107>0, (VLOOKUP(CONCATENATE($C107, I107), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D107), \"\")","v":""},null,{"$f":"IF(K107>0, (VLOOKUP(CONCATENATE($C107, K107), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D107), \"\")","v":""},null,{"$f":"IF(M107>0, (VLOOKUP(CONCATENATE($C107, M107), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D107), \"\")","v":""},null,{"$f":"IF(O107>0, (VLOOKUP(CONCATENATE($C107, O107), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D107), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E108>0, (VLOOKUP(CONCATENATE($C108, E108), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D108), \"\")","v":""},null,{"$f":"IF(G108>0, (VLOOKUP(CONCATENATE($C108, G108), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D108), \"\")","v":""},null,{"$f":"IF(I108>0, (VLOOKUP(CONCATENATE($C108, I108), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D108), \"\")","v":""},null,{"$f":"IF(K108>0, (VLOOKUP(CONCATENATE($C108, K108), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D108), \"\")","v":""},null,{"$f":"IF(M108>0, (VLOOKUP(CONCATENATE($C108, M108), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D108), \"\")","v":""},null,{"$f":"IF(O108>0, (VLOOKUP(CONCATENATE($C108, O108), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D108), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E109>0, (VLOOKUP(CONCATENATE($C109, E109), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D109), \"\")","v":""},null,{"$f":"IF(G109>0, (VLOOKUP(CONCATENATE($C109, G109), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D109), \"\")","v":""},null,{"$f":"IF(I109>0, (VLOOKUP(CONCATENATE($C109, I109), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D109), \"\")","v":""},null,{"$f":"IF(K109>0, (VLOOKUP(CONCATENATE($C109, K109), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D109), \"\")","v":""},null,{"$f":"IF(M109>0, (VLOOKUP(CONCATENATE($C109, M109), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D109), \"\")","v":""},null,{"$f":"IF(O109>0, (VLOOKUP(CONCATENATE($C109, O109), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D109), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E110>0, (VLOOKUP(CONCATENATE($C110, E110), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D110), \"\")","v":""},null,{"$f":"IF(G110>0, (VLOOKUP(CONCATENATE($C110, G110), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D110), \"\")","v":""},null,{"$f":"IF(I110>0, (VLOOKUP(CONCATENATE($C110, I110), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D110), \"\")","v":""},null,{"$f":"IF(K110>0, (VLOOKUP(CONCATENATE($C110, K110), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D110), \"\")","v":""},null,{"$f":"IF(M110>0, (VLOOKUP(CONCATENATE($C110, M110), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D110), \"\")","v":""},null,{"$f":"IF(O110>0, (VLOOKUP(CONCATENATE($C110, O110), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D110), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E111>0, (VLOOKUP(CONCATENATE($C111, E111), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D111), \"\")","v":""},null,{"$f":"IF(G111>0, (VLOOKUP(CONCATENATE($C111, G111), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D111), \"\")","v":""},null,{"$f":"IF(I111>0, (VLOOKUP(CONCATENATE($C111, I111), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D111), \"\")","v":""},null,{"$f":"IF(K111>0, (VLOOKUP(CONCATENATE($C111, K111), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D111), \"\")","v":""},null,{"$f":"IF(M111>0, (VLOOKUP(CONCATENATE($C111, M111), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D111), \"\")","v":""},null,{"$f":"IF(O111>0, (VLOOKUP(CONCATENATE($C111, O111), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D111), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E112>0, (VLOOKUP(CONCATENATE($C112, E112), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D112), \"\")","v":""},null,{"$f":"IF(G112>0, (VLOOKUP(CONCATENATE($C112, G112), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D112), \"\")","v":""},null,{"$f":"IF(I112>0, (VLOOKUP(CONCATENATE($C112, I112), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D112), \"\")","v":""},null,{"$f":"IF(K112>0, (VLOOKUP(CONCATENATE($C112, K112), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D112), \"\")","v":""},null,{"$f":"IF(M112>0, (VLOOKUP(CONCATENATE($C112, M112), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D112), \"\")","v":""},null,{"$f":"IF(O112>0, (VLOOKUP(CONCATENATE($C112, O112), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D112), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E113>0, (VLOOKUP(CONCATENATE($C113, E113), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D113), \"\")","v":""},null,{"$f":"IF(G113>0, (VLOOKUP(CONCATENATE($C113, G113), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D113), \"\")","v":""},null,{"$f":"IF(I113>0, (VLOOKUP(CONCATENATE($C113, I113), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D113), \"\")","v":""},null,{"$f":"IF(K113>0, (VLOOKUP(CONCATENATE($C113, K113), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D113), \"\")","v":""},null,{"$f":"IF(M113>0, (VLOOKUP(CONCATENATE($C113, M113), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D113), \"\")","v":""},null,{"$f":"IF(O113>0, (VLOOKUP(CONCATENATE($C113, O113), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D113), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E114>0, (VLOOKUP(CONCATENATE($C114, E114), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D114), \"\")","v":""},null,{"$f":"IF(G114>0, (VLOOKUP(CONCATENATE($C114, G114), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D114), \"\")","v":""},null,{"$f":"IF(I114>0, (VLOOKUP(CONCATENATE($C114, I114), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D114), \"\")","v":""},null,{"$f":"IF(K114>0, (VLOOKUP(CONCATENATE($C114, K114), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D114), \"\")","v":""},null,{"$f":"IF(M114>0, (VLOOKUP(CONCATENATE($C114, M114), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D114), \"\")","v":""},null,{"$f":"IF(O114>0, (VLOOKUP(CONCATENATE($C114, O114), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D114), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E115>0, (VLOOKUP(CONCATENATE($C115, E115), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D115), \"\")","v":""},null,{"$f":"IF(G115>0, (VLOOKUP(CONCATENATE($C115, G115), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D115), \"\")","v":""},null,{"$f":"IF(I115>0, (VLOOKUP(CONCATENATE($C115, I115), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D115), \"\")","v":""},null,{"$f":"IF(K115>0, (VLOOKUP(CONCATENATE($C115, K115), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D115), \"\")","v":""},null,{"$f":"IF(M115>0, (VLOOKUP(CONCATENATE($C115, M115), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D115), \"\")","v":""},null,{"$f":"IF(O115>0, (VLOOKUP(CONCATENATE($C115, O115), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D115), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E116>0, (VLOOKUP(CONCATENATE($C116, E116), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D116), \"\")","v":""},null,{"$f":"IF(G116>0, (VLOOKUP(CONCATENATE($C116, G116), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D116), \"\")","v":""},null,{"$f":"IF(I116>0, (VLOOKUP(CONCATENATE($C116, I116), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D116), \"\")","v":""},null,{"$f":"IF(K116>0, (VLOOKUP(CONCATENATE($C116, K116), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D116), \"\")","v":""},null,{"$f":"IF(M116>0, (VLOOKUP(CONCATENATE($C116, M116), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D116), \"\")","v":""},null,{"$f":"IF(O116>0, (VLOOKUP(CONCATENATE($C116, O116), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D116), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E117>0, (VLOOKUP(CONCATENATE($C117, E117), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D117), \"\")","v":""},null,{"$f":"IF(G117>0, (VLOOKUP(CONCATENATE($C117, G117), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D117), \"\")","v":""},null,{"$f":"IF(I117>0, (VLOOKUP(CONCATENATE($C117, I117), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D117), \"\")","v":""},null,{"$f":"IF(K117>0, (VLOOKUP(CONCATENATE($C117, K117), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D117), \"\")","v":""},null,{"$f":"IF(M117>0, (VLOOKUP(CONCATENATE($C117, M117), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D117), \"\")","v":""},null,{"$f":"IF(O117>0, (VLOOKUP(CONCATENATE($C117, O117), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D117), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E118>0, (VLOOKUP(CONCATENATE($C118, E118), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D118), \"\")","v":""},null,{"$f":"IF(G118>0, (VLOOKUP(CONCATENATE($C118, G118), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D118), \"\")","v":""},null,{"$f":"IF(I118>0, (VLOOKUP(CONCATENATE($C118, I118), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D118), \"\")","v":""},null,{"$f":"IF(K118>0, (VLOOKUP(CONCATENATE($C118, K118), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D118), \"\")","v":""},null,{"$f":"IF(M118>0, (VLOOKUP(CONCATENATE($C118, M118), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D118), \"\")","v":""},null,{"$f":"IF(O118>0, (VLOOKUP(CONCATENATE($C118, O118), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D118), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E119>0, (VLOOKUP(CONCATENATE($C119, E119), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D119), \"\")","v":""},null,{"$f":"IF(G119>0, (VLOOKUP(CONCATENATE($C119, G119), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D119), \"\")","v":""},null,{"$f":"IF(I119>0, (VLOOKUP(CONCATENATE($C119, I119), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D119), \"\")","v":""},null,{"$f":"IF(K119>0, (VLOOKUP(CONCATENATE($C119, K119), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D119), \"\")","v":""},null,{"$f":"IF(M119>0, (VLOOKUP(CONCATENATE($C119, M119), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D119), \"\")","v":""},null,{"$f":"IF(O119>0, (VLOOKUP(CONCATENATE($C119, O119), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D119), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E120>0, (VLOOKUP(CONCATENATE($C120, E120), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D120), \"\")","v":""},null,{"$f":"IF(G120>0, (VLOOKUP(CONCATENATE($C120, G120), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D120), \"\")","v":""},null,{"$f":"IF(I120>0, (VLOOKUP(CONCATENATE($C120, I120), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D120), \"\")","v":""},null,{"$f":"IF(K120>0, (VLOOKUP(CONCATENATE($C120, K120), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D120), \"\")","v":""},null,{"$f":"IF(M120>0, (VLOOKUP(CONCATENATE($C120, M120), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D120), \"\")","v":""},null,{"$f":"IF(O120>0, (VLOOKUP(CONCATENATE($C120, O120), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D120), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E121>0, (VLOOKUP(CONCATENATE($C121, E121), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D121), \"\")","v":""},null,{"$f":"IF(G121>0, (VLOOKUP(CONCATENATE($C121, G121), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D121), \"\")","v":""},null,{"$f":"IF(I121>0, (VLOOKUP(CONCATENATE($C121, I121), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D121), \"\")","v":""},null,{"$f":"IF(K121>0, (VLOOKUP(CONCATENATE($C121, K121), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D121), \"\")","v":""},null,{"$f":"IF(M121>0, (VLOOKUP(CONCATENATE($C121, M121), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D121), \"\")","v":""},null,{"$f":"IF(O121>0, (VLOOKUP(CONCATENATE($C121, O121), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D121), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E122>0, (VLOOKUP(CONCATENATE($C122, E122), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D122), \"\")","v":""},null,{"$f":"IF(G122>0, (VLOOKUP(CONCATENATE($C122, G122), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D122), \"\")","v":""},null,{"$f":"IF(I122>0, (VLOOKUP(CONCATENATE($C122, I122), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D122), \"\")","v":""},null,{"$f":"IF(K122>0, (VLOOKUP(CONCATENATE($C122, K122), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D122), \"\")","v":""},null,{"$f":"IF(M122>0, (VLOOKUP(CONCATENATE($C122, M122), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D122), \"\")","v":""},null,{"$f":"IF(O122>0, (VLOOKUP(CONCATENATE($C122, O122), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D122), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E123>0, (VLOOKUP(CONCATENATE($C123, E123), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D123), \"\")","v":""},null,{"$f":"IF(G123>0, (VLOOKUP(CONCATENATE($C123, G123), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D123), \"\")","v":""},null,{"$f":"IF(I123>0, (VLOOKUP(CONCATENATE($C123, I123), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D123), \"\")","v":""},null,{"$f":"IF(K123>0, (VLOOKUP(CONCATENATE($C123, K123), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D123), \"\")","v":""},null,{"$f":"IF(M123>0, (VLOOKUP(CONCATENATE($C123, M123), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D123), \"\")","v":""},null,{"$f":"IF(O123>0, (VLOOKUP(CONCATENATE($C123, O123), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D123), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E124>0, (VLOOKUP(CONCATENATE($C124, E124), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D124), \"\")","v":""},null,{"$f":"IF(G124>0, (VLOOKUP(CONCATENATE($C124, G124), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D124), \"\")","v":""},null,{"$f":"IF(I124>0, (VLOOKUP(CONCATENATE($C124, I124), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D124), \"\")","v":""},null,{"$f":"IF(K124>0, (VLOOKUP(CONCATENATE($C124, K124), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D124), \"\")","v":""},null,{"$f":"IF(M124>0, (VLOOKUP(CONCATENATE($C124, M124), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D124), \"\")","v":""},null,{"$f":"IF(O124>0, (VLOOKUP(CONCATENATE($C124, O124), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D124), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E125>0, (VLOOKUP(CONCATENATE($C125, E125), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D125), \"\")","v":""},null,{"$f":"IF(G125>0, (VLOOKUP(CONCATENATE($C125, G125), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D125), \"\")","v":""},null,{"$f":"IF(I125>0, (VLOOKUP(CONCATENATE($C125, I125), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D125), \"\")","v":""},null,{"$f":"IF(K125>0, (VLOOKUP(CONCATENATE($C125, K125), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D125), \"\")","v":""},null,{"$f":"IF(M125>0, (VLOOKUP(CONCATENATE($C125, M125), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D125), \"\")","v":""},null,{"$f":"IF(O125>0, (VLOOKUP(CONCATENATE($C125, O125), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D125), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E126>0, (VLOOKUP(CONCATENATE($C126, E126), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D126), \"\")","v":""},null,{"$f":"IF(G126>0, (VLOOKUP(CONCATENATE($C126, G126), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D126), \"\")","v":""},null,{"$f":"IF(I126>0, (VLOOKUP(CONCATENATE($C126, I126), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D126), \"\")","v":""},null,{"$f":"IF(K126>0, (VLOOKUP(CONCATENATE($C126, K126), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D126), \"\")","v":""},null,{"$f":"IF(M126>0, (VLOOKUP(CONCATENATE($C126, M126), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D126), \"\")","v":""},null,{"$f":"IF(O126>0, (VLOOKUP(CONCATENATE($C126, O126), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D126), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E127>0, (VLOOKUP(CONCATENATE($C127, E127), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D127), \"\")","v":""},null,{"$f":"IF(G127>0, (VLOOKUP(CONCATENATE($C127, G127), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D127), \"\")","v":""},null,{"$f":"IF(I127>0, (VLOOKUP(CONCATENATE($C127, I127), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D127), \"\")","v":""},null,{"$f":"IF(K127>0, (VLOOKUP(CONCATENATE($C127, K127), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D127), \"\")","v":""},null,{"$f":"IF(M127>0, (VLOOKUP(CONCATENATE($C127, M127), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D127), \"\")","v":""},null,{"$f":"IF(O127>0, (VLOOKUP(CONCATENATE($C127, O127), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D127), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E128>0, (VLOOKUP(CONCATENATE($C128, E128), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D128), \"\")","v":""},null,{"$f":"IF(G128>0, (VLOOKUP(CONCATENATE($C128, G128), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D128), \"\")","v":""},null,{"$f":"IF(I128>0, (VLOOKUP(CONCATENATE($C128, I128), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D128), \"\")","v":""},null,{"$f":"IF(K128>0, (VLOOKUP(CONCATENATE($C128, K128), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D128), \"\")","v":""},null,{"$f":"IF(M128>0, (VLOOKUP(CONCATENATE($C128, M128), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D128), \"\")","v":""},null,{"$f":"IF(O128>0, (VLOOKUP(CONCATENATE($C128, O128), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D128), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E129>0, (VLOOKUP(CONCATENATE($C129, E129), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D129), \"\")","v":""},null,{"$f":"IF(G129>0, (VLOOKUP(CONCATENATE($C129, G129), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D129), \"\")","v":""},null,{"$f":"IF(I129>0, (VLOOKUP(CONCATENATE($C129, I129), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D129), \"\")","v":""},null,{"$f":"IF(K129>0, (VLOOKUP(CONCATENATE($C129, K129), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D129), \"\")","v":""},null,{"$f":"IF(M129>0, (VLOOKUP(CONCATENATE($C129, M129), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D129), \"\")","v":""},null,{"$f":"IF(O129>0, (VLOOKUP(CONCATENATE($C129, O129), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D129), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E130>0, (VLOOKUP(CONCATENATE($C130, E130), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D130), \"\")","v":""},null,{"$f":"IF(G130>0, (VLOOKUP(CONCATENATE($C130, G130), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D130), \"\")","v":""},null,{"$f":"IF(I130>0, (VLOOKUP(CONCATENATE($C130, I130), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D130), \"\")","v":""},null,{"$f":"IF(K130>0, (VLOOKUP(CONCATENATE($C130, K130), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D130), \"\")","v":""},null,{"$f":"IF(M130>0, (VLOOKUP(CONCATENATE($C130, M130), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D130), \"\")","v":""},null,{"$f":"IF(O130>0, (VLOOKUP(CONCATENATE($C130, O130), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D130), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E131>0, (VLOOKUP(CONCATENATE($C131, E131), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D131), \"\")","v":""},null,{"$f":"IF(G131>0, (VLOOKUP(CONCATENATE($C131, G131), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D131), \"\")","v":""},null,{"$f":"IF(I131>0, (VLOOKUP(CONCATENATE($C131, I131), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D131), \"\")","v":""},null,{"$f":"IF(K131>0, (VLOOKUP(CONCATENATE($C131, K131), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D131), \"\")","v":""},null,{"$f":"IF(M131>0, (VLOOKUP(CONCATENATE($C131, M131), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D131), \"\")","v":""},null,{"$f":"IF(O131>0, (VLOOKUP(CONCATENATE($C131, O131), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D131), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E132>0, (VLOOKUP(CONCATENATE($C132, E132), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D132), \"\")","v":""},null,{"$f":"IF(G132>0, (VLOOKUP(CONCATENATE($C132, G132), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D132), \"\")","v":""},null,{"$f":"IF(I132>0, (VLOOKUP(CONCATENATE($C132, I132), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D132), \"\")","v":""},null,{"$f":"IF(K132>0, (VLOOKUP(CONCATENATE($C132, K132), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D132), \"\")","v":""},null,{"$f":"IF(M132>0, (VLOOKUP(CONCATENATE($C132, M132), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D132), \"\")","v":""},null,{"$f":"IF(O132>0, (VLOOKUP(CONCATENATE($C132, O132), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D132), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E133>0, (VLOOKUP(CONCATENATE($C133, E133), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D133), \"\")","v":""},null,{"$f":"IF(G133>0, (VLOOKUP(CONCATENATE($C133, G133), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D133), \"\")","v":""},null,{"$f":"IF(I133>0, (VLOOKUP(CONCATENATE($C133, I133), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D133), \"\")","v":""},null,{"$f":"IF(K133>0, (VLOOKUP(CONCATENATE($C133, K133), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D133), \"\")","v":""},null,{"$f":"IF(M133>0, (VLOOKUP(CONCATENATE($C133, M133), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D133), \"\")","v":""},null,{"$f":"IF(O133>0, (VLOOKUP(CONCATENATE($C133, O133), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D133), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E134>0, (VLOOKUP(CONCATENATE($C134, E134), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D134), \"\")","v":""},null,{"$f":"IF(G134>0, (VLOOKUP(CONCATENATE($C134, G134), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D134), \"\")","v":""},null,{"$f":"IF(I134>0, (VLOOKUP(CONCATENATE($C134, I134), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D134), \"\")","v":""},null,{"$f":"IF(K134>0, (VLOOKUP(CONCATENATE($C134, K134), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D134), \"\")","v":""},null,{"$f":"IF(M134>0, (VLOOKUP(CONCATENATE($C134, M134), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D134), \"\")","v":""},null,{"$f":"IF(O134>0, (VLOOKUP(CONCATENATE($C134, O134), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D134), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E135>0, (VLOOKUP(CONCATENATE($C135, E135), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D135), \"\")","v":""},null,{"$f":"IF(G135>0, (VLOOKUP(CONCATENATE($C135, G135), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D135), \"\")","v":""},null,{"$f":"IF(I135>0, (VLOOKUP(CONCATENATE($C135, I135), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D135), \"\")","v":""},null,{"$f":"IF(K135>0, (VLOOKUP(CONCATENATE($C135, K135), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D135), \"\")","v":""},null,{"$f":"IF(M135>0, (VLOOKUP(CONCATENATE($C135, M135), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D135), \"\")","v":""},null,{"$f":"IF(O135>0, (VLOOKUP(CONCATENATE($C135, O135), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D135), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E136>0, (VLOOKUP(CONCATENATE($C136, E136), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D136), \"\")","v":""},null,{"$f":"IF(G136>0, (VLOOKUP(CONCATENATE($C136, G136), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D136), \"\")","v":""},null,{"$f":"IF(I136>0, (VLOOKUP(CONCATENATE($C136, I136), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D136), \"\")","v":""},null,{"$f":"IF(K136>0, (VLOOKUP(CONCATENATE($C136, K136), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D136), \"\")","v":""},null,{"$f":"IF(M136>0, (VLOOKUP(CONCATENATE($C136, M136), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D136), \"\")","v":""},null,{"$f":"IF(O136>0, (VLOOKUP(CONCATENATE($C136, O136), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D136), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E137>0, (VLOOKUP(CONCATENATE($C137, E137), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D137), \"\")","v":""},null,{"$f":"IF(G137>0, (VLOOKUP(CONCATENATE($C137, G137), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D137), \"\")","v":""},null,{"$f":"IF(I137>0, (VLOOKUP(CONCATENATE($C137, I137), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D137), \"\")","v":""},null,{"$f":"IF(K137>0, (VLOOKUP(CONCATENATE($C137, K137), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D137), \"\")","v":""},null,{"$f":"IF(M137>0, (VLOOKUP(CONCATENATE($C137, M137), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D137), \"\")","v":""},null,{"$f":"IF(O137>0, (VLOOKUP(CONCATENATE($C137, O137), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D137), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E138>0, (VLOOKUP(CONCATENATE($C138, E138), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D138), \"\")","v":""},null,{"$f":"IF(G138>0, (VLOOKUP(CONCATENATE($C138, G138), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D138), \"\")","v":""},null,{"$f":"IF(I138>0, (VLOOKUP(CONCATENATE($C138, I138), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D138), \"\")","v":""},null,{"$f":"IF(K138>0, (VLOOKUP(CONCATENATE($C138, K138), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D138), \"\")","v":""},null,{"$f":"IF(M138>0, (VLOOKUP(CONCATENATE($C138, M138), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D138), \"\")","v":""},null,{"$f":"IF(O138>0, (VLOOKUP(CONCATENATE($C138, O138), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D138), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E139>0, (VLOOKUP(CONCATENATE($C139, E139), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D139), \"\")","v":""},null,{"$f":"IF(G139>0, (VLOOKUP(CONCATENATE($C139, G139), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D139), \"\")","v":""},null,{"$f":"IF(I139>0, (VLOOKUP(CONCATENATE($C139, I139), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D139), \"\")","v":""},null,{"$f":"IF(K139>0, (VLOOKUP(CONCATENATE($C139, K139), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D139), \"\")","v":""},null,{"$f":"IF(M139>0, (VLOOKUP(CONCATENATE($C139, M139), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D139), \"\")","v":""},null,{"$f":"IF(O139>0, (VLOOKUP(CONCATENATE($C139, O139), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D139), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E140>0, (VLOOKUP(CONCATENATE($C140, E140), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D140), \"\")","v":""},null,{"$f":"IF(G140>0, (VLOOKUP(CONCATENATE($C140, G140), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D140), \"\")","v":""},null,{"$f":"IF(I140>0, (VLOOKUP(CONCATENATE($C140, I140), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D140), \"\")","v":""},null,{"$f":"IF(K140>0, (VLOOKUP(CONCATENATE($C140, K140), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D140), \"\")","v":""},null,{"$f":"IF(M140>0, (VLOOKUP(CONCATENATE($C140, M140), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D140), \"\")","v":""},null,{"$f":"IF(O140>0, (VLOOKUP(CONCATENATE($C140, O140), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D140), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E141>0, (VLOOKUP(CONCATENATE($C141, E141), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D141), \"\")","v":""},null,{"$f":"IF(G141>0, (VLOOKUP(CONCATENATE($C141, G141), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D141), \"\")","v":""},null,{"$f":"IF(I141>0, (VLOOKUP(CONCATENATE($C141, I141), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D141), \"\")","v":""},null,{"$f":"IF(K141>0, (VLOOKUP(CONCATENATE($C141, K141), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D141), \"\")","v":""},null,{"$f":"IF(M141>0, (VLOOKUP(CONCATENATE($C141, M141), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D141), \"\")","v":""},null,{"$f":"IF(O141>0, (VLOOKUP(CONCATENATE($C141, O141), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D141), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E142>0, (VLOOKUP(CONCATENATE($C142, E142), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D142), \"\")","v":""},null,{"$f":"IF(G142>0, (VLOOKUP(CONCATENATE($C142, G142), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D142), \"\")","v":""},null,{"$f":"IF(I142>0, (VLOOKUP(CONCATENATE($C142, I142), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D142), \"\")","v":""},null,{"$f":"IF(K142>0, (VLOOKUP(CONCATENATE($C142, K142), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D142), \"\")","v":""},null,{"$f":"IF(M142>0, (VLOOKUP(CONCATENATE($C142, M142), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D142), \"\")","v":""},null,{"$f":"IF(O142>0, (VLOOKUP(CONCATENATE($C142, O142), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D142), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E143>0, (VLOOKUP(CONCATENATE($C143, E143), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D143), \"\")","v":""},null,{"$f":"IF(G143>0, (VLOOKUP(CONCATENATE($C143, G143), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D143), \"\")","v":""},null,{"$f":"IF(I143>0, (VLOOKUP(CONCATENATE($C143, I143), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D143), \"\")","v":""},null,{"$f":"IF(K143>0, (VLOOKUP(CONCATENATE($C143, K143), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D143), \"\")","v":""},null,{"$f":"IF(M143>0, (VLOOKUP(CONCATENATE($C143, M143), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D143), \"\")","v":""},null,{"$f":"IF(O143>0, (VLOOKUP(CONCATENATE($C143, O143), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D143), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E144>0, (VLOOKUP(CONCATENATE($C144, E144), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D144), \"\")","v":""},null,{"$f":"IF(G144>0, (VLOOKUP(CONCATENATE($C144, G144), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D144), \"\")","v":""},null,{"$f":"IF(I144>0, (VLOOKUP(CONCATENATE($C144, I144), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D144), \"\")","v":""},null,{"$f":"IF(K144>0, (VLOOKUP(CONCATENATE($C144, K144), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D144), \"\")","v":""},null,{"$f":"IF(M144>0, (VLOOKUP(CONCATENATE($C144, M144), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D144), \"\")","v":""},null,{"$f":"IF(O144>0, (VLOOKUP(CONCATENATE($C144, O144), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D144), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E145>0, (VLOOKUP(CONCATENATE($C145, E145), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D145), \"\")","v":""},null,{"$f":"IF(G145>0, (VLOOKUP(CONCATENATE($C145, G145), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D145), \"\")","v":""},null,{"$f":"IF(I145>0, (VLOOKUP(CONCATENATE($C145, I145), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D145), \"\")","v":""},null,{"$f":"IF(K145>0, (VLOOKUP(CONCATENATE($C145, K145), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D145), \"\")","v":""},null,{"$f":"IF(M145>0, (VLOOKUP(CONCATENATE($C145, M145), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D145), \"\")","v":""},null,{"$f":"IF(O145>0, (VLOOKUP(CONCATENATE($C145, O145), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D145), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E146>0, (VLOOKUP(CONCATENATE($C146, E146), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D146), \"\")","v":""},null,{"$f":"IF(G146>0, (VLOOKUP(CONCATENATE($C146, G146), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D146), \"\")","v":""},null,{"$f":"IF(I146>0, (VLOOKUP(CONCATENATE($C146, I146), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D146), \"\")","v":""},null,{"$f":"IF(K146>0, (VLOOKUP(CONCATENATE($C146, K146), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D146), \"\")","v":""},null,{"$f":"IF(M146>0, (VLOOKUP(CONCATENATE($C146, M146), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D146), \"\")","v":""},null,{"$f":"IF(O146>0, (VLOOKUP(CONCATENATE($C146, O146), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D146), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E147>0, (VLOOKUP(CONCATENATE($C147, E147), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D147), \"\")","v":""},null,{"$f":"IF(G147>0, (VLOOKUP(CONCATENATE($C147, G147), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D147), \"\")","v":""},null,{"$f":"IF(I147>0, (VLOOKUP(CONCATENATE($C147, I147), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D147), \"\")","v":""},null,{"$f":"IF(K147>0, (VLOOKUP(CONCATENATE($C147, K147), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D147), \"\")","v":""},null,{"$f":"IF(M147>0, (VLOOKUP(CONCATENATE($C147, M147), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D147), \"\")","v":""},null,{"$f":"IF(O147>0, (VLOOKUP(CONCATENATE($C147, O147), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D147), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E148>0, (VLOOKUP(CONCATENATE($C148, E148), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D148), \"\")","v":""},null,{"$f":"IF(G148>0, (VLOOKUP(CONCATENATE($C148, G148), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D148), \"\")","v":""},null,{"$f":"IF(I148>0, (VLOOKUP(CONCATENATE($C148, I148), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D148), \"\")","v":""},null,{"$f":"IF(K148>0, (VLOOKUP(CONCATENATE($C148, K148), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D148), \"\")","v":""},null,{"$f":"IF(M148>0, (VLOOKUP(CONCATENATE($C148, M148), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D148), \"\")","v":""},null,{"$f":"IF(O148>0, (VLOOKUP(CONCATENATE($C148, O148), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D148), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E149>0, (VLOOKUP(CONCATENATE($C149, E149), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D149), \"\")","v":""},null,{"$f":"IF(G149>0, (VLOOKUP(CONCATENATE($C149, G149), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D149), \"\")","v":""},null,{"$f":"IF(I149>0, (VLOOKUP(CONCATENATE($C149, I149), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D149), \"\")","v":""},null,{"$f":"IF(K149>0, (VLOOKUP(CONCATENATE($C149, K149), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D149), \"\")","v":""},null,{"$f":"IF(M149>0, (VLOOKUP(CONCATENATE($C149, M149), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D149), \"\")","v":""},null,{"$f":"IF(O149>0, (VLOOKUP(CONCATENATE($C149, O149), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D149), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E150>0, (VLOOKUP(CONCATENATE($C150, E150), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D150), \"\")","v":""},null,{"$f":"IF(G150>0, (VLOOKUP(CONCATENATE($C150, G150), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D150), \"\")","v":""},null,{"$f":"IF(I150>0, (VLOOKUP(CONCATENATE($C150, I150), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D150), \"\")","v":""},null,{"$f":"IF(K150>0, (VLOOKUP(CONCATENATE($C150, K150), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D150), \"\")","v":""},null,{"$f":"IF(M150>0, (VLOOKUP(CONCATENATE($C150, M150), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D150), \"\")","v":""},null,{"$f":"IF(O150>0, (VLOOKUP(CONCATENATE($C150, O150), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D150), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E151>0, (VLOOKUP(CONCATENATE($C151, E151), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D151), \"\")","v":""},null,{"$f":"IF(G151>0, (VLOOKUP(CONCATENATE($C151, G151), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D151), \"\")","v":""},null,{"$f":"IF(I151>0, (VLOOKUP(CONCATENATE($C151, I151), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D151), \"\")","v":""},null,{"$f":"IF(K151>0, (VLOOKUP(CONCATENATE($C151, K151), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D151), \"\")","v":""},null,{"$f":"IF(M151>0, (VLOOKUP(CONCATENATE($C151, M151), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D151), \"\")","v":""},null,{"$f":"IF(O151>0, (VLOOKUP(CONCATENATE($C151, O151), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D151), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E152>0, (VLOOKUP(CONCATENATE($C152, E152), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D152), \"\")","v":""},null,{"$f":"IF(G152>0, (VLOOKUP(CONCATENATE($C152, G152), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D152), \"\")","v":""},null,{"$f":"IF(I152>0, (VLOOKUP(CONCATENATE($C152, I152), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D152), \"\")","v":""},null,{"$f":"IF(K152>0, (VLOOKUP(CONCATENATE($C152, K152), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D152), \"\")","v":""},null,{"$f":"IF(M152>0, (VLOOKUP(CONCATENATE($C152, M152), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D152), \"\")","v":""},null,{"$f":"IF(O152>0, (VLOOKUP(CONCATENATE($C152, O152), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D152), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E153>0, (VLOOKUP(CONCATENATE($C153, E153), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D153), \"\")","v":""},null,{"$f":"IF(G153>0, (VLOOKUP(CONCATENATE($C153, G153), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D153), \"\")","v":""},null,{"$f":"IF(I153>0, (VLOOKUP(CONCATENATE($C153, I153), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D153), \"\")","v":""},null,{"$f":"IF(K153>0, (VLOOKUP(CONCATENATE($C153, K153), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D153), \"\")","v":""},null,{"$f":"IF(M153>0, (VLOOKUP(CONCATENATE($C153, M153), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D153), \"\")","v":""},null,{"$f":"IF(O153>0, (VLOOKUP(CONCATENATE($C153, O153), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D153), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E154>0, (VLOOKUP(CONCATENATE($C154, E154), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D154), \"\")","v":""},null,{"$f":"IF(G154>0, (VLOOKUP(CONCATENATE($C154, G154), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D154), \"\")","v":""},null,{"$f":"IF(I154>0, (VLOOKUP(CONCATENATE($C154, I154), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D154), \"\")","v":""},null,{"$f":"IF(K154>0, (VLOOKUP(CONCATENATE($C154, K154), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D154), \"\")","v":""},null,{"$f":"IF(M154>0, (VLOOKUP(CONCATENATE($C154, M154), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D154), \"\")","v":""},null,{"$f":"IF(O154>0, (VLOOKUP(CONCATENATE($C154, O154), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D154), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E155>0, (VLOOKUP(CONCATENATE($C155, E155), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D155), \"\")","v":""},null,{"$f":"IF(G155>0, (VLOOKUP(CONCATENATE($C155, G155), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D155), \"\")","v":""},null,{"$f":"IF(I155>0, (VLOOKUP(CONCATENATE($C155, I155), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D155), \"\")","v":""},null,{"$f":"IF(K155>0, (VLOOKUP(CONCATENATE($C155, K155), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D155), \"\")","v":""},null,{"$f":"IF(M155>0, (VLOOKUP(CONCATENATE($C155, M155), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D155), \"\")","v":""},null,{"$f":"IF(O155>0, (VLOOKUP(CONCATENATE($C155, O155), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D155), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E156>0, (VLOOKUP(CONCATENATE($C156, E156), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D156), \"\")","v":""},null,{"$f":"IF(G156>0, (VLOOKUP(CONCATENATE($C156, G156), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D156), \"\")","v":""},null,{"$f":"IF(I156>0, (VLOOKUP(CONCATENATE($C156, I156), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D156), \"\")","v":""},null,{"$f":"IF(K156>0, (VLOOKUP(CONCATENATE($C156, K156), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D156), \"\")","v":""},null,{"$f":"IF(M156>0, (VLOOKUP(CONCATENATE($C156, M156), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D156), \"\")","v":""},null,{"$f":"IF(O156>0, (VLOOKUP(CONCATENATE($C156, O156), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D156), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E157>0, (VLOOKUP(CONCATENATE($C157, E157), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D157), \"\")","v":""},null,{"$f":"IF(G157>0, (VLOOKUP(CONCATENATE($C157, G157), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D157), \"\")","v":""},null,{"$f":"IF(I157>0, (VLOOKUP(CONCATENATE($C157, I157), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D157), \"\")","v":""},null,{"$f":"IF(K157>0, (VLOOKUP(CONCATENATE($C157, K157), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D157), \"\")","v":""},null,{"$f":"IF(M157>0, (VLOOKUP(CONCATENATE($C157, M157), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D157), \"\")","v":""},null,{"$f":"IF(O157>0, (VLOOKUP(CONCATENATE($C157, O157), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D157), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E158>0, (VLOOKUP(CONCATENATE($C158, E158), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D158), \"\")","v":""},null,{"$f":"IF(G158>0, (VLOOKUP(CONCATENATE($C158, G158), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D158), \"\")","v":""},null,{"$f":"IF(I158>0, (VLOOKUP(CONCATENATE($C158, I158), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D158), \"\")","v":""},null,{"$f":"IF(K158>0, (VLOOKUP(CONCATENATE($C158, K158), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D158), \"\")","v":""},null,{"$f":"IF(M158>0, (VLOOKUP(CONCATENATE($C158, M158), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D158), \"\")","v":""},null,{"$f":"IF(O158>0, (VLOOKUP(CONCATENATE($C158, O158), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D158), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E159>0, (VLOOKUP(CONCATENATE($C159, E159), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D159), \"\")","v":""},null,{"$f":"IF(G159>0, (VLOOKUP(CONCATENATE($C159, G159), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D159), \"\")","v":""},null,{"$f":"IF(I159>0, (VLOOKUP(CONCATENATE($C159, I159), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D159), \"\")","v":""},null,{"$f":"IF(K159>0, (VLOOKUP(CONCATENATE($C159, K159), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D159), \"\")","v":""},null,{"$f":"IF(M159>0, (VLOOKUP(CONCATENATE($C159, M159), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D159), \"\")","v":""},null,{"$f":"IF(O159>0, (VLOOKUP(CONCATENATE($C159, O159), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D159), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E160>0, (VLOOKUP(CONCATENATE($C160, E160), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D160), \"\")","v":""},null,{"$f":"IF(G160>0, (VLOOKUP(CONCATENATE($C160, G160), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D160), \"\")","v":""},null,{"$f":"IF(I160>0, (VLOOKUP(CONCATENATE($C160, I160), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D160), \"\")","v":""},null,{"$f":"IF(K160>0, (VLOOKUP(CONCATENATE($C160, K160), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D160), \"\")","v":""},null,{"$f":"IF(M160>0, (VLOOKUP(CONCATENATE($C160, M160), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D160), \"\")","v":""},null,{"$f":"IF(O160>0, (VLOOKUP(CONCATENATE($C160, O160), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D160), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E161>0, (VLOOKUP(CONCATENATE($C161, E161), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D161), \"\")","v":""},null,{"$f":"IF(G161>0, (VLOOKUP(CONCATENATE($C161, G161), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D161), \"\")","v":""},null,{"$f":"IF(I161>0, (VLOOKUP(CONCATENATE($C161, I161), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D161), \"\")","v":""},null,{"$f":"IF(K161>0, (VLOOKUP(CONCATENATE($C161, K161), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D161), \"\")","v":""},null,{"$f":"IF(M161>0, (VLOOKUP(CONCATENATE($C161, M161), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D161), \"\")","v":""},null,{"$f":"IF(O161>0, (VLOOKUP(CONCATENATE($C161, O161), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D161), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E162>0, (VLOOKUP(CONCATENATE($C162, E162), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D162), \"\")","v":""},null,{"$f":"IF(G162>0, (VLOOKUP(CONCATENATE($C162, G162), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D162), \"\")","v":""},null,{"$f":"IF(I162>0, (VLOOKUP(CONCATENATE($C162, I162), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D162), \"\")","v":""},null,{"$f":"IF(K162>0, (VLOOKUP(CONCATENATE($C162, K162), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D162), \"\")","v":""},null,{"$f":"IF(M162>0, (VLOOKUP(CONCATENATE($C162, M162), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D162), \"\")","v":""},null,{"$f":"IF(O162>0, (VLOOKUP(CONCATENATE($C162, O162), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D162), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E163>0, (VLOOKUP(CONCATENATE($C163, E163), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D163), \"\")","v":""},null,{"$f":"IF(G163>0, (VLOOKUP(CONCATENATE($C163, G163), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D163), \"\")","v":""},null,{"$f":"IF(I163>0, (VLOOKUP(CONCATENATE($C163, I163), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D163), \"\")","v":""},null,{"$f":"IF(K163>0, (VLOOKUP(CONCATENATE($C163, K163), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D163), \"\")","v":""},null,{"$f":"IF(M163>0, (VLOOKUP(CONCATENATE($C163, M163), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D163), \"\")","v":""},null,{"$f":"IF(O163>0, (VLOOKUP(CONCATENATE($C163, O163), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D163), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E164>0, (VLOOKUP(CONCATENATE($C164, E164), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D164), \"\")","v":""},null,{"$f":"IF(G164>0, (VLOOKUP(CONCATENATE($C164, G164), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D164), \"\")","v":""},null,{"$f":"IF(I164>0, (VLOOKUP(CONCATENATE($C164, I164), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D164), \"\")","v":""},null,{"$f":"IF(K164>0, (VLOOKUP(CONCATENATE($C164, K164), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D164), \"\")","v":""},null,{"$f":"IF(M164>0, (VLOOKUP(CONCATENATE($C164, M164), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D164), \"\")","v":""},null,{"$f":"IF(O164>0, (VLOOKUP(CONCATENATE($C164, O164), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D164), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E165>0, (VLOOKUP(CONCATENATE($C165, E165), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D165), \"\")","v":""},null,{"$f":"IF(G165>0, (VLOOKUP(CONCATENATE($C165, G165), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D165), \"\")","v":""},null,{"$f":"IF(I165>0, (VLOOKUP(CONCATENATE($C165, I165), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D165), \"\")","v":""},null,{"$f":"IF(K165>0, (VLOOKUP(CONCATENATE($C165, K165), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D165), \"\")","v":""},null,{"$f":"IF(M165>0, (VLOOKUP(CONCATENATE($C165, M165), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D165), \"\")","v":""},null,{"$f":"IF(O165>0, (VLOOKUP(CONCATENATE($C165, O165), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D165), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E166>0, (VLOOKUP(CONCATENATE($C166, E166), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D166), \"\")","v":""},null,{"$f":"IF(G166>0, (VLOOKUP(CONCATENATE($C166, G166), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D166), \"\")","v":""},null,{"$f":"IF(I166>0, (VLOOKUP(CONCATENATE($C166, I166), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D166), \"\")","v":""},null,{"$f":"IF(K166>0, (VLOOKUP(CONCATENATE($C166, K166), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D166), \"\")","v":""},null,{"$f":"IF(M166>0, (VLOOKUP(CONCATENATE($C166, M166), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D166), \"\")","v":""},null,{"$f":"IF(O166>0, (VLOOKUP(CONCATENATE($C166, O166), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D166), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E167>0, (VLOOKUP(CONCATENATE($C167, E167), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D167), \"\")","v":""},null,{"$f":"IF(G167>0, (VLOOKUP(CONCATENATE($C167, G167), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D167), \"\")","v":""},null,{"$f":"IF(I167>0, (VLOOKUP(CONCATENATE($C167, I167), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D167), \"\")","v":""},null,{"$f":"IF(K167>0, (VLOOKUP(CONCATENATE($C167, K167), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D167), \"\")","v":""},null,{"$f":"IF(M167>0, (VLOOKUP(CONCATENATE($C167, M167), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D167), \"\")","v":""},null,{"$f":"IF(O167>0, (VLOOKUP(CONCATENATE($C167, O167), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D167), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E168>0, (VLOOKUP(CONCATENATE($C168, E168), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D168), \"\")","v":""},null,{"$f":"IF(G168>0, (VLOOKUP(CONCATENATE($C168, G168), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D168), \"\")","v":""},null,{"$f":"IF(I168>0, (VLOOKUP(CONCATENATE($C168, I168), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D168), \"\")","v":""},null,{"$f":"IF(K168>0, (VLOOKUP(CONCATENATE($C168, K168), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D168), \"\")","v":""},null,{"$f":"IF(M168>0, (VLOOKUP(CONCATENATE($C168, M168), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D168), \"\")","v":""},null,{"$f":"IF(O168>0, (VLOOKUP(CONCATENATE($C168, O168), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D168), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E169>0, (VLOOKUP(CONCATENATE($C169, E169), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D169), \"\")","v":""},null,{"$f":"IF(G169>0, (VLOOKUP(CONCATENATE($C169, G169), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D169), \"\")","v":""},null,{"$f":"IF(I169>0, (VLOOKUP(CONCATENATE($C169, I169), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D169), \"\")","v":""},null,{"$f":"IF(K169>0, (VLOOKUP(CONCATENATE($C169, K169), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D169), \"\")","v":""},null,{"$f":"IF(M169>0, (VLOOKUP(CONCATENATE($C169, M169), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D169), \"\")","v":""},null,{"$f":"IF(O169>0, (VLOOKUP(CONCATENATE($C169, O169), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D169), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E170>0, (VLOOKUP(CONCATENATE($C170, E170), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D170), \"\")","v":""},null,{"$f":"IF(G170>0, (VLOOKUP(CONCATENATE($C170, G170), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D170), \"\")","v":""},null,{"$f":"IF(I170>0, (VLOOKUP(CONCATENATE($C170, I170), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D170), \"\")","v":""},null,{"$f":"IF(K170>0, (VLOOKUP(CONCATENATE($C170, K170), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D170), \"\")","v":""},null,{"$f":"IF(M170>0, (VLOOKUP(CONCATENATE($C170, M170), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D170), \"\")","v":""},null,{"$f":"IF(O170>0, (VLOOKUP(CONCATENATE($C170, O170), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D170), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E171>0, (VLOOKUP(CONCATENATE($C171, E171), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D171), \"\")","v":""},null,{"$f":"IF(G171>0, (VLOOKUP(CONCATENATE($C171, G171), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D171), \"\")","v":""},null,{"$f":"IF(I171>0, (VLOOKUP(CONCATENATE($C171, I171), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D171), \"\")","v":""},null,{"$f":"IF(K171>0, (VLOOKUP(CONCATENATE($C171, K171), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D171), \"\")","v":""},null,{"$f":"IF(M171>0, (VLOOKUP(CONCATENATE($C171, M171), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D171), \"\")","v":""},null,{"$f":"IF(O171>0, (VLOOKUP(CONCATENATE($C171, O171), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D171), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E172>0, (VLOOKUP(CONCATENATE($C172, E172), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D172), \"\")","v":""},null,{"$f":"IF(G172>0, (VLOOKUP(CONCATENATE($C172, G172), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D172), \"\")","v":""},null,{"$f":"IF(I172>0, (VLOOKUP(CONCATENATE($C172, I172), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D172), \"\")","v":""},null,{"$f":"IF(K172>0, (VLOOKUP(CONCATENATE($C172, K172), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D172), \"\")","v":""},null,{"$f":"IF(M172>0, (VLOOKUP(CONCATENATE($C172, M172), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D172), \"\")","v":""},null,{"$f":"IF(O172>0, (VLOOKUP(CONCATENATE($C172, O172), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D172), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E173>0, (VLOOKUP(CONCATENATE($C173, E173), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D173), \"\")","v":""},null,{"$f":"IF(G173>0, (VLOOKUP(CONCATENATE($C173, G173), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D173), \"\")","v":""},null,{"$f":"IF(I173>0, (VLOOKUP(CONCATENATE($C173, I173), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D173), \"\")","v":""},null,{"$f":"IF(K173>0, (VLOOKUP(CONCATENATE($C173, K173), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D173), \"\")","v":""},null,{"$f":"IF(M173>0, (VLOOKUP(CONCATENATE($C173, M173), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D173), \"\")","v":""},null,{"$f":"IF(O173>0, (VLOOKUP(CONCATENATE($C173, O173), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D173), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
[{"$f":"IF(B173>0, A173+1, \"\")","v":""},null,null,null,null,{"$f":"IF(E174>0, (VLOOKUP(CONCATENATE($C174, E174), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D174), \"\")","v":""},null,{"$f":"IF(G174>0, (VLOOKUP(CONCATENATE($C174, G174), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D174), \"\")","v":""},null,{"$f":"IF(I174>0, (VLOOKUP(CONCATENATE($C174, I174), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D174), \"\")","v":""},null,{"$f":"IF(K174>0, (VLOOKUP(CONCATENATE($C174, K174), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D174), \"\")","v":""},null,{"$f":"IF(M174>0, (VLOOKUP(CONCATENATE($C174, M174), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D174), \"\")","v":""},null,{"$f":"IF(O174>0, (VLOOKUP(CONCATENATE($C174, O174), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D174), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E175>0, (VLOOKUP(CONCATENATE($C175, E175), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D175), \"\")","v":""},null,{"$f":"IF(G175>0, (VLOOKUP(CONCATENATE($C175, G175), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D175), \"\")","v":""},null,{"$f":"IF(I175>0, (VLOOKUP(CONCATENATE($C175, I175), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D175), \"\")","v":""},null,{"$f":"IF(K175>0, (VLOOKUP(CONCATENATE($C175, K175), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D175), \"\")","v":""},null,{"$f":"IF(M175>0, (VLOOKUP(CONCATENATE($C175, M175), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D175), \"\")","v":""},null,{"$f":"IF(O175>0, (VLOOKUP(CONCATENATE($C175, O175), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D175), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E176>0, (VLOOKUP(CONCATENATE($C176, E176), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D176), \"\")","v":""},null,{"$f":"IF(G176>0, (VLOOKUP(CONCATENATE($C176, G176), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D176), \"\")","v":""},null,{"$f":"IF(I176>0, (VLOOKUP(CONCATENATE($C176, I176), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D176), \"\")","v":""},null,{"$f":"IF(K176>0, (VLOOKUP(CONCATENATE($C176, K176), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D176), \"\")","v":""},null,{"$f":"IF(M176>0, (VLOOKUP(CONCATENATE($C176, M176), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D176), \"\")","v":""},null,{"$f":"IF(O176>0, (VLOOKUP(CONCATENATE($C176, O176), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D176), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E177>0, (VLOOKUP(CONCATENATE($C177, E177), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D177), \"\")","v":""},null,{"$f":"IF(G177>0, (VLOOKUP(CONCATENATE($C177, G177), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D177), \"\")","v":""},null,{"$f":"IF(I177>0, (VLOOKUP(CONCATENATE($C177, I177), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D177), \"\")","v":""},null,{"$f":"IF(K177>0, (VLOOKUP(CONCATENATE($C177, K177), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D177), \"\")","v":""},null,{"$f":"IF(M177>0, (VLOOKUP(CONCATENATE($C177, M177), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D177), \"\")","v":""},null,{"$f":"IF(O177>0, (VLOOKUP(CONCATENATE($C177, O177), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D177), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E178>0, (VLOOKUP(CONCATENATE($C178, E178), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D178), \"\")","v":""},null,{"$f":"IF(G178>0, (VLOOKUP(CONCATENATE($C178, G178), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D178), \"\")","v":""},null,{"$f":"IF(I178>0, (VLOOKUP(CONCATENATE($C178, I178), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D178), \"\")","v":""},null,{"$f":"IF(K178>0, (VLOOKUP(CONCATENATE($C178, K178), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D178), \"\")","v":""},null,{"$f":"IF(M178>0, (VLOOKUP(CONCATENATE($C178, M178), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D178), \"\")","v":""},null,{"$f":"IF(O178>0, (VLOOKUP(CONCATENATE($C178, O178), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D178), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E179>0, (VLOOKUP(CONCATENATE($C179, E179), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D179), \"\")","v":""},null,{"$f":"IF(G179>0, (VLOOKUP(CONCATENATE($C179, G179), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D179), \"\")","v":""},null,{"$f":"IF(I179>0, (VLOOKUP(CONCATENATE($C179, I179), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D179), \"\")","v":""},null,{"$f":"IF(K179>0, (VLOOKUP(CONCATENATE($C179, K179), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D179), \"\")","v":""},null,{"$f":"IF(M179>0, (VLOOKUP(CONCATENATE($C179, M179), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D179), \"\")","v":""},null,{"$f":"IF(O179>0, (VLOOKUP(CONCATENATE($C179, O179), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D179), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E180>0, (VLOOKUP(CONCATENATE($C180, E180), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D180), \"\")","v":""},null,{"$f":"IF(G180>0, (VLOOKUP(CONCATENATE($C180, G180), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D180), \"\")","v":""},null,{"$f":"IF(I180>0, (VLOOKUP(CONCATENATE($C180, I180), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D180), \"\")","v":""},null,{"$f":"IF(K180>0, (VLOOKUP(CONCATENATE($C180, K180), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D180), \"\")","v":""},null,{"$f":"IF(M180>0, (VLOOKUP(CONCATENATE($C180, M180), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D180), \"\")","v":""},null,{"$f":"IF(O180>0, (VLOOKUP(CONCATENATE($C180, O180), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D180), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E181>0, (VLOOKUP(CONCATENATE($C181, E181), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D181), \"\")","v":""},null,{"$f":"IF(G181>0, (VLOOKUP(CONCATENATE($C181, G181), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D181), \"\")","v":""},null,{"$f":"IF(I181>0, (VLOOKUP(CONCATENATE($C181, I181), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D181), \"\")","v":""},null,{"$f":"IF(K181>0, (VLOOKUP(CONCATENATE($C181, K181), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D181), \"\")","v":""},null,{"$f":"IF(M181>0, (VLOOKUP(CONCATENATE($C181, M181), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D181), \"\")","v":""},null,{"$f":"IF(O181>0, (VLOOKUP(CONCATENATE($C181, O181), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D181), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E182>0, (VLOOKUP(CONCATENATE($C182, E182), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D182), \"\")","v":""},null,{"$f":"IF(G182>0, (VLOOKUP(CONCATENATE($C182, G182), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D182), \"\")","v":""},null,{"$f":"IF(I182>0, (VLOOKUP(CONCATENATE($C182, I182), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D182), \"\")","v":""},null,{"$f":"IF(K182>0, (VLOOKUP(CONCATENATE($C182, K182), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D182), \"\")","v":""},null,{"$f":"IF(M182>0, (VLOOKUP(CONCATENATE($C182, M182), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D182), \"\")","v":""},null,{"$f":"IF(O182>0, (VLOOKUP(CONCATENATE($C182, O182), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D182), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E183>0, (VLOOKUP(CONCATENATE($C183, E183), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D183), \"\")","v":""},null,{"$f":"IF(G183>0, (VLOOKUP(CONCATENATE($C183, G183), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D183), \"\")","v":""},null,{"$f":"IF(I183>0, (VLOOKUP(CONCATENATE($C183, I183), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D183), \"\")","v":""},null,{"$f":"IF(K183>0, (VLOOKUP(CONCATENATE($C183, K183), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D183), \"\")","v":""},null,{"$f":"IF(M183>0, (VLOOKUP(CONCATENATE($C183, M183), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D183), \"\")","v":""},null,{"$f":"IF(O183>0, (VLOOKUP(CONCATENATE($C183, O183), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D183), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E184>0, (VLOOKUP(CONCATENATE($C184, E184), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D184), \"\")","v":""},null,{"$f":"IF(G184>0, (VLOOKUP(CONCATENATE($C184, G184), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D184), \"\")","v":""},null,{"$f":"IF(I184>0, (VLOOKUP(CONCATENATE($C184, I184), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D184), \"\")","v":""},null,{"$f":"IF(K184>0, (VLOOKUP(CONCATENATE($C184, K184), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D184), \"\")","v":""},null,{"$f":"IF(M184>0, (VLOOKUP(CONCATENATE($C184, M184), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D184), \"\")","v":""},null,{"$f":"IF(O184>0, (VLOOKUP(CONCATENATE($C184, O184), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D184), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E185>0, (VLOOKUP(CONCATENATE($C185, E185), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D185), \"\")","v":""},null,{"$f":"IF(G185>0, (VLOOKUP(CONCATENATE($C185, G185), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D185), \"\")","v":""},null,{"$f":"IF(I185>0, (VLOOKUP(CONCATENATE($C185, I185), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D185), \"\")","v":""},null,{"$f":"IF(K185>0, (VLOOKUP(CONCATENATE($C185, K185), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D185), \"\")","v":""},null,{"$f":"IF(M185>0, (VLOOKUP(CONCATENATE($C185, M185), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D185), \"\")","v":""},null,{"$f":"IF(O185>0, (VLOOKUP(CONCATENATE($C185, O185), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D185), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E186>0, (VLOOKUP(CONCATENATE($C186, E186), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D186), \"\")","v":""},null,{"$f":"IF(G186>0, (VLOOKUP(CONCATENATE($C186, G186), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D186), \"\")","v":""},null,{"$f":"IF(I186>0, (VLOOKUP(CONCATENATE($C186, I186), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D186), \"\")","v":""},null,{"$f":"IF(K186>0, (VLOOKUP(CONCATENATE($C186, K186), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D186), \"\")","v":""},null,{"$f":"IF(M186>0, (VLOOKUP(CONCATENATE($C186, M186), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D186), \"\")","v":""},null,{"$f":"IF(O186>0, (VLOOKUP(CONCATENATE($C186, O186), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D186), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E187>0, (VLOOKUP(CONCATENATE($C187, E187), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D187), \"\")","v":""},null,{"$f":"IF(G187>0, (VLOOKUP(CONCATENATE($C187, G187), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D187), \"\")","v":""},null,{"$f":"IF(I187>0, (VLOOKUP(CONCATENATE($C187, I187), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D187), \"\")","v":""},null,{"$f":"IF(K187>0, (VLOOKUP(CONCATENATE($C187, K187), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D187), \"\")","v":""},null,{"$f":"IF(M187>0, (VLOOKUP(CONCATENATE($C187, M187), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D187), \"\")","v":""},null,{"$f":"IF(O187>0, (VLOOKUP(CONCATENATE($C187, O187), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D187), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E188>0, (VLOOKUP(CONCATENATE($C188, E188), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D188), \"\")","v":""},null,{"$f":"IF(G188>0, (VLOOKUP(CONCATENATE($C188, G188), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D188), \"\")","v":""},null,{"$f":"IF(I188>0, (VLOOKUP(CONCATENATE($C188, I188), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D188), \"\")","v":""},null,{"$f":"IF(K188>0, (VLOOKUP(CONCATENATE($C188, K188), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D188), \"\")","v":""},null,{"$f":"IF(M188>0, (VLOOKUP(CONCATENATE($C188, M188), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D188), \"\")","v":""},null,{"$f":"IF(O188>0, (VLOOKUP(CONCATENATE($C188, O188), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D188), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E189>0, (VLOOKUP(CONCATENATE($C189, E189), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D189), \"\")","v":""},null,{"$f":"IF(G189>0, (VLOOKUP(CONCATENATE($C189, G189), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D189), \"\")","v":""},null,{"$f":"IF(I189>0, (VLOOKUP(CONCATENATE($C189, I189), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D189), \"\")","v":""},null,{"$f":"IF(K189>0, (VLOOKUP(CONCATENATE($C189, K189), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D189), \"\")","v":""},null,{"$f":"IF(M189>0, (VLOOKUP(CONCATENATE($C189, M189), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D189), \"\")","v":""},null,{"$f":"IF(O189>0, (VLOOKUP(CONCATENATE($C189, O189), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D189), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E190>0, (VLOOKUP(CONCATENATE($C190, E190), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D190), \"\")","v":""},null,{"$f":"IF(G190>0, (VLOOKUP(CONCATENATE($C190, G190), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D190), \"\")","v":""},null,{"$f":"IF(I190>0, (VLOOKUP(CONCATENATE($C190, I190), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D190), \"\")","v":""},null,{"$f":"IF(K190>0, (VLOOKUP(CONCATENATE($C190, K190), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D190), \"\")","v":""},null,{"$f":"IF(M190>0, (VLOOKUP(CONCATENATE($C190, M190), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D190), \"\")","v":""},null,{"$f":"IF(O190>0, (VLOOKUP(CONCATENATE($C190, O190), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D190), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E191>0, (VLOOKUP(CONCATENATE($C191, E191), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D191), \"\")","v":""},null,{"$f":"IF(G191>0, (VLOOKUP(CONCATENATE($C191, G191), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D191), \"\")","v":""},null,{"$f":"IF(I191>0, (VLOOKUP(CONCATENATE($C191, I191), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D191), \"\")","v":""},null,{"$f":"IF(K191>0, (VLOOKUP(CONCATENATE($C191, K191), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D191), \"\")","v":""},null,{"$f":"IF(M191>0, (VLOOKUP(CONCATENATE($C191, M191), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D191), \"\")","v":""},null,{"$f":"IF(O191>0, (VLOOKUP(CONCATENATE($C191, O191), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D191), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E192>0, (VLOOKUP(CONCATENATE($C192, E192), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D192), \"\")","v":""},null,{"$f":"IF(G192>0, (VLOOKUP(CONCATENATE($C192, G192), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D192), \"\")","v":""},null,{"$f":"IF(I192>0, (VLOOKUP(CONCATENATE($C192, I192), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D192), \"\")","v":""},null,{"$f":"IF(K192>0, (VLOOKUP(CONCATENATE($C192, K192), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D192), \"\")","v":""},null,{"$f":"IF(M192>0, (VLOOKUP(CONCATENATE($C192, M192), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D192), \"\")","v":""},null,{"$f":"IF(O192>0, (VLOOKUP(CONCATENATE($C192, O192), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D192), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E193>0, (VLOOKUP(CONCATENATE($C193, E193), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D193), \"\")","v":""},null,{"$f":"IF(G193>0, (VLOOKUP(CONCATENATE($C193, G193), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D193), \"\")","v":""},null,{"$f":"IF(I193>0, (VLOOKUP(CONCATENATE($C193, I193), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D193), \"\")","v":""},null,{"$f":"IF(K193>0, (VLOOKUP(CONCATENATE($C193, K193), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D193), \"\")","v":""},null,{"$f":"IF(M193>0, (VLOOKUP(CONCATENATE($C193, M193), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D193), \"\")","v":""},null,{"$f":"IF(O193>0, (VLOOKUP(CONCATENATE($C193, O193), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D193), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E194>0, (VLOOKUP(CONCATENATE($C194, E194), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D194), \"\")","v":""},null,{"$f":"IF(G194>0, (VLOOKUP(CONCATENATE($C194, G194), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D194), \"\")","v":""},null,{"$f":"IF(I194>0, (VLOOKUP(CONCATENATE($C194, I194), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D194), \"\")","v":""},null,{"$f":"IF(K194>0, (VLOOKUP(CONCATENATE($C194, K194), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D194), \"\")","v":""},null,{"$f":"IF(M194>0, (VLOOKUP(CONCATENATE($C194, M194), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D194), \"\")","v":""},null,{"$f":"IF(O194>0, (VLOOKUP(CONCATENATE($C194, O194), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D194), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E195>0, (VLOOKUP(CONCATENATE($C195, E195), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D195), \"\")","v":""},null,{"$f":"IF(G195>0, (VLOOKUP(CONCATENATE($C195, G195), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D195), \"\")","v":""},null,{"$f":"IF(I195>0, (VLOOKUP(CONCATENATE($C195, I195), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D195), \"\")","v":""},null,{"$f":"IF(K195>0, (VLOOKUP(CONCATENATE($C195, K195), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D195), \"\")","v":""},null,{"$f":"IF(M195>0, (VLOOKUP(CONCATENATE($C195, M195), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D195), \"\")","v":""},null,{"$f":"IF(O195>0, (VLOOKUP(CONCATENATE($C195, O195), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D195), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E196>0, (VLOOKUP(CONCATENATE($C196, E196), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D196), \"\")","v":""},null,{"$f":"IF(G196>0, (VLOOKUP(CONCATENATE($C196, G196), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D196), \"\")","v":""},null,{"$f":"IF(I196>0, (VLOOKUP(CONCATENATE($C196, I196), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D196), \"\")","v":""},null,{"$f":"IF(K196>0, (VLOOKUP(CONCATENATE($C196, K196), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D196), \"\")","v":""},null,{"$f":"IF(M196>0, (VLOOKUP(CONCATENATE($C196, M196), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D196), \"\")","v":""},null,{"$f":"IF(O196>0, (VLOOKUP(CONCATENATE($C196, O196), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D196), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E197>0, (VLOOKUP(CONCATENATE($C197, E197), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D197), \"\")","v":""},null,{"$f":"IF(G197>0, (VLOOKUP(CONCATENATE($C197, G197), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D197), \"\")","v":""},null,{"$f":"IF(I197>0, (VLOOKUP(CONCATENATE($C197, I197), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D197), \"\")","v":""},null,{"$f":"IF(K197>0, (VLOOKUP(CONCATENATE($C197, K197), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D197), \"\")","v":""},null,{"$f":"IF(M197>0, (VLOOKUP(CONCATENATE($C197, M197), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D197), \"\")","v":""},null,{"$f":"IF(O197>0, (VLOOKUP(CONCATENATE($C197, O197), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D197), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E198>0, (VLOOKUP(CONCATENATE($C198, E198), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D198), \"\")","v":""},null,{"$f":"IF(G198>0, (VLOOKUP(CONCATENATE($C198, G198), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D198), \"\")","v":""},null,{"$f":"IF(I198>0, (VLOOKUP(CONCATENATE($C198, I198), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D198), \"\")","v":""},null,{"$f":"IF(K198>0, (VLOOKUP(CONCATENATE($C198, K198), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D198), \"\")","v":""},null,{"$f":"IF(M198>0, (VLOOKUP(CONCATENATE($C198, M198), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D198), \"\")","v":""},null,{"$f":"IF(O198>0, (VLOOKUP(CONCATENATE($C198, O198), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D198), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E199>0, (VLOOKUP(CONCATENATE($C199, E199), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D199), \"\")","v":""},null,{"$f":"IF(G199>0, (VLOOKUP(CONCATENATE($C199, G199), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D199), \"\")","v":""},null,{"$f":"IF(I199>0, (VLOOKUP(CONCATENATE($C199, I199), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D199), \"\")","v":""},null,{"$f":"IF(K199>0, (VLOOKUP(CONCATENATE($C199, K199), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D199), \"\")","v":""},null,{"$f":"IF(M199>0, (VLOOKUP(CONCATENATE($C199, M199), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D199), \"\")","v":""},null,{"$f":"IF(O199>0, (VLOOKUP(CONCATENATE($C199, O199), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D199), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E200>0, (VLOOKUP(CONCATENATE($C200, E200), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D200), \"\")","v":""},null,{"$f":"IF(G200>0, (VLOOKUP(CONCATENATE($C200, G200), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D200), \"\")","v":""},null,{"$f":"IF(I200>0, (VLOOKUP(CONCATENATE($C200, I200), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D200), \"\")","v":""},null,{"$f":"IF(K200>0, (VLOOKUP(CONCATENATE($C200, K200), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D200), \"\")","v":""},null,{"$f":"IF(M200>0, (VLOOKUP(CONCATENATE($C200, M200), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D200), \"\")","v":""},null,{"$f":"IF(O200>0, (VLOOKUP(CONCATENATE($C200, O200), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D200), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E201>0, (VLOOKUP(CONCATENATE($C201, E201), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D201), \"\")","v":""},null,{"$f":"IF(G201>0, (VLOOKUP(CONCATENATE($C201, G201), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D201), \"\")","v":""},null,{"$f":"IF(I201>0, (VLOOKUP(CONCATENATE($C201, I201), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D201), \"\")","v":""},null,{"$f":"IF(K201>0, (VLOOKUP(CONCATENATE($C201, K201), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D201), \"\")","v":""},null,{"$f":"IF(M201>0, (VLOOKUP(CONCATENATE($C201, M201), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D201), \"\")","v":""},null,{"$f":"IF(O201>0, (VLOOKUP(CONCATENATE($C201, O201), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D201), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E202>0, (VLOOKUP(CONCATENATE($C202, E202), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D202), \"\")","v":""},null,{"$f":"IF(G202>0, (VLOOKUP(CONCATENATE($C202, G202), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D202), \"\")","v":""},null,{"$f":"IF(I202>0, (VLOOKUP(CONCATENATE($C202, I202), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D202), \"\")","v":""},null,{"$f":"IF(K202>0, (VLOOKUP(CONCATENATE($C202, K202), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D202), \"\")","v":""},null,{"$f":"IF(M202>0, (VLOOKUP(CONCATENATE($C202, M202), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D202), \"\")","v":""},null,{"$f":"IF(O202>0, (VLOOKUP(CONCATENATE($C202, O202), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D202), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E203>0, (VLOOKUP(CONCATENATE($C203, E203), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D203), \"\")","v":""},null,{"$f":"IF(G203>0, (VLOOKUP(CONCATENATE($C203, G203), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D203), \"\")","v":""},null,{"$f":"IF(I203>0, (VLOOKUP(CONCATENATE($C203, I203), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D203), \"\")","v":""},null,{"$f":"IF(K203>0, (VLOOKUP(CONCATENATE($C203, K203), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D203), \"\")","v":""},null,{"$f":"IF(M203>0, (VLOOKUP(CONCATENATE($C203, M203), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D203), \"\")","v":""},null,{"$f":"IF(O203>0, (VLOOKUP(CONCATENATE($C203, O203), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D203), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E204>0, (VLOOKUP(CONCATENATE($C204, E204), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D204), \"\")","v":""},null,{"$f":"IF(G204>0, (VLOOKUP(CONCATENATE($C204, G204), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D204), \"\")","v":""},null,{"$f":"IF(I204>0, (VLOOKUP(CONCATENATE($C204, I204), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D204), \"\")","v":""},null,{"$f":"IF(K204>0, (VLOOKUP(CONCATENATE($C204, K204), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D204), \"\")","v":""},null,{"$f":"IF(M204>0, (VLOOKUP(CONCATENATE($C204, M204), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D204), \"\")","v":""},null,{"$f":"IF(O204>0, (VLOOKUP(CONCATENATE($C204, O204), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D204), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E205>0, (VLOOKUP(CONCATENATE($C205, E205), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D205), \"\")","v":""},null,{"$f":"IF(G205>0, (VLOOKUP(CONCATENATE($C205, G205), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D205), \"\")","v":""},null,{"$f":"IF(I205>0, (VLOOKUP(CONCATENATE($C205, I205), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D205), \"\")","v":""},null,{"$f":"IF(K205>0, (VLOOKUP(CONCATENATE($C205, K205), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D205), \"\")","v":""},null,{"$f":"IF(M205>0, (VLOOKUP(CONCATENATE($C205, M205), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D205), \"\")","v":""},null,{"$f":"IF(O205>0, (VLOOKUP(CONCATENATE($C205, O205), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D205), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E206>0, (VLOOKUP(CONCATENATE($C206, E206), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D206), \"\")","v":""},null,{"$f":"IF(G206>0, (VLOOKUP(CONCATENATE($C206, G206), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D206), \"\")","v":""},null,{"$f":"IF(I206>0, (VLOOKUP(CONCATENATE($C206, I206), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D206), \"\")","v":""},null,{"$f":"IF(K206>0, (VLOOKUP(CONCATENATE($C206, K206), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D206), \"\")","v":""},null,{"$f":"IF(M206>0, (VLOOKUP(CONCATENATE($C206, M206), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D206), \"\")","v":""},null,{"$f":"IF(O206>0, (VLOOKUP(CONCATENATE($C206, O206), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D206), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E207>0, (VLOOKUP(CONCATENATE($C207, E207), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D207), \"\")","v":""},null,{"$f":"IF(G207>0, (VLOOKUP(CONCATENATE($C207, G207), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D207), \"\")","v":""},null,{"$f":"IF(I207>0, (VLOOKUP(CONCATENATE($C207, I207), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D207), \"\")","v":""},null,{"$f":"IF(K207>0, (VLOOKUP(CONCATENATE($C207, K207), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D207), \"\")","v":""},null,{"$f":"IF(M207>0, (VLOOKUP(CONCATENATE($C207, M207), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D207), \"\")","v":""},null,{"$f":"IF(O207>0, (VLOOKUP(CONCATENATE($C207, O207), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D207), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
["",null,null,null,null,{"$f":"IF(E208>0, (VLOOKUP(CONCATENATE($C208, E208), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D208), \"\")","v":""},null,{"$f":"IF(G208>0, (VLOOKUP(CONCATENATE($C208, G208), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D208), \"\")","v":""},null,{"$f":"IF(I208>0, (VLOOKUP(CONCATENATE($C208, I208), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D208), \"\")","v":""},null,{"$f":"IF(K208>0, (VLOOKUP(CONCATENATE($C208, K208), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D208), \"\")","v":""},null,{"$f":"IF(M208>0, (VLOOKUP(CONCATENATE($C208, M208), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D208), \"\")","v":""},null,{"$f":"IF(O208>0, (VLOOKUP(CONCATENATE($C208, O208), 'Lookup Values'!$C$4:$H$192, 6, FALSE)*$D208), \"\")","v":""},null,{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth2]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""},{"$f":"IF(Table3[[#This Row],[Baseline Flood Depth3]]>0, MATCH(Table3[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table3[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0), \"\")","v":""}]
[null,null,null,{"$f":"SUM(D6:D208)","v":0},null,{"$f":"SUM(F6:F208)","v":0},null,{"$f":"SUM(H6:H208)","v":0},null,{"$f":"SUM(J6:J208)","v":0},null,{"$f":"SUM(L6:L208)","v":0},null,{"$f":"SUM(N6:N208)","v":0},null,{"$f":"SUM(P6:P208)","v":0}]
[null,null,null,null,null,{"$f":"COUNTIF(F6:F208, \">0\")","v":0},null,{"$f":"COUNTIF(H6:H208, \">0\")","v":0},null,{"$f":"COUNTIF(J6:J208, \">0\")","v":0},null,{"$f":"COUNTIF(L6:L208, \">0\")","v":0},null,{"$f":"COUNTIF(N6:N208, \">0\")","v":0},null,{"$f":"COUNTIF(P6:P208, \">0\")","v":0}]

{"sheet":"Commercial_Structures","index":5,"n_rows":107,"n_cols":24,"rows_kept":107,"cut":false,"hidden":true,"merged":[[3,1,3,5],[3,6,3,9],[3,10,3,13],[3,14,3,17]]}
[{"$f":"'Project Information'!B15","v":100}]
[{"$f":"'Project Information'!B16","v":0},null,null,null,null,null,{"$f":"IF(SUM(T5:X5)>0, \"ERROR: CHECK FLOOD DEPTHS\", \"\")","v":""}]
[{"$f":"'Project Information'!B17","v":0}]
[null,null,null,null,null,null,{"$f":"CONCATENATE('Project Information'!B15, \" - \", 'Project Information'!C15)","v":"100 - year storm"},null,null,null,{"$f":"CONCATENATE('Project Information'!B16, \" - \", 'Project Information'!C16)","v":" - "},null,null,null,{"$f":"CONCATENATE('Project Information'!B17, \" - \", 'Project Information'!C17)","v":" - "}]
[null,"Address or Business Name","Structure Type","Basis of Value","Structure Value","Square Footage","Baseline Flood Depth","Baseline Damages","Project Flood Depth","Project Damages","Baseline Flood Depth2","Baseline Damages2","Project Flood Depth2","Project Damages2","Baseline Flood Depth3","Baseline Damages3","Project Flood Depth3","Project Damages3",null,{"$f":"COUNTIF(T6:T105, \"FALSE\")","v":0},{"$f":"COUNTIF(U6:U105, \"FALSE\")","v":0},{"$f":"COUNTIF(V6:V105, \"FALSE\")","v":0},{"$f":"COUNTIF(W6:W105, \"FALSE\")","v":0},{"$f":"COUNTIF(X6:X105, \"FALSE\")","v":0}]
[1,null,null,null,null,null,null,{"$f":"IF(G6>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G6, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C6, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F6*VLOOKUP($C6, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I6>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I6, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C6, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F6*VLOOKUP($C6, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K6>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K6, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C6, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F6*VLOOKUP($C6, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M6>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M6, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C6, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F6*VLOOKUP($C6, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O6>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O6, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C6, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F6*VLOOKUP($C6, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q6>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q6, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C6, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F6*VLOOKUP($C6, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
[{"$f":"IF(B6>0, A6+1, \"\")","v":""},null,null,null,null,null,null,{"$f":"IF(G7>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G7, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C7, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F7*VLOOKUP($C7, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I7>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I7, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C7, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F7*VLOOKUP($C7, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K7>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K7, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C7, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F7*VLOOKUP($C7, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M7>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M7, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C7, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F7*VLOOKUP($C7, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O7>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O7, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C7, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F7*VLOOKUP($C7, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q7>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q7, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C7, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F7*VLOOKUP($C7, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G8>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G8, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C8, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F8*VLOOKUP($C8, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I8>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I8, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C8, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F8*VLOOKUP($C8, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K8>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K8, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C8, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F8*VLOOKUP($C8, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M8>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M8, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C8, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F8*VLOOKUP($C8, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O8>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O8, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C8, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F8*VLOOKUP($C8, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q8>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q8, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C8, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F8*VLOOKUP($C8, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G9>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G9, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C9, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F9*VLOOKUP($C9, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I9>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I9, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C9, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F9*VLOOKUP($C9, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K9>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K9, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C9, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F9*VLOOKUP($C9, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M9>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M9, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C9, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F9*VLOOKUP($C9, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O9>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O9, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C9, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F9*VLOOKUP($C9, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q9>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q9, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C9, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F9*VLOOKUP($C9, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G10>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G10, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C10, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F10*VLOOKUP($C10, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I10>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I10, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C10, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F10*VLOOKUP($C10, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K10>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K10, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C10, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F10*VLOOKUP($C10, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M10>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M10, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C10, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F10*VLOOKUP($C10, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O10>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O10, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C10, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F10*VLOOKUP($C10, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q10>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q10, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C10, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F10*VLOOKUP($C10, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G11>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G11, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C11, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F11*VLOOKUP($C11, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I11>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I11, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C11, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F11*VLOOKUP($C11, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K11>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K11, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C11, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F11*VLOOKUP($C11, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M11>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M11, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C11, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F11*VLOOKUP($C11, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O11>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O11, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C11, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F11*VLOOKUP($C11, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q11>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q11, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C11, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F11*VLOOKUP($C11, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G12>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G12, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C12, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F12*VLOOKUP($C12, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I12>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I12, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C12, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F12*VLOOKUP($C12, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K12>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K12, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C12, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F12*VLOOKUP($C12, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M12>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M12, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C12, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F12*VLOOKUP($C12, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O12>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O12, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C12, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F12*VLOOKUP($C12, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q12>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q12, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C12, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F12*VLOOKUP($C12, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G13>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G13, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C13, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F13*VLOOKUP($C13, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I13>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I13, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C13, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F13*VLOOKUP($C13, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K13>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K13, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C13, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F13*VLOOKUP($C13, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M13>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M13, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C13, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F13*VLOOKUP($C13, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O13>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O13, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C13, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F13*VLOOKUP($C13, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q13>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q13, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C13, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F13*VLOOKUP($C13, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G14>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G14, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C14, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F14*VLOOKUP($C14, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I14>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I14, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C14, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F14*VLOOKUP($C14, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K14>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K14, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C14, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F14*VLOOKUP($C14, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M14>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M14, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C14, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F14*VLOOKUP($C14, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O14>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O14, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C14, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F14*VLOOKUP($C14, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q14>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q14, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C14, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F14*VLOOKUP($C14, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G15>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G15, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C15, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F15*VLOOKUP($C15, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I15>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I15, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C15, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F15*VLOOKUP($C15, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K15>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K15, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C15, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F15*VLOOKUP($C15, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M15>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M15, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C15, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F15*VLOOKUP($C15, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O15>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O15, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C15, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F15*VLOOKUP($C15, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q15>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q15, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C15, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F15*VLOOKUP($C15, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G16>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G16, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C16, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F16*VLOOKUP($C16, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I16>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I16, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C16, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F16*VLOOKUP($C16, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K16>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K16, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C16, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F16*VLOOKUP($C16, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M16>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M16, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C16, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F16*VLOOKUP($C16, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O16>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O16, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C16, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F16*VLOOKUP($C16, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q16>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q16, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C16, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F16*VLOOKUP($C16, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G17>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G17, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C17, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F17*VLOOKUP($C17, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I17>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I17, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C17, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F17*VLOOKUP($C17, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K17>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K17, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C17, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F17*VLOOKUP($C17, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M17>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M17, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C17, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F17*VLOOKUP($C17, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O17>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O17, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C17, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F17*VLOOKUP($C17, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q17>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q17, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C17, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F17*VLOOKUP($C17, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G18>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G18, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C18, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F18*VLOOKUP($C18, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I18>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I18, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C18, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F18*VLOOKUP($C18, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K18>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K18, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C18, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F18*VLOOKUP($C18, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M18>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M18, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C18, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F18*VLOOKUP($C18, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O18>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O18, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C18, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F18*VLOOKUP($C18, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q18>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q18, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C18, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F18*VLOOKUP($C18, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G19>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G19, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C19, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F19*VLOOKUP($C19, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I19>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I19, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C19, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F19*VLOOKUP($C19, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K19>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K19, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C19, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F19*VLOOKUP($C19, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M19>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M19, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C19, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F19*VLOOKUP($C19, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O19>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O19, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C19, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F19*VLOOKUP($C19, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q19>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q19, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C19, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F19*VLOOKUP($C19, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G20>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G20, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C20, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F20*VLOOKUP($C20, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I20>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I20, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C20, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F20*VLOOKUP($C20, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K20>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K20, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C20, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F20*VLOOKUP($C20, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M20>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M20, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C20, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F20*VLOOKUP($C20, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O20>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O20, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C20, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F20*VLOOKUP($C20, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q20>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q20, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C20, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F20*VLOOKUP($C20, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G21>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G21, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C21, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F21*VLOOKUP($C21, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I21>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I21, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C21, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F21*VLOOKUP($C21, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K21>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K21, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C21, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F21*VLOOKUP($C21, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M21>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M21, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C21, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F21*VLOOKUP($C21, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O21>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O21, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C21, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F21*VLOOKUP($C21, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q21>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q21, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C21, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F21*VLOOKUP($C21, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G22>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G22, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C22, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F22*VLOOKUP($C22, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I22>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I22, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C22, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F22*VLOOKUP($C22, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K22>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K22, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C22, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F22*VLOOKUP($C22, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M22>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M22, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C22, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F22*VLOOKUP($C22, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O22>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O22, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C22, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F22*VLOOKUP($C22, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q22>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q22, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C22, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F22*VLOOKUP($C22, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G23>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G23, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C23, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F23*VLOOKUP($C23, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I23>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I23, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C23, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F23*VLOOKUP($C23, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K23>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K23, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C23, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F23*VLOOKUP($C23, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M23>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M23, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C23, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F23*VLOOKUP($C23, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O23>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O23, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C23, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F23*VLOOKUP($C23, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q23>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q23, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C23, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F23*VLOOKUP($C23, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G24>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G24, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C24, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F24*VLOOKUP($C24, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I24>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I24, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C24, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F24*VLOOKUP($C24, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K24>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K24, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C24, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F24*VLOOKUP($C24, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M24>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M24, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C24, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F24*VLOOKUP($C24, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O24>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O24, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C24, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F24*VLOOKUP($C24, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q24>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q24, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C24, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F24*VLOOKUP($C24, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G25>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G25, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C25, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F25*VLOOKUP($C25, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I25>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I25, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C25, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F25*VLOOKUP($C25, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K25>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K25, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C25, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F25*VLOOKUP($C25, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M25>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M25, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C25, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F25*VLOOKUP($C25, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O25>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O25, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C25, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F25*VLOOKUP($C25, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q25>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q25, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C25, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F25*VLOOKUP($C25, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G26>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G26, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C26, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F26*VLOOKUP($C26, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I26>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I26, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C26, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F26*VLOOKUP($C26, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K26>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K26, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C26, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F26*VLOOKUP($C26, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M26>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M26, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C26, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F26*VLOOKUP($C26, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O26>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O26, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C26, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F26*VLOOKUP($C26, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q26>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q26, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C26, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F26*VLOOKUP($C26, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G27>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G27, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C27, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F27*VLOOKUP($C27, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I27>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I27, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C27, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F27*VLOOKUP($C27, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K27>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K27, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C27, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F27*VLOOKUP($C27, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M27>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M27, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C27, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F27*VLOOKUP($C27, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O27>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O27, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C27, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F27*VLOOKUP($C27, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q27>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q27, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C27, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F27*VLOOKUP($C27, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G28>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G28, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C28, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F28*VLOOKUP($C28, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I28>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I28, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C28, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F28*VLOOKUP($C28, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K28>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K28, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C28, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F28*VLOOKUP($C28, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M28>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M28, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C28, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F28*VLOOKUP($C28, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O28>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O28, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C28, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F28*VLOOKUP($C28, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q28>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q28, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C28, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F28*VLOOKUP($C28, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G29>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G29, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C29, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F29*VLOOKUP($C29, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I29>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I29, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C29, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F29*VLOOKUP($C29, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K29>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K29, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C29, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F29*VLOOKUP($C29, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M29>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M29, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C29, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F29*VLOOKUP($C29, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O29>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O29, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C29, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F29*VLOOKUP($C29, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q29>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q29, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C29, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F29*VLOOKUP($C29, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G30>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G30, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C30, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F30*VLOOKUP($C30, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I30>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I30, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C30, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F30*VLOOKUP($C30, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K30>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K30, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C30, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F30*VLOOKUP($C30, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M30>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M30, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C30, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F30*VLOOKUP($C30, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O30>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O30, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C30, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F30*VLOOKUP($C30, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q30>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q30, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C30, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F30*VLOOKUP($C30, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G31>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G31, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C31, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F31*VLOOKUP($C31, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I31>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I31, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C31, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F31*VLOOKUP($C31, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K31>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K31, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C31, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F31*VLOOKUP($C31, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M31>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M31, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C31, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F31*VLOOKUP($C31, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O31>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O31, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C31, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F31*VLOOKUP($C31, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q31>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q31, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C31, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F31*VLOOKUP($C31, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G32>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G32, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C32, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F32*VLOOKUP($C32, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I32>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I32, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C32, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F32*VLOOKUP($C32, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K32>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K32, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C32, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F32*VLOOKUP($C32, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M32>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M32, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C32, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F32*VLOOKUP($C32, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O32>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O32, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C32, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F32*VLOOKUP($C32, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q32>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q32, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C32, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F32*VLOOKUP($C32, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G33>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G33, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C33, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F33*VLOOKUP($C33, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I33>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I33, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C33, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F33*VLOOKUP($C33, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K33>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K33, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C33, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F33*VLOOKUP($C33, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M33>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M33, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C33, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F33*VLOOKUP($C33, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O33>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O33, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C33, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F33*VLOOKUP($C33, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q33>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q33, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C33, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F33*VLOOKUP($C33, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G34>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G34, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C34, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F34*VLOOKUP($C34, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I34>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I34, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C34, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F34*VLOOKUP($C34, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K34>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K34, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C34, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F34*VLOOKUP($C34, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M34>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M34, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C34, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F34*VLOOKUP($C34, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O34>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O34, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C34, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F34*VLOOKUP($C34, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q34>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q34, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C34, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F34*VLOOKUP($C34, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G35>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G35, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C35, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F35*VLOOKUP($C35, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I35>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I35, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C35, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F35*VLOOKUP($C35, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K35>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K35, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C35, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F35*VLOOKUP($C35, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M35>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M35, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C35, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F35*VLOOKUP($C35, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O35>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O35, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C35, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F35*VLOOKUP($C35, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q35>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q35, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C35, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F35*VLOOKUP($C35, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G36>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G36, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C36, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F36*VLOOKUP($C36, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I36>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I36, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C36, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F36*VLOOKUP($C36, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K36>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K36, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C36, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F36*VLOOKUP($C36, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M36>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M36, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C36, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F36*VLOOKUP($C36, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O36>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O36, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C36, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F36*VLOOKUP($C36, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q36>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q36, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C36, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F36*VLOOKUP($C36, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G37>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G37, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C37, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F37*VLOOKUP($C37, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I37>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I37, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C37, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F37*VLOOKUP($C37, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K37>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K37, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C37, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F37*VLOOKUP($C37, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M37>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M37, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C37, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F37*VLOOKUP($C37, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O37>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O37, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C37, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F37*VLOOKUP($C37, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q37>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q37, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C37, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F37*VLOOKUP($C37, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G38>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G38, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C38, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F38*VLOOKUP($C38, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I38>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I38, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C38, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F38*VLOOKUP($C38, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K38>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K38, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C38, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F38*VLOOKUP($C38, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M38>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M38, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C38, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F38*VLOOKUP($C38, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O38>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O38, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C38, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F38*VLOOKUP($C38, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q38>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q38, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C38, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F38*VLOOKUP($C38, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
[{"$f":"IF(B38>0, A38+1, \"\")","v":""},null,null,null,null,null,null,{"$f":"IF(G39>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G39, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C39, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F39*VLOOKUP($C39, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I39>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I39, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C39, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F39*VLOOKUP($C39, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K39>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K39, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C39, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F39*VLOOKUP($C39, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M39>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M39, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C39, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F39*VLOOKUP($C39, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O39>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O39, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C39, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F39*VLOOKUP($C39, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q39>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q39, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C39, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F39*VLOOKUP($C39, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G40>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G40, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C40, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F40*VLOOKUP($C40, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I40>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I40, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C40, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F40*VLOOKUP($C40, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K40>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K40, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C40, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F40*VLOOKUP($C40, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M40>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M40, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C40, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F40*VLOOKUP($C40, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O40>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O40, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C40, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F40*VLOOKUP($C40, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q40>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q40, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C40, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F40*VLOOKUP($C40, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G41>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G41, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C41, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F41*VLOOKUP($C41, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I41>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I41, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C41, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F41*VLOOKUP($C41, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K41>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K41, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C41, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F41*VLOOKUP($C41, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M41>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M41, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C41, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F41*VLOOKUP($C41, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O41>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O41, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C41, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F41*VLOOKUP($C41, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q41>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q41, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C41, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F41*VLOOKUP($C41, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G42>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G42, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C42, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F42*VLOOKUP($C42, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I42>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I42, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C42, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F42*VLOOKUP($C42, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K42>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K42, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C42, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F42*VLOOKUP($C42, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M42>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M42, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C42, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F42*VLOOKUP($C42, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O42>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O42, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C42, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F42*VLOOKUP($C42, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q42>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q42, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C42, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F42*VLOOKUP($C42, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G43>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G43, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C43, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F43*VLOOKUP($C43, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I43>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I43, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C43, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F43*VLOOKUP($C43, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K43>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K43, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C43, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F43*VLOOKUP($C43, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M43>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M43, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C43, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F43*VLOOKUP($C43, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O43>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O43, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C43, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F43*VLOOKUP($C43, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q43>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q43, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C43, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F43*VLOOKUP($C43, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G44>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G44, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C44, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F44*VLOOKUP($C44, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I44>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I44, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C44, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F44*VLOOKUP($C44, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K44>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K44, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C44, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F44*VLOOKUP($C44, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M44>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M44, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C44, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F44*VLOOKUP($C44, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O44>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O44, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C44, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F44*VLOOKUP($C44, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q44>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q44, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C44, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F44*VLOOKUP($C44, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G45>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G45, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C45, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F45*VLOOKUP($C45, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I45>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I45, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C45, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F45*VLOOKUP($C45, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K45>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K45, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C45, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F45*VLOOKUP($C45, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M45>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M45, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C45, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F45*VLOOKUP($C45, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O45>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O45, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C45, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F45*VLOOKUP($C45, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q45>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q45, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C45, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F45*VLOOKUP($C45, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G46>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G46, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C46, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F46*VLOOKUP($C46, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I46>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I46, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C46, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F46*VLOOKUP($C46, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K46>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K46, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C46, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F46*VLOOKUP($C46, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M46>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M46, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C46, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F46*VLOOKUP($C46, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O46>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O46, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C46, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F46*VLOOKUP($C46, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q46>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q46, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C46, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F46*VLOOKUP($C46, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G47>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G47, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C47, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F47*VLOOKUP($C47, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I47>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I47, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C47, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F47*VLOOKUP($C47, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K47>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K47, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C47, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F47*VLOOKUP($C47, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M47>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M47, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C47, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F47*VLOOKUP($C47, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O47>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O47, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C47, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F47*VLOOKUP($C47, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q47>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q47, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C47, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F47*VLOOKUP($C47, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G48>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G48, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C48, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F48*VLOOKUP($C48, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I48>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I48, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C48, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F48*VLOOKUP($C48, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K48>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K48, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C48, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F48*VLOOKUP($C48, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M48>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M48, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C48, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F48*VLOOKUP($C48, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O48>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O48, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C48, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F48*VLOOKUP($C48, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q48>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q48, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C48, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F48*VLOOKUP($C48, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G49>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G49, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C49, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F49*VLOOKUP($C49, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I49>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I49, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C49, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F49*VLOOKUP($C49, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K49>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K49, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C49, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F49*VLOOKUP($C49, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M49>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M49, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C49, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F49*VLOOKUP($C49, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O49>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O49, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C49, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F49*VLOOKUP($C49, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q49>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q49, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C49, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F49*VLOOKUP($C49, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G50>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G50, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C50, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F50*VLOOKUP($C50, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I50>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I50, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C50, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F50*VLOOKUP($C50, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K50>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K50, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C50, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F50*VLOOKUP($C50, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M50>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M50, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C50, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F50*VLOOKUP($C50, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O50>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O50, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C50, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F50*VLOOKUP($C50, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q50>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q50, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C50, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F50*VLOOKUP($C50, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G51>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G51, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C51, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F51*VLOOKUP($C51, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I51>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I51, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C51, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F51*VLOOKUP($C51, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K51>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K51, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C51, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F51*VLOOKUP($C51, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M51>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M51, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C51, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F51*VLOOKUP($C51, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O51>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O51, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C51, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F51*VLOOKUP($C51, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q51>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q51, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C51, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F51*VLOOKUP($C51, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G52>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G52, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C52, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F52*VLOOKUP($C52, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I52>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I52, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C52, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F52*VLOOKUP($C52, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K52>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K52, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C52, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F52*VLOOKUP($C52, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M52>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M52, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C52, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F52*VLOOKUP($C52, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O52>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O52, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C52, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F52*VLOOKUP($C52, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q52>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q52, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C52, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F52*VLOOKUP($C52, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G53>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G53, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C53, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F53*VLOOKUP($C53, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I53>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I53, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C53, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F53*VLOOKUP($C53, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K53>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K53, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C53, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F53*VLOOKUP($C53, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M53>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M53, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C53, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F53*VLOOKUP($C53, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O53>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O53, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C53, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F53*VLOOKUP($C53, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q53>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q53, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C53, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F53*VLOOKUP($C53, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G54>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G54, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C54, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F54*VLOOKUP($C54, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I54>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I54, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C54, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F54*VLOOKUP($C54, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K54>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K54, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C54, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F54*VLOOKUP($C54, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M54>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M54, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C54, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F54*VLOOKUP($C54, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O54>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O54, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C54, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F54*VLOOKUP($C54, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q54>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q54, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C54, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F54*VLOOKUP($C54, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G55>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G55, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C55, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F55*VLOOKUP($C55, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I55>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I55, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C55, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F55*VLOOKUP($C55, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K55>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K55, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C55, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F55*VLOOKUP($C55, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M55>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M55, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C55, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F55*VLOOKUP($C55, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O55>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O55, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C55, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F55*VLOOKUP($C55, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q55>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q55, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C55, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F55*VLOOKUP($C55, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G56>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G56, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C56, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F56*VLOOKUP($C56, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I56>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I56, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C56, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F56*VLOOKUP($C56, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K56>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K56, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C56, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F56*VLOOKUP($C56, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M56>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M56, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C56, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F56*VLOOKUP($C56, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O56>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O56, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C56, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F56*VLOOKUP($C56, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q56>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q56, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C56, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F56*VLOOKUP($C56, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G57>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G57, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C57, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F57*VLOOKUP($C57, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I57>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I57, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C57, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F57*VLOOKUP($C57, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K57>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K57, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C57, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F57*VLOOKUP($C57, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M57>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M57, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C57, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F57*VLOOKUP($C57, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O57>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O57, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C57, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F57*VLOOKUP($C57, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q57>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q57, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C57, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F57*VLOOKUP($C57, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G58>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G58, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C58, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F58*VLOOKUP($C58, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I58>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I58, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C58, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F58*VLOOKUP($C58, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K58>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K58, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C58, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F58*VLOOKUP($C58, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M58>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M58, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C58, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F58*VLOOKUP($C58, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O58>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O58, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C58, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F58*VLOOKUP($C58, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q58>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q58, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C58, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F58*VLOOKUP($C58, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G59>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G59, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C59, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F59*VLOOKUP($C59, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I59>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I59, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C59, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F59*VLOOKUP($C59, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K59>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K59, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C59, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F59*VLOOKUP($C59, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M59>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M59, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C59, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F59*VLOOKUP($C59, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O59>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O59, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C59, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F59*VLOOKUP($C59, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q59>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q59, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C59, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F59*VLOOKUP($C59, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G60>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G60, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C60, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F60*VLOOKUP($C60, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I60>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I60, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C60, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F60*VLOOKUP($C60, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K60>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K60, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C60, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F60*VLOOKUP($C60, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M60>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M60, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C60, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F60*VLOOKUP($C60, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O60>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O60, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C60, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F60*VLOOKUP($C60, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q60>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q60, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C60, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F60*VLOOKUP($C60, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G61>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G61, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C61, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F61*VLOOKUP($C61, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I61>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I61, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C61, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F61*VLOOKUP($C61, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K61>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K61, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C61, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F61*VLOOKUP($C61, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M61>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M61, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C61, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F61*VLOOKUP($C61, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O61>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O61, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C61, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F61*VLOOKUP($C61, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q61>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q61, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C61, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F61*VLOOKUP($C61, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G62>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G62, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C62, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F62*VLOOKUP($C62, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I62>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I62, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C62, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F62*VLOOKUP($C62, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K62>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K62, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C62, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F62*VLOOKUP($C62, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M62>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M62, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C62, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F62*VLOOKUP($C62, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O62>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O62, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C62, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F62*VLOOKUP($C62, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q62>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q62, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C62, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F62*VLOOKUP($C62, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G63>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G63, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C63, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F63*VLOOKUP($C63, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I63>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I63, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C63, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F63*VLOOKUP($C63, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K63>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K63, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C63, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F63*VLOOKUP($C63, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M63>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M63, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C63, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F63*VLOOKUP($C63, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O63>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O63, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C63, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F63*VLOOKUP($C63, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q63>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q63, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C63, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F63*VLOOKUP($C63, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G64>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G64, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C64, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F64*VLOOKUP($C64, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I64>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I64, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C64, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F64*VLOOKUP($C64, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K64>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K64, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C64, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F64*VLOOKUP($C64, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M64>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M64, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C64, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F64*VLOOKUP($C64, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O64>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O64, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C64, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F64*VLOOKUP($C64, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q64>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q64, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C64, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F64*VLOOKUP($C64, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G65>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G65, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C65, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F65*VLOOKUP($C65, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I65>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I65, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C65, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F65*VLOOKUP($C65, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K65>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K65, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C65, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F65*VLOOKUP($C65, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M65>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M65, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C65, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F65*VLOOKUP($C65, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O65>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O65, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C65, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F65*VLOOKUP($C65, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q65>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q65, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C65, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F65*VLOOKUP($C65, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G66>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G66, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C66, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F66*VLOOKUP($C66, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I66>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I66, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C66, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F66*VLOOKUP($C66, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K66>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K66, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C66, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F66*VLOOKUP($C66, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M66>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M66, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C66, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F66*VLOOKUP($C66, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O66>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O66, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C66, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F66*VLOOKUP($C66, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q66>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q66, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C66, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F66*VLOOKUP($C66, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G67>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G67, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C67, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F67*VLOOKUP($C67, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I67>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I67, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C67, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F67*VLOOKUP($C67, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K67>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K67, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C67, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F67*VLOOKUP($C67, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M67>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M67, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C67, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F67*VLOOKUP($C67, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O67>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O67, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C67, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F67*VLOOKUP($C67, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q67>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q67, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C67, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F67*VLOOKUP($C67, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G68>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G68, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C68, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F68*VLOOKUP($C68, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I68>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I68, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C68, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F68*VLOOKUP($C68, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K68>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K68, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C68, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F68*VLOOKUP($C68, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M68>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M68, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C68, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F68*VLOOKUP($C68, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O68>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O68, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C68, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F68*VLOOKUP($C68, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q68>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q68, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C68, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F68*VLOOKUP($C68, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G69>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G69, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C69, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F69*VLOOKUP($C69, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I69>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I69, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C69, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F69*VLOOKUP($C69, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K69>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K69, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C69, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F69*VLOOKUP($C69, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M69>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M69, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C69, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F69*VLOOKUP($C69, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O69>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O69, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C69, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F69*VLOOKUP($C69, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q69>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q69, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C69, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F69*VLOOKUP($C69, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G70>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G70, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C70, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F70*VLOOKUP($C70, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I70>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I70, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C70, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F70*VLOOKUP($C70, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K70>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K70, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C70, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F70*VLOOKUP($C70, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M70>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M70, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C70, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F70*VLOOKUP($C70, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O70>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O70, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C70, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F70*VLOOKUP($C70, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q70>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q70, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C70, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F70*VLOOKUP($C70, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
[{"$f":"IF(B70>0, A70+1, \"\")","v":""},null,null,null,null,null,null,{"$f":"IF(G71>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G71, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C71, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F71*VLOOKUP($C71, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I71>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I71, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C71, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F71*VLOOKUP($C71, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K71>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K71, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C71, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F71*VLOOKUP($C71, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M71>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M71, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C71, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F71*VLOOKUP($C71, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O71>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O71, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C71, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F71*VLOOKUP($C71, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q71>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q71, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C71, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F71*VLOOKUP($C71, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G72>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G72, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C72, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F72*VLOOKUP($C72, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I72>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I72, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C72, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F72*VLOOKUP($C72, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K72>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K72, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C72, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F72*VLOOKUP($C72, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M72>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M72, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C72, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F72*VLOOKUP($C72, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O72>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O72, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C72, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F72*VLOOKUP($C72, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q72>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q72, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C72, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F72*VLOOKUP($C72, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G73>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G73, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C73, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F73*VLOOKUP($C73, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I73>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I73, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C73, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F73*VLOOKUP($C73, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K73>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K73, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C73, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F73*VLOOKUP($C73, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M73>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M73, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C73, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F73*VLOOKUP($C73, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O73>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O73, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C73, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F73*VLOOKUP($C73, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q73>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q73, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C73, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F73*VLOOKUP($C73, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G74>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G74, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C74, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F74*VLOOKUP($C74, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I74>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I74, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C74, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F74*VLOOKUP($C74, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K74>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K74, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C74, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F74*VLOOKUP($C74, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M74>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M74, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C74, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F74*VLOOKUP($C74, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O74>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O74, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C74, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F74*VLOOKUP($C74, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q74>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q74, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C74, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F74*VLOOKUP($C74, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G75>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G75, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C75, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F75*VLOOKUP($C75, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I75>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I75, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C75, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F75*VLOOKUP($C75, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K75>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K75, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C75, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F75*VLOOKUP($C75, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M75>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M75, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C75, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F75*VLOOKUP($C75, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O75>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O75, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C75, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F75*VLOOKUP($C75, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q75>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q75, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C75, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F75*VLOOKUP($C75, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G76>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G76, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C76, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F76*VLOOKUP($C76, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I76>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I76, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C76, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F76*VLOOKUP($C76, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K76>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K76, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C76, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F76*VLOOKUP($C76, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M76>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M76, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C76, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F76*VLOOKUP($C76, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O76>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O76, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C76, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F76*VLOOKUP($C76, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q76>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q76, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C76, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F76*VLOOKUP($C76, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G77>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G77, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C77, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F77*VLOOKUP($C77, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I77>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I77, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C77, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F77*VLOOKUP($C77, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K77>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K77, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C77, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F77*VLOOKUP($C77, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M77>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M77, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C77, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F77*VLOOKUP($C77, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O77>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O77, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C77, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F77*VLOOKUP($C77, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q77>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q77, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C77, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F77*VLOOKUP($C77, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G78>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G78, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C78, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F78*VLOOKUP($C78, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I78>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I78, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C78, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F78*VLOOKUP($C78, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K78>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K78, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C78, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F78*VLOOKUP($C78, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M78>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M78, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C78, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F78*VLOOKUP($C78, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O78>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O78, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C78, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F78*VLOOKUP($C78, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q78>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q78, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C78, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F78*VLOOKUP($C78, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G79>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G79, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C79, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F79*VLOOKUP($C79, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I79>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I79, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C79, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F79*VLOOKUP($C79, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K79>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K79, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C79, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F79*VLOOKUP($C79, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M79>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M79, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C79, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F79*VLOOKUP($C79, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O79>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O79, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C79, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F79*VLOOKUP($C79, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q79>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q79, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C79, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F79*VLOOKUP($C79, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G80>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G80, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C80, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F80*VLOOKUP($C80, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I80>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I80, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C80, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F80*VLOOKUP($C80, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K80>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K80, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C80, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F80*VLOOKUP($C80, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M80>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M80, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C80, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F80*VLOOKUP($C80, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O80>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O80, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C80, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F80*VLOOKUP($C80, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q80>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q80, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C80, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F80*VLOOKUP($C80, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G81>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G81, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C81, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F81*VLOOKUP($C81, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I81>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I81, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C81, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F81*VLOOKUP($C81, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K81>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K81, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C81, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F81*VLOOKUP($C81, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M81>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M81, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C81, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F81*VLOOKUP($C81, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O81>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O81, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C81, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F81*VLOOKUP($C81, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q81>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q81, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C81, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F81*VLOOKUP($C81, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G82>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G82, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C82, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F82*VLOOKUP($C82, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I82>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I82, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C82, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F82*VLOOKUP($C82, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K82>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K82, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C82, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F82*VLOOKUP($C82, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M82>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M82, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C82, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F82*VLOOKUP($C82, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O82>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O82, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C82, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F82*VLOOKUP($C82, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q82>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q82, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C82, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F82*VLOOKUP($C82, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G83>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G83, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C83, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F83*VLOOKUP($C83, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I83>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I83, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C83, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F83*VLOOKUP($C83, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K83>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K83, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C83, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F83*VLOOKUP($C83, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M83>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M83, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C83, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F83*VLOOKUP($C83, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O83>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O83, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C83, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F83*VLOOKUP($C83, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q83>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q83, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C83, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F83*VLOOKUP($C83, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G84>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G84, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C84, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F84*VLOOKUP($C84, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I84>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I84, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C84, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F84*VLOOKUP($C84, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K84>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K84, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C84, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F84*VLOOKUP($C84, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M84>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M84, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C84, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F84*VLOOKUP($C84, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O84>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O84, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C84, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F84*VLOOKUP($C84, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q84>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q84, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C84, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F84*VLOOKUP($C84, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G85>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G85, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C85, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F85*VLOOKUP($C85, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I85>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I85, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C85, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F85*VLOOKUP($C85, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K85>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K85, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C85, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F85*VLOOKUP($C85, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M85>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M85, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C85, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F85*VLOOKUP($C85, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O85>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O85, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C85, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F85*VLOOKUP($C85, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q85>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q85, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C85, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F85*VLOOKUP($C85, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G86>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G86, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C86, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F86*VLOOKUP($C86, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I86>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I86, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C86, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F86*VLOOKUP($C86, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K86>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K86, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C86, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F86*VLOOKUP($C86, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M86>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M86, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C86, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F86*VLOOKUP($C86, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O86>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O86, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C86, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F86*VLOOKUP($C86, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q86>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q86, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C86, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F86*VLOOKUP($C86, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G87>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G87, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C87, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F87*VLOOKUP($C87, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I87>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I87, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C87, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F87*VLOOKUP($C87, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K87>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K87, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C87, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F87*VLOOKUP($C87, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M87>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M87, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C87, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F87*VLOOKUP($C87, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O87>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O87, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C87, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F87*VLOOKUP($C87, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q87>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q87, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C87, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F87*VLOOKUP($C87, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G88>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G88, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C88, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F88*VLOOKUP($C88, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I88>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I88, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C88, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F88*VLOOKUP($C88, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K88>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K88, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C88, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F88*VLOOKUP($C88, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M88>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M88, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C88, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F88*VLOOKUP($C88, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O88>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O88, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C88, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F88*VLOOKUP($C88, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q88>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q88, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C88, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F88*VLOOKUP($C88, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G89>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G89, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C89, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F89*VLOOKUP($C89, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I89>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I89, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C89, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F89*VLOOKUP($C89, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K89>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K89, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C89, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F89*VLOOKUP($C89, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M89>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M89, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C89, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F89*VLOOKUP($C89, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O89>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O89, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C89, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F89*VLOOKUP($C89, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q89>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q89, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C89, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F89*VLOOKUP($C89, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G90>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G90, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C90, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F90*VLOOKUP($C90, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I90>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I90, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C90, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F90*VLOOKUP($C90, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K90>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K90, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C90, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F90*VLOOKUP($C90, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M90>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M90, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C90, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F90*VLOOKUP($C90, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O90>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O90, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C90, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F90*VLOOKUP($C90, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q90>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q90, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C90, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F90*VLOOKUP($C90, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G91>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G91, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C91, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F91*VLOOKUP($C91, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I91>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I91, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C91, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F91*VLOOKUP($C91, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K91>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K91, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C91, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F91*VLOOKUP($C91, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M91>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M91, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C91, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F91*VLOOKUP($C91, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O91>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O91, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C91, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F91*VLOOKUP($C91, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q91>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q91, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C91, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F91*VLOOKUP($C91, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G92>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G92, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C92, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F92*VLOOKUP($C92, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I92>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I92, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C92, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F92*VLOOKUP($C92, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K92>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K92, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C92, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F92*VLOOKUP($C92, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M92>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M92, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C92, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F92*VLOOKUP($C92, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O92>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O92, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C92, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F92*VLOOKUP($C92, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q92>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q92, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C92, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F92*VLOOKUP($C92, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G93>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G93, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C93, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F93*VLOOKUP($C93, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I93>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I93, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C93, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F93*VLOOKUP($C93, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K93>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K93, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C93, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F93*VLOOKUP($C93, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M93>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M93, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C93, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F93*VLOOKUP($C93, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O93>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O93, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C93, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F93*VLOOKUP($C93, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q93>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q93, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C93, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F93*VLOOKUP($C93, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G94>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G94, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C94, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F94*VLOOKUP($C94, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I94>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I94, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C94, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F94*VLOOKUP($C94, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K94>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K94, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C94, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F94*VLOOKUP($C94, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M94>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M94, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C94, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F94*VLOOKUP($C94, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O94>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O94, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C94, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F94*VLOOKUP($C94, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q94>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q94, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C94, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F94*VLOOKUP($C94, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G95>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G95, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C95, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F95*VLOOKUP($C95, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I95>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I95, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C95, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F95*VLOOKUP($C95, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K95>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K95, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C95, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F95*VLOOKUP($C95, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M95>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M95, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C95, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F95*VLOOKUP($C95, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O95>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O95, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C95, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F95*VLOOKUP($C95, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q95>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q95, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C95, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F95*VLOOKUP($C95, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G96>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G96, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C96, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F96*VLOOKUP($C96, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I96>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I96, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C96, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F96*VLOOKUP($C96, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K96>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K96, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C96, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F96*VLOOKUP($C96, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M96>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M96, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C96, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F96*VLOOKUP($C96, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O96>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O96, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C96, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F96*VLOOKUP($C96, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q96>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q96, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C96, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F96*VLOOKUP($C96, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G97>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G97, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C97, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F97*VLOOKUP($C97, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I97>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I97, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C97, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F97*VLOOKUP($C97, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K97>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K97, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C97, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F97*VLOOKUP($C97, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M97>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M97, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C97, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F97*VLOOKUP($C97, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O97>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O97, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C97, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F97*VLOOKUP($C97, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q97>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q97, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C97, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F97*VLOOKUP($C97, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G98>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G98, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C98, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F98*VLOOKUP($C98, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I98>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I98, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C98, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F98*VLOOKUP($C98, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K98>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K98, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C98, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F98*VLOOKUP($C98, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M98>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M98, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C98, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F98*VLOOKUP($C98, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O98>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O98, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C98, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F98*VLOOKUP($C98, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q98>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q98, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C98, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F98*VLOOKUP($C98, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G99>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G99, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C99, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F99*VLOOKUP($C99, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I99>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I99, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C99, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F99*VLOOKUP($C99, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K99>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K99, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C99, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F99*VLOOKUP($C99, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M99>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M99, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C99, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F99*VLOOKUP($C99, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O99>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O99, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C99, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F99*VLOOKUP($C99, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q99>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q99, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C99, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F99*VLOOKUP($C99, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G100>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G100, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C100, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F100*VLOOKUP($C100, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I100>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I100, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C100, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F100*VLOOKUP($C100, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K100>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K100, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C100, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F100*VLOOKUP($C100, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M100>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M100, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C100, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F100*VLOOKUP($C100, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O100>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O100, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C100, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F100*VLOOKUP($C100, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q100>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q100, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C100, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F100*VLOOKUP($C100, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G101>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G101, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C101, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F101*VLOOKUP($C101, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I101>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I101, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C101, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F101*VLOOKUP($C101, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K101>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K101, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C101, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F101*VLOOKUP($C101, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M101>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M101, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C101, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F101*VLOOKUP($C101, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O101>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O101, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C101, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F101*VLOOKUP($C101, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q101>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q101, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C101, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F101*VLOOKUP($C101, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G102>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G102, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C102, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F102*VLOOKUP($C102, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I102>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I102, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C102, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F102*VLOOKUP($C102, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K102>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K102, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C102, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F102*VLOOKUP($C102, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M102>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M102, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C102, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F102*VLOOKUP($C102, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O102>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O102, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C102, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F102*VLOOKUP($C102, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q102>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q102, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C102, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F102*VLOOKUP($C102, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G103>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G103, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C103, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F103*VLOOKUP($C103, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I103>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I103, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C103, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F103*VLOOKUP($C103, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K103>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K103, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C103, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F103*VLOOKUP($C103, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M103>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M103, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C103, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F103*VLOOKUP($C103, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O103>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O103, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C103, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F103*VLOOKUP($C103, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q103>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q103, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C103, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F103*VLOOKUP($C103, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G104>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G104, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C104, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F104*VLOOKUP($C104, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I104>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I104, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C104, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F104*VLOOKUP($C104, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K104>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K104, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C104, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F104*VLOOKUP($C104, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M104>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M104, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C104, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F104*VLOOKUP($C104, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O104>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O104, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C104, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F104*VLOOKUP($C104, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q104>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q104, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C104, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F104*VLOOKUP($C104, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,null,null,{"$f":"IF(G105>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(G105, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C105, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F105*VLOOKUP($C105, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(I105>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(I105, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C105, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F105*VLOOKUP($C105, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(K105>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(K105, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C105, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F105*VLOOKUP($C105, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(M105>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(M105, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C105, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F105*VLOOKUP($C105, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(O105>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(O105, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C105, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F105*VLOOKUP($C105, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"IF(Q105>0, INDEX('Lookup Values'!$AH$3:$BC$66, MATCH(Q105, 'Lookup Values'!$AH$3:$AH$66, 0), MATCH($C105, 'Lookup Values'!$AH$3:$BC$3, 0))*IF(Table4[[#This Row],[Basis of Value]]=\"Square Footage\", ($F105*VLOOKUP($C105, 'Lookup Values'!$BF$3:$BG$23, 2, FALSE)), Table4[[#This Row],[Structure Value]]), \"\")","v":""},null,{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Project Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)","v":{"$error":"#N/A"}},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth2]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""},{"$f":"IF(Table4[[#This Row],[Baseline Flood Depth3]]>0,MATCH(Table4[[#This Row],[Baseline Flood Depth3]], 'Lookup Values'!$AC$4:$AC$66, 0)>=MATCH(Table4[[#This Row],[Baseline Flood Depth2]], 'Lookup Values'!$AC$4:$AC$66, 0),\"\")","v":""}]
["",null,null,null,null,{"$f":"SUM(F6:F105)","v":0},null,{"$f":"SUM(H6:H105)","v":0},null,{"$f":"SUM(J6:J105)","v":0},null,{"$f":"SUM(L6:L105)","v":0},null,{"$f":"SUM(N6:N105)","v":0},null,{"$f":"SUM(P6:P105)","v":0},null,{"$f":"SUM(R6:R105)","v":0}]
[""]

{"sheet":"Flooded Streets","index":6,"n_rows":14,"n_cols":8,"rows_kept":14,"cut":false,"hidden":true,"merged":[[2,2,2,3],[2,4,2,5],[2,6,2,7]]}
[{"$f":"'Project Information'!B15","v":100}]
[{"$f":"'Project Information'!B16","v":0}]
[{"$f":"'Project Information'!B17","v":0},null,{"$f":"CONCATENATE('Project Information'!$B$15, \" - \", 'Project Information'!$C$15)","v":"100 - year storm"},null,{"$f":"CONCATENATE('Project Information'!$B$16, \" - \", 'Project Information'!$C$16)","v":" - "},null,{"$f":"CONCATENATE('Project Information'!$B$17, \" - \", 'Project Information'!$C$17)","v":" - "}]
[null,null,"Baseline","Project","Baseline2","Project2","Baseline3","Project3"]
[null,"How many miles of roadway is flooded >6\"?"]
[null,"How long are the roadways impassable (hours)? "]
[null,"What is the daily traffic (vehicle count) on the affected roadways?"]
[null,"How much mileage does the detour add to the route? (Difference between direct route and detour)"]
[null,"How much time (minutes) does the detour add to the route? (Difference between direct route and detour)"]
[]
[null,"Normal Emergency Medical Services (EMS) response time (minutes)"]
[null,"EMS response time during storm event"]
[null,"Number of households impacted by EMS delay due to flooded streets"]
[null,"Number of commercial buildings impacted by EMS delay due to flooded streets"]

{"sheet":"Low Water Crossing","index":7,"n_rows":8,"n_cols":9,"rows_kept":8,"cut":false,"hidden":true,"merged":[[2,3,2,4],[2,5,2,6],[2,7,2,8]]}
[{"$f":"'Project Information'!B15","v":100}]
[{"$f":"'Project Information'!B16","v":0}]
[{"$f":"'Project Information'!B17","v":0},null,null,{"$f":"CONCATENATE('Project Information'!$B$15, \" - \", 'Project Information'!$C$15)","v":"100 - year storm"},null,{"$f":"CONCATENATE('Project Information'!$B$16, \" - \", 'Project Information'!$C$16)","v":" - "},null,{"$f":"CONCATENATE('Project Information'!$B$17, \" - \", 'Project Information'!$C$17)","v":" - "}]
[null,null,"Input","Baseline","Project","Baseline2","Project2","Baseline3","Project3"]
[null,null,"Depth of flooding over roadway"]
[null,null,"Duration of flooding (hours)"]
[null,null,"Daily Traffic"]
[null,null,"What is the length of the detour (minutes)?"]

{"sheet":"Recreation","index":8,"n_rows":27,"n_cols":8,"rows_kept":27,"cut":false,"hidden":true,"merged":[[23,1,24,1],[0,10,3,33],[4,10,5,33],[6,10,7,33],[2,1,2,3],[1,1,1,6]]}
[]
[null,"This spreadsheet uses the \"Unit Day Value\" methodology, which relies on expert or informed opinion and judgment to approximate the average willingness-to-pay of users of public recreation resources."]
[null,"More information about this methodology can be found here."]
[]
[null,"Type of recreational experience","General"]
[null,"Hunting & Fishing?","Not Hunting & Fishing"]
[null,null,{"$f":"C5&\" \"&C6","v":"General Not Hunting & Fishing"}]
[null,"Use the following table as a guide to determine the point-value of the recreational experience."]
[null,"Select the option for each criteria that best describes the recreation opportunities provided by the Project."]
[null,"Assign points within the Point Range for the selected criteria.  A higher number of points leads to a higher Unit Day Value."]
[]
[null,null,"Criteria","Evaluation Factors","Point Range","Points Assigned"]
[null,null,"Recreation Experience",null,{"$f":"IF(D13>0, VLOOKUP(D13, 'Lookup Values'!$O$16:$P$20, 2, FALSE), \"\")","v":""},null,{"$f":"IF(Table12[[#This Row],[Points Assigned]]<=H13, \"\", \"CHECK VALUE\")","v":""},{"$f":"IF(Table12[[#This Row],[Evaluation Factors]]>0, ABS(RIGHT(Table12[[#This Row],[Point Range]], 2)), \"\")","v":""}]
[null,null,"Recreation Experience",null,{"$f":"IF(D14>0, VLOOKUP(D14, 'Lookup Values'!$Q$16:$R$20, 2, FALSE), \"\")","v":""}]
[null,null,"Alternate Sites",null,{"$f":"IF(D15>0, VLOOKUP(D15, 'Lookup Values'!$O$22:$P$26, 2, FALSE), \"\")","v":""},null,{"$f":"IF(Table12[[#This Row],[Points Assigned]]<=H15, \"\", \"CHECK VALUE\")","v":""},{"$f":"IF(Table12[[#This Row],[Evaluation Factors]]>0, ABS(RIGHT(Table12[[#This Row],[Point Range]], 2)), \"\")","v":""}]
[null,null,"Facilities",null,{"$f":"IF(D16>0, VLOOKUP(D16, 'Lookup Values'!$O$28:$P$32, 2, FALSE), \"\")","v":""},null,{"$f":"IF(Table12[[#This Row],[Points Assigned]]<=H16, \"\", \"CHECK VALUE\")","v":""},{"$f":"IF(Table12[[#This Row],[Evaluation Factors]]>0, ABS(RIGHT(Table12[[#This Row],[Point Range]], 2)), \"\")","v":""}]
[null,null,"Accessibility",null,{"$f":"IF(D17>0, VLOOKUP(D17, 'Lookup Values'!$O$34:$P$38, 2, FALSE), \"\")","v":""},null,{"$f":"IF(Table12[[#This Row],[Points Assigned]]<=H17, \"\", \"CHECK VALUE\")","v":""},{"$f":"IF(Table12[[#This Row],[Evaluation Factors]]>0, ABS(RIGHT(Table12[[#This Row],[Point Range]], 2)), \"\")","v":""}]
[null,null,"Aesthetic Quality",null,{"$f":"IF(D18>0, VLOOKUP(D18, 'Lookup Values'!$O$40:$P$44, 2, FALSE), \"\")","v":""},null,{"$f":"IF(Table12[[#This Row],[Points Assigned]]<=H18, \"\", \"CHECK VALUE\")","v":""},{"$f":"IF(Table12[[#This Row],[Evaluation Factors]]>0, ABS(RIGHT(Table12[[#This Row],[Point Range]], 2)), \"\")","v":""}]
[]
[]
[null,"Quality of Recreational Experience (Rounded)",{"$f":"IF(C5=\"Specialized\",ROUND(SUM(F14:F18),-1),ROUND(SUM(F13,F15:F18),-1))","v":0}]
[null,"Unit Day Value",{"$f":"INDEX('Lookup Values'!$O$3:$S$14,MATCH(Recreation!C21,'Lookup Values'!O3:O14,0),MATCH(Recreation!C7,'Lookup Values'!O3:S3,0))","v":5.1693365144285384}]
[]
[null,"How many people will use the Project each year? (Person-days)"]
[]
[]
[null,"Annual Recreational Value",{"$f":"C22*C25","v":0}]

{"sheet":"Other Inputs","index":9,"n_rows":47,"n_cols":8,"rows_kept":47,"cut":false,"hidden":false,"merged":[[24,2,24,3],[24,4,24,5],[24,6,24,7],[9,2,9,3],[9,4,9,5],[9,6,9,7]]}
[{"$f":"'Project Information'!B15","v":100},"**Note: These impacts will only be included in the Total Impacts if \"Yes\" is selected under \"Types of Project Impacts\" on the Project Information sheet."]
[{"$f":"'Project Information'!B16","v":0},"Does the project reduce utility outages?","No",{"$f":"C2='Project Information'!E25","v":true}]
[{"$f":"'Project Information'!B17","v":0},null,{"$f":"IF(D2=FALSE, \"ERROR: Check Value on Project Information tab\", \"\")","v":""}]
[null,"Utility Type","No. of Customers"]
[null,{"$f":"IF($C$2=\"Yes\", \"Electrical\", \"\")","v":""}]
[null,{"$f":"IF($C$2=\"Yes\", \"Potable Water\", \"\")","v":""}]
[null,"Communications/IT"]
[null,{"$f":"IF($C$2=\"Yes\", \"Wastewater\", \"\")","v":""}]
[]
[null,{"$f":"IF($C$2=\"Yes\", \"Number of Days Outage\", \"\")","v":""},{"$f":"IF(C2=\"Yes\", CONCATENATE('Project Information'!$B$15, \" - \", 'Project Information'!$C$15), \"\")","v":""},null,{"$f":"IF(AND(C2=\"Yes\", 'Project Information'!B16>0), CONCATENATE('Project Information'!$B$16, \" - \", 'Project Information'!$C$16), \"\")","v":""},null,{"$f":"IF(AND(C2=\"Yes\", 'Project Information'!B17>0), CONCATENATE('Project Information'!$B$17, \" - \", 'Project Information'!$C$17), \"\")","v":""}]
[null,"Utility Type","Baseline","Project","Baseline2","Project2","Baseline3","Project3"]
[null,{"$f":"IF($C$2=\"Yes\", \"Electrical\", \"\")","v":""}]
[null,{"$f":"IF($C$2=\"Yes\", \"Potable Water\", \"\")","v":""}]
[null,"Communications/IT"]
[null,{"$f":"IF($C$2=\"Yes\", \"Wastewater\", \"\")","v":""}]
[]
[]
[null,"Does the project increase water supply?","No",{"$f":"C18='Project Information'!E27","v":true}]
[null,null,{"$f":"IF(D18=FALSE, \"ERROR: Check Value on Project Information tab\", \"\")","v":""}]
[null,"Amount of Increase (1,000 gallons)"]
[null,"Average regional water price ($/1,000 gallons)"]
[]
[null,"Does the project impact flooding on agricultural lands?","Yes",{"$f":"C23='Project Information'!E26","v":true}]
[null,null,{"$f":"IF(D23=FALSE, \"ERROR: Check Value on Project Information tab\", \"\")","v":""}]
[null,null,{"$f":"IF(C23=\"Yes\", CONCATENATE('Project Information'!$B$15, \" - \", 'Project Information'!$C$15), \"\")","v":"100 - year storm"},null,{"$f":"IF(AND(C23=\"Yes\", 'Project Information'!B16>0), CONCATENATE('Project Information'!$B$16, \" - \", 'Project Information'!$C$16), \"\")","v":""},null,{"$f":"IF(AND(C23=\"Yes\", 'Project Information'!B17>0), CONCATENATE('Project Information'!$B$17, \" - \", 'Project Information'!$C$17), \"\")","v":""}]
[null,"Acreage","Baseline","Project","Baseline2","Project2","Baseline3","Project3"]
[null,"Acres of pasture damaged",200,100]
[null,"Acres of high-value crops damaged",50,25]
[null,"Acres of low-value crops damaged",400,200]
[]
[null,"Crop Type","Damage/Acre"]
[null,{"$f":"IF($C$23=\"Yes\", \"Pasture\", \"\")","v":"Pasture"},26919]
[null,{"$f":"IF($C$23=\"Yes\", \"High-Value Crops\", \"\")","v":"High-Value Crops"},24275]
[null,{"$f":"IF($C$23=\"Yes\", \"Low-Value Crops\", \"\")","v":"Low-Value Crops"},84140]
[]
[null,"Does the project include any green infrastructure or ecosystem elements?","No",{"$f":"C36='Project Information'!E30","v":true}]
[null,null,{"$f":"IF(D36=FALSE, \"ERROR: Check Value on Project Information tab\", \"\")","v":""}]
[null,"Type of habitat","Acres"]
[null,"Urban green open space"]
[null,"Rural green open space"]
[null,"Riparian"]
[null,"Forest"]
[null,"Coastal wetland"]
[null,"Inland wetland"]
[null,"Coral reefs"]
[null,"Shellfish reefs"]
[null,"Beaches and dunes"]

{"sheet":"Total Impacts","index":10,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[[2,2,2,3],[12,2,12,3],[12,4,12,5],[4,8,4,9],[5,8,5,9],[12,6,12,7],[2,4,2,5],[2,6,2,7]]}
[{"$f":"'Project Information'!B15","v":100},{"$f":"IF(OR('Project Information'!E21=\"Yes\", 'Project Information'!E22=\"Yes\"), \"Yes\", \"\")","v":""}]
[{"$f":"'Project Information'!B16","v":0}]
[{"$f":"'Project Information'!B17","v":0},null,{"$f":"CONCATENATE('Project Information'!B15, \" - \", 'Project Information'!C15)","v":"100 - year storm"},null,{"$f":"CONCATENATE('Project Information'!B16, \" - \", 'Project Information'!C16)","v":" - "},null,{"$f":"CONCATENATE('Project Information'!B17, \" - \", 'Project Information'!C17)","v":" - "}]
[null,"Project Impacts by Recurrence Interval","Baseline","Project","Baseline2","Project2","Baseline3","Project3"]
[null,"Residential Flood Damage",{"$f":"IF('Project Information'!$E$21=\"Yes\", Residential_Structures!F209+'Res Loss of Function'!F108, \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$21=\"Yes\", Residential_Structures!H209+'Res Loss of Function'!H108, \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$21=\"Yes\", A2>0), Residential_Structures!J209+'Res Loss of Function'!J108, \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$21=\"Yes\", A2>0), Residential_Structures!L209+'Res Loss of Function'!L108, \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$21=\"Yes\", A3>0), Residential_Structures!N209+'Res Loss of Function'!N108, \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$21=\"Yes\", A3>0), Residential_Structures!P209+'Res Loss of Function'!P108, \"-\")","v":"-"},{"$f":"Residential_Structures!E2","v":""}]
[null,"Commercial Flood Damage",{"$f":"IF('Project Information'!$E$22=\"Yes\", Commercial_Structures!H106+'Com Contents'!J108+'Com Loss of Function'!F108, \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$22=\"Yes\", Commercial_Structures!J106+'Com Contents'!L108+'Com Loss of Function'!H108, \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$22=\"Yes\", A2>0), Commercial_Structures!L106+'Com Contents'!N108+'Com Loss of Function'!J108, \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$22=\"Yes\", A2>0), Commercial_Structures!N106+'Com Contents'!P108+'Com Loss of Function'!L108, \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$22=\"Yes\", A3>0), Commercial_Structures!P106+'Com Contents'!R108+'Com Loss of Function'!N108, \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$22=\"Yes\", A3>0), Commercial_Structures!R106+'Com Contents'!T108+'Com Loss of Function'!P108, \"-\")","v":"-"},{"$f":"Commercial_Structures!G2","v":""}]
[null,"Flooded Streets",{"$f":"IF('Project Information'!$E$24=\"Yes\", 'Flooded Streets Calcs'!F54+'Flooded Streets Calcs'!B12, \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$24=\"Yes\", 'Flooded Streets Calcs'!O54+'Flooded Streets Calcs'!C12, \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$24=\"Yes\", A2>0), 'Flooded Streets Calcs'!Y54+'Flooded Streets Calcs'!D12, \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$24=\"Yes\", A2>0), 'Flooded Streets Calcs'!AH54+'Flooded Streets Calcs'!E12, \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$24=\"Yes\", A3>0), 'Flooded Streets Calcs'!AR54+'Flooded Streets Calcs'!F12, \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$24=\"Yes\", A3>0), 'Flooded Streets Calcs'!BA54+'Flooded Streets Calcs'!G12, \"-\")","v":"-"}]
[null,"Utility Impacts",{"$f":"IF('Project Information'!$E$25=\"Yes\",SUMPRODUCT('Other Inputs'!$C$5:$C$8,'Other Inputs'!C13:C16,'Lookup Values'!$X$40:$X$43),\"-\")","v":"-"},{"$f":"IF('Project Information'!$E$25=\"Yes\",SUMPRODUCT('Other Inputs'!$C$5:$C$8,'Other Inputs'!D13:D16,'Lookup Values'!$X$40:$X$43),\"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$25=\"Yes\", A2>0),SUMPRODUCT('Other Inputs'!$C$5:$C$8,'Other Inputs'!E13:E16,'Lookup Values'!$X$40:$X$43),\"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$25=\"Yes\", A2>0),SUMPRODUCT('Other Inputs'!$C$5:$C$8,'Other Inputs'!F13:F16,'Lookup Values'!$X$40:$X$43),\"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$25=\"Yes\", A3>0),SUMPRODUCT('Other Inputs'!$C$5:$C$8,'Other Inputs'!G13:G16,'Lookup Values'!$X$40:$X$43),\"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$25=\"Yes\", A3>0),SUMPRODUCT('Other Inputs'!$C$5:$C$8,'Other Inputs'!H13:H16,'Lookup Values'!$X$40:$X$43),\"-\")","v":"-"}]
[null,"Agricultural Losses",{"$f":"IF('Project Information'!$E$26=\"Yes\", SUMPRODUCT('Other Inputs'!C27:C29, 'Other Inputs'!$C$32:$C$34), \"-\")","v":40253550},{"$f":"IF('Project Information'!$E$26=\"Yes\", SUMPRODUCT('Other Inputs'!D27:D29, 'Other Inputs'!$C$32:$C$34), \"-\")","v":20126775},{"$f":"IF(AND('Project Information'!$E$26=\"Yes\", A2>0), SUMPRODUCT('Other Inputs'!E27:E29, 'Other Inputs'!$C$32:$C$34), \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$26=\"Yes\", A2>0), SUMPRODUCT('Other Inputs'!F27:F29, 'Other Inputs'!$C$32:$C$34), \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$26=\"Yes\", A3>0), SUMPRODUCT('Other Inputs'!G27:G29, 'Other Inputs'!$C$32:$C$34), \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$26=\"Yes\", A3>0), SUMPRODUCT('Other Inputs'!H27:H29, 'Other Inputs'!$C$32:$C$34), \"-\")","v":"-"}]
[null,"Low Water Crossing Damages",{"$f":"IF('Project Information'!$E$31=\"Yes\", 'LWC Calcs'!C30, \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$31=\"Yes\", 'LWC Calcs'!D30, \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$31=\"Yes\", A2>0), 'LWC Calcs'!E30, \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$31=\"Yes\", A2>0), 'LWC Calcs'!F30, \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$31=\"Yes\", A3>0), 'LWC Calcs'!G30, \"-\")","v":"-"},{"$f":"IF(AND('Project Information'!$E$31=\"Yes\", A3>0), 'LWC Calcs'!H30, \"-\")","v":"-"}]
[]
[]
[null,null,{"$f":"CONCATENATE('Project Information'!$B$15, \" - \", 'Project Information'!$C$15)","v":"100 - year storm"},null,{"$f":"CONCATENATE('Project Information'!$B$16, \" - \", 'Project Information'!$C$16)","v":" - "},null,{"$f":"CONCATENATE('Project Information'!$B$17, \" - \", 'Project Information'!$C$17)","v":" - "}]
[null,"Impacted Structures by Recurrence Interval","Baseline","Project","Baseline2","Project2","Baseline3","Project3"]
[null,"Impacted residential structures",{"$f":"IF('Project Information'!$E$21=\"Yes\", SUMIFS(Residential_Structures!$D$6:$D$208, Residential_Structures!F6:F208, \">0\"), \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$21=\"Yes\", SUMIFS(Residential_Structures!$D$6:$D$208, Residential_Structures!H6:H208, \">0\"), \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$21=\"Yes\",SUMIFS(Residential_Structures!$D$6:$D$208, Residential_Structures!J6:J208, \">0\"), \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$21=\"Yes\",SUMIFS(Residential_Structures!$D$6:$D$208, Residential_Structures!L6:L208, \">0\"), \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$21=\"Yes\",SUMIFS(Residential_Structures!$D$6:$D$208, Residential_Structures!N6:N208, \">0\"), \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$21=\"Yes\",SUMIFS(Residential_Structures!$D$6:$D$208, Residential_Structures!P6:P208, \">0\"), \"-\")","v":"-"}]
[null,"Impacted Residents",{"$f":"IF('Project Information'!$E$21=\"Yes\",C15*'Default Values'!$D$8, \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$21=\"Yes\",D15*'Default Values'!$D$8, \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$21=\"Yes\",E15*'Default Values'!$D$8, \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$21=\"Yes\",F15*'Default Values'!$D$8, \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$21=\"Yes\",G15*'Default Values'!$D$8, \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$21=\"Yes\",H15*'Default Values'!$D$8, \"-\")","v":"-"}]
[null,"Impacted commercial structures",{"$f":"IF('Project Information'!$E$22=\"Yes\",COUNTIF(Commercial_Structures!$G$6:$G$105,\"*\"), \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$22=\"Yes\", COUNTIF(Commercial_Structures!$I$6:$I$105,\"*\"), \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$22=\"Yes\", COUNTIFS(Commercial_Structures!$F$6:$F$105,\">0\",  Commercial_Structures!L6:L105, \">0\"), \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$22=\"Yes\", COUNTIFS(Commercial_Structures!$F$6:$F$105,\">0\",  Commercial_Structures!N6:N105, \">0\"), \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$22=\"Yes\", COUNTIFS(Commercial_Structures!$F$6:$F$105,\">0\",  Commercial_Structures!P6:P105, \">0\"), \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$22=\"Yes\", COUNTIFS(Commercial_Structures!$F$6:$F$105,\">0\",  Commercial_Structures!R6:R105, \">0\"), \"-\")","v":"-"}]
[null,"Impacted Employees",{"$f":"IF('Project Information'!$E$22=\"Yes\", C17*'Default Values'!$D$10, \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$22=\"Yes\", D17*'Default Values'!$D$10, \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$22=\"Yes\", E17*'Default Values'!$D$10, \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$22=\"Yes\", F17*'Default Values'!$D$10, \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$22=\"Yes\", G17*'Default Values'!$D$10, \"-\")","v":"-"},{"$f":"IF('Project Information'!$E$22=\"Yes\", H17*'Default Values'!$D$10, \"-\")","v":"-"}]
[]
[]
[null,"Other Project Impacts","Benefits"]
[null,"Water Supply Benefits",{"$f":"IF('Project Information'!E27=\"Yes\", AnnualCalcs!F3, \"$0\")","v":"$0"}]
[null,"Environmental Benefits",{"$f":"IF('Project Information'!E30=\"Yes\", AnnualCalcs!L3, \"$0\")","v":"$0"}]
[null,"Residual Value of Investment",{"$f":"AnnualCalcs!H3","v":305953.7272192979}]
[null,"Recreational Benefits",{"$f":"IF('Project Information'!E28=\"Yes\", AnnualCalcs!J3, \"$0\")","v":"$0"}]

{"sheet":"Results","index":11,"n_rows":26,"n_cols":14,"rows_kept":26,"cut":false,"hidden":false,"merged":[[23,3,26,4]]}
[{"$f":"'Project Information'!B15","v":100}]
[{"$f":"'Project Information'!B16","v":0}]
[{"$f":"'Project Information'!B17","v":0}]
[null,"Project Useful Life",{"$f":"IF('Project Costs'!C16<'Default Values'!D4, 'Project Costs'!C16, 'Default Values'!D4)","v":30},null,null,null,null,"Years","Baseline Damages","Annualized",null,"Years","Project Damages","Annualized"]
[null,null,null,null,null,null,null,{"$f":"'Project Information'!B15","v":100},{"$f":"C7","v":40253550},{"$f":"IF(AND(ISNUMBER(I5),ISNUMBER(I6),I5>0,I6>0),ROUND(EXP(0.5*(LN(I5)+LN(I6)))*(1/$H5-1/$H6),0),IF(ISNUMBER(ROUND(EXP(0.5*(LN(I5)+LN(I5)))*(1/$H5-1/9999999),0)),(ROUND(EXP(0.5*(LN(I5)+LN(I5)))*(1/$H5-1/9999999),0)),0))","v":402531},null,{"$f":"H5","v":100},{"$f":"D7","v":20126775},{"$f":"IF(AND(ISNUMBER(M5),ISNUMBER(M6),M5>0,M6>0),ROUND(EXP(0.5*(LN(M5)+LN(M6)))*(1/$L5-1/$L6),0),IF(ISNUMBER(ROUND(EXP(0.5*(LN(M5)+LN(M5)))*(1/$L5-1/9999999),0)),(ROUND(EXP(0.5*(LN(M5)+LN(M5)))*(1/$L5-1/9999999),0)),0))","v":201266}]
[null,"Event Damages","Baseline","Project",null,null,null,{"$f":"'Project Information'!B16","v":0},{"$f":"C8","v":0},{"$f":"IF(AND(ISNUMBER(I6),ISNUMBER(I7),I6>0,I7>0),ROUND(EXP(0.5*(LN(I6)+LN(I7)))*(1/$H6-1/$H7),0),IF(ISNUMBER(ROUND(EXP(0.5*(LN(I6)+LN(I6)))*(1/$H6-1/9999999),0)),(ROUND(EXP(0.5*(LN(I6)+LN(I6)))*(1/$H6-1/9999999),0)),0))","v":0},null,{"$f":"H6","v":0},{"$f":"D8","v":0},{"$f":"IF(AND(ISNUMBER(M6),ISNUMBER(M7),M6>0,M7>0),ROUND(EXP(0.5*(LN(M6)+LN(M7)))*(1/$L6-1/$L7),0),IF(ISNUMBER(ROUND(EXP(0.5*(LN(M6)+LN(M6)))*(1/$L6-1/9999999),0)),(ROUND(EXP(0.5*(LN(M6)+LN(M6)))*(1/$L6-1/9999999),0)),0))","v":0}]
[null,{"$f":"'Total Impacts'!C3","v":"100 - year storm"},{"$f":"SUM('Total Impacts'!C5:C11)","v":40253550},{"$f":"SUM('Total Impacts'!D5:D11)","v":20126775},null,null,null,{"$f":"'Project Information'!B17","v":0},{"$f":"C9","v":0},{"$f":"IF(AND(ISNUMBER(I7),ISNUMBER(I8),I7>0,I8>0),ROUND(EXP(0.5*(LN(I7)+LN(I8)))*(1/$H7-1/$H8),0),IF(ISNUMBER(ROUND(EXP(0.5*(LN(I7)+LN(I7)))*(1/$H7-1/9999999),0)),(ROUND(EXP(0.5*(LN(I7)+LN(I7)))*(1/$H7-1/9999999),0)),0))","v":0},null,0,{"$f":"D9","v":0},{"$f":"IF(AND(ISNUMBER(M7),ISNUMBER(M8),M7>0,M8>0),ROUND(EXP(0.5*(LN(M7)+LN(M8)))*(1/$L7-1/$L8),0),IF(ISNUMBER(ROUND(EXP(0.5*(LN(M7)+LN(M7)))*(1/$L7-1/9999999),0)),(ROUND(EXP(0.5*(LN(M7)+LN(M7)))*(1/$L7-1/9999999),0)),0))","v":0}]
[null,{"$f":"'Total Impacts'!E3","v":" - "},{"$f":"SUM('Total Impacts'!E5:E11)","v":0},{"$f":"SUM('Total Impacts'!F5:F11)","v":0},null,null,null,600,0,{"$f":"IF(AND(ISNUMBER(I8),ISNUMBER(I9),I8>0,I9>0),ROUND(EXP(0.5*(LN(I8)+LN(I9)))*(1/H8-1/H9),0),IF(ISNUMBER(ROUND(EXP(0.5*(LN(I8)+LN(I8)))*(1/H8-1/9999999),0)),(ROUND(EXP(0.5*(LN(I8)+LN(I8)))*(1/H8-1/9999999),0)),0))","v":0},null,600,0,{"$f":"IF(AND(ISNUMBER(M8),ISNUMBER(M9),M8>0,M9>0),ROUND(EXP(0.5*(LN(M8)+LN(M9)))*(1/L8-1/L9),0),IF(ISNUMBER(ROUND(EXP(0.5*(LN(M8)+LN(M8)))*(1/L8-1/9999999),0)),(ROUND(EXP(0.5*(LN(M8)+LN(M8)))*(1/L8-1/9999999),0)),0))","v":0}]
[null,{"$f":"'Total Impacts'!G3","v":" - "},{"$f":"SUM('Total Impacts'!G5:G11)","v":0},{"$f":"SUM('Total Impacts'!H5:H11)","v":0},null,null,null,null,"Baseline Annualized",{"$f":"SUM(J5:J8)","v":402531},null,null,"Project Annualized",{"$f":"SUM(N5:N8)","v":201266}]
[null,"Annualized Damages",{"$f":"J9","v":402531},{"$f":"N9","v":201266}]
[]
[null,null,null,null,null,null,null,"check if 600 year is enough - maybe say max RI is 500 yr"]
[null,"Damage Reduction Benefits",{"$f":"AnnualCalcs!N3-AnnualCalcs!P3","v":4185126.192438479}]
[null,"Critical Facility Benefits",0]
[null,"Other Benefits (Not Recreation)",{"$f":"SUM('Total Impacts'!C22:C24)","v":305953.7272192979}]
[null,"Recreation Benefits",{"$f":"'Total Impacts'!C25","v":"$0"}]
[null,"Total Benefits",{"$f":"SUM(C13:C16)","v":4491079.9196577771}]
[]
[null,"Total Costs",{"$f":"AnnualCalcs!S3+AnnualCalcs!D3","v":1774392.7056913122}]
[]
[null,"Net Benefits",{"$f":"C17-C16-C19","v":2716687.2139664646}]
[null,"Net Benefits with Recreation",{"$f":"C17-C19","v":2716687.2139664646}]
[]
[null,"Final BCR ",{"$f":"(C13+C15)/C19","v":2.5310518383291201},{"$f":"IF(C13=0, \"Add benefits from FEMA BCA Toolkit in Cell C13 to calculate the BCR\", IF(C19=0, \"Add Costs in Project Costs tab to calculate the BCR\", \"\"))","v":""}]
[]
[null,"Final BCR with Recreation",{"$f":"SUM(C13:C16)/C19","v":2.5310518383291201}]

{"sheet":"AnnualCalcs","index":12,"n_rows":69,"n_cols":19,"rows_kept":69,"cut":false,"hidden":true,"merged":[]}
["Discount Rate",0.03]
["Current Year",{"$f":"YEAR(TODAY())","v":2024}]
[null,null,null,{"$f":"SUM(D5:D69)","v":519852.70569131227},null,{"$f":"SUMIF(F5:F69, \">0\", F5:F69)","v":0},null,{"$f":"VLOOKUP(Results!$C$4, $A$5:$H$69, 8, FALSE)","v":305953.7272192979},null,{"$f":"SUMIF(J5:J69, \">0\", J5:J69)","v":0},null,{"$f":"SUMIF(L5:L69, \">0\", L5:L69)","v":0},null,{"$f":"SUMIF(N5:N69, \">0\", N5:N69)","v":8370273.178985185},null,{"$f":"SUMIF(P5:P69, \">0\", P5:P69)","v":4185146.9865467059},null,null,{"$f":"SUM(S5:S19)","v":1254540}]
["Project Year","Calendar Year","O&M Costs","Discounted O&M","Water Supply Benefits","Discounted Water Supply Benefits","Residual Value","Discounted Residual Value","Recreation Benefits","Discounted Recreation Benefits","Environmental Benefits","Discounted Environmental Benefits","Baseline Damages","Discounted Baseline Damages","Project Damages","Discounted Project Damages",{"$f":"COUNTIF(Q5:Q19, \">1900\")","v":2},"Costs","Discounted Costs"]
[1,{"$f":"MAX('Project Information'!B9+1, YEAR(TODAY()))","v":2024},{"$f":"IF(A5>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C5/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B5-AnnualCalcs!$B$2-1)","v":25750},{"$f":"IF(A5>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E5/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B5-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A5=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G5/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B5-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A5>0, Recreation!$C$27, \"\")","v":0},{"$f":"I5/((1+AnnualCalcs!$B$1)^(B5-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A5>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K5/((1+AnnualCalcs!$B$1)^(B5-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A5>0, Results!$C$10, 0)","v":402531},{"$f":"M5/((1+AnnualCalcs!$B$1)^($B5-AnnualCalcs!$B$2-1))","v":414606.93},{"$f":"IF(A5>0, Results!$D$10, 0)","v":201266},{"$f":"O5/((1+AnnualCalcs!$B$1)^($B5-AnnualCalcs!$B$2-1))","v":207303.98},{"$f":"'Project Information'!B8","v":2022},{"$f":"IF(Q5>='Project Information'!$B$8, 'Project Costs'!$C$9/$Q$4, 0)","v":600000},{"$f":"R5/(1+AnnualCalcs!$B$1)^(Q5-AnnualCalcs!$B$2)","v":636540}]
[{"$f":"IF(AND(A5<Results!$C$4, A5>=1), A5+1, 0)","v":2},{"$f":"B5+1","v":2025},{"$f":"IF(A6>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C6/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B6-AnnualCalcs!$B$2-1)","v":25000},{"$f":"IF(A6>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E6/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B6-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A6=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G6/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B6-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A6>0, Recreation!$C$27, \"\")","v":0},{"$f":"I6/((1+AnnualCalcs!$B$1)^(B6-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A6>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K6/((1+AnnualCalcs!$B$1)^(B6-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A6>0, Results!$C$10, 0)","v":402531},{"$f":"M6/((1+AnnualCalcs!$B$1)^($B6-AnnualCalcs!$B$2-1))","v":402531},{"$f":"IF(A6>0, Results!$D$10, 0)","v":201266},{"$f":"O6/((1+AnnualCalcs!$B$1)^($B6-AnnualCalcs!$B$2-1))","v":201266},{"$f":"IF('Project Information'!$B$9>AnnualCalcs!Q5, AnnualCalcs!Q5+1, 0)","v":2023},{"$f":"IF(Q6>='Project Information'!$B$8, 'Project Costs'!$C$9/$Q$4, 0)","v":600000},{"$f":"R6/(1+AnnualCalcs!$B$1)^(Q6-AnnualCalcs!$B$2)","v":618000}]
[{"$f":"IF(AND(A6<Results!$C$4, A6>=1), A6+1, 0)","v":3},{"$f":"B6+1","v":2026},{"$f":"IF(A7>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C7/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B7-AnnualCalcs!$B$2-1)","v":24271.844660194172},{"$f":"IF(A7>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E7/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B7-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A7=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G7/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B7-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A7>0, Recreation!$C$27, \"\")","v":0},{"$f":"I7/((1+AnnualCalcs!$B$1)^(B7-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A7>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K7/((1+AnnualCalcs!$B$1)^(B7-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A7>0, Results!$C$10, 0)","v":402531},{"$f":"M7/((1+AnnualCalcs!$B$1)^($B7-AnnualCalcs!$B$2-1))","v":390806.79611650482},{"$f":"IF(A7>0, Results!$D$10, 0)","v":201266},{"$f":"O7/((1+AnnualCalcs!$B$1)^($B7-AnnualCalcs!$B$2-1))","v":195403.88349514562},{"$f":"IF('Project Information'!$B$9>AnnualCalcs!Q6, AnnualCalcs!Q6+1, 0)","v":0},{"$f":"IF(Q7>='Project Information'!$B$8, 'Project Costs'!$C$9/$Q$4, 0)","v":0},{"$f":"R7/(1+AnnualCalcs!$B$1)^(Q7-AnnualCalcs!$B$2)","v":0}]
[{"$f":"IF(AND(A7<Results!$C$4, A7>=1), A7+1, 0)","v":4},2027,{"$f":"IF(A8>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C8/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B8-AnnualCalcs!$B$2-1)","v":23564.897728343862},{"$f":"IF(A8>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E8/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B8-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A8=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G8/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B8-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A8>0, Recreation!$C$27, \"\")","v":0},{"$f":"I8/((1+AnnualCalcs!$B$1)^(B8-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A8>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K8/((1+AnnualCalcs!$B$1)^(B8-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A8>0, Results!$C$10, 0)","v":402531},{"$f":"M8/((1+AnnualCalcs!$B$1)^($B8-AnnualCalcs!$B$2-1))","v":379424.07389951928},{"$f":"IF(A8>0, Results!$D$10, 0)","v":201266},{"$f":"O8/((1+AnnualCalcs!$B$1)^($B8-AnnualCalcs!$B$2-1))","v":189712.5082477142},{"$f":"IF('Project Information'!$B$9>AnnualCalcs!Q7, AnnualCalcs!Q7+1, 0)","v":1},{"$f":"IF(Q8>='Project Information'!$B$8, 'Project Costs'!$C$9/$Q$4, 0)","v":0},{"$f":"R8/(1+AnnualCalcs!$B$1)^(Q8-AnnualCalcs!$B$2)","v":0}]
[{"$f":"IF(AND(A8<Results!$C$4, A8>=1), A8+1, 0)","v":5},2028,{"$f":"IF(A9>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C9/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B9-AnnualCalcs!$B$2-1)","v":22878.541483828991},{"$f":"IF(A9>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E9/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B9-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A9=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G9/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B9-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A9>0, Recreation!$C$27, \"\")","v":0},{"$f":"I9/((1+AnnualCalcs!$B$1)^(B9-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A9>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K9/((1+AnnualCalcs!$B$1)^(B9-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A9>0, Results!$C$10, 0)","v":402531},{"$f":"M9/((1+AnnualCalcs!$B$1)^($B9-AnnualCalcs!$B$2-1))","v":368372.8872810867},{"$f":"IF(A9>0, Results!$D$10, 0)","v":201266},{"$f":"O9/((1+AnnualCalcs!$B$1)^($B9-AnnualCalcs!$B$2-1))","v":184186.90121137301},{"$f":"IF('Project Information'!$B$9>AnnualCalcs!Q8, AnnualCalcs!Q8+1, 0)","v":2},{"$f":"IF(Q9>='Project Information'!$B$8, 'Project Costs'!$C$9/$Q$4, 0)","v":0},{"$f":"R9/(1+AnnualCalcs!$B$1)^(Q9-AnnualCalcs!$B$2)","v":0}]
[{"$f":"IF(AND(A9<Results!$C$4, A9>=1), A9+1, 0)","v":6},2029,{"$f":"IF(A10>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C10/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B10-AnnualCalcs!$B$2-1)","v":22212.176197892226},{"$f":"IF(A10>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E10/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B10-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A10=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G10/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B10-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A10>0, Recreation!$C$27, \"\")","v":0},{"$f":"I10/((1+AnnualCalcs!$B$1)^(B10-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A10>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K10/((1+AnnualCalcs!$B$1)^(B10-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A10>0, Results!$C$10, 0)","v":402531},{"$f":"M10/((1+AnnualCalcs!$B$1)^($B10-AnnualCalcs!$B$2-1))","v":357643.57988455018},{"$f":"IF(A10>0, Results!$D$10, 0)","v":201266},{"$f":"O10/((1+AnnualCalcs!$B$1)^($B10-AnnualCalcs!$B$2-1))","v":178822.23418579905},{"$f":"IF('Project Information'!$B$9>AnnualCalcs!Q9, AnnualCalcs!Q9+1, 0)","v":3},{"$f":"IF(Q10>='Project Information'!$B$8, 'Project Costs'!$C$9/$Q$4, 0)","v":0},{"$f":"R10/(1+AnnualCalcs!$B$1)^(Q10-AnnualCalcs!$B$2)","v":0}]
[{"$f":"IF(AND(A10<Results!$C$4, A10>=1), A10+1, 0)","v":7},2030,{"$f":"IF(A11>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C11/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B11-AnnualCalcs!$B$2-1)","v":21565.219609604101},{"$f":"IF(A11>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E11/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B11-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A11=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G11/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B11-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A11>0, Recreation!$C$27, \"\")","v":0},{"$f":"I11/((1+AnnualCalcs!$B$1)^(B11-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A11>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K11/((1+AnnualCalcs!$B$1)^(B11-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A11>0, Results!$C$10, 0)","v":402531},{"$f":"M11/((1+AnnualCalcs!$B$1)^($B11-AnnualCalcs!$B$2-1))","v":347226.77658694197},{"$f":"IF(A11>0, Results!$D$10, 0)","v":201266},{"$f":"O11/((1+AnnualCalcs!$B$1)^($B11-AnnualCalcs!$B$2-1))","v":173613.81959786318},{"$f":"IF('Project Information'!$B$9>AnnualCalcs!Q10, AnnualCalcs!Q10+1, 0)","v":4},{"$f":"IF(Q11>='Project Information'!$B$8, 'Project Costs'!$C$9/$Q$4, 0)","v":0},{"$f":"R11/(1+AnnualCalcs!$B$1)^(Q11-AnnualCalcs!$B$2)","v":0}]
[{"$f":"IF(AND(A11<Results!$C$4, A11>=1), A11+1, 0)","v":8},2031,{"$f":"IF(A12>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C12/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B12-AnnualCalcs!$B$2-1)","v":20937.10641709136},{"$f":"IF(A12>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E12/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B12-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A12=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G12/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B12-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A12>0, Recreation!$C$27, \"\")","v":0},{"$f":"I12/((1+AnnualCalcs!$B$1)^(B12-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A12>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K12/((1+AnnualCalcs!$B$1)^(B12-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A12>0, Results!$C$10, 0)","v":402531},{"$f":"M12/((1+AnnualCalcs!$B$1)^($B12-AnnualCalcs!$B$2-1))","v":337113.3753271281},{"$f":"IF(A12>0, Results!$D$10, 0)","v":201266},{"$f":"O12/((1+AnnualCalcs!$B$1)^($B12-AnnualCalcs!$B$2-1))","v":168557.10640569238},{"$f":"IF('Project Information'!$B$9>AnnualCalcs!Q11, AnnualCalcs!Q11+1, 0)","v":5},{"$f":"IF(Q12>='Project Information'!$B$8, 'Project Costs'!$C$9/$Q$4, 0)","v":0},{"$f":"R12/(1+AnnualCalcs!$B$1)^(Q12-AnnualCalcs!$B$2)","v":0}]
[{"$f":"IF(AND(A12<Results!$C$4, A12>=1), A12+1, 0)","v":9},2032,{"$f":"IF(A13>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C13/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B13-AnnualCalcs!$B$2-1)","v":20327.287783583844},{"$f":"IF(A13>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E13/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B13-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A13=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G13/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B13-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A13>0, Recreation!$C$27, \"\")","v":0},{"$f":"I13/((1+AnnualCalcs!$B$1)^(B13-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A13>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K13/((1+AnnualCalcs!$B$1)^(B13-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A13>0, Results!$C$10, 0)","v":402531},{"$f":"M13/((1+AnnualCalcs!$B$1)^($B13-AnnualCalcs!$B$2-1))","v":327294.53915255156},{"$f":"IF(A13>0, Results!$D$10, 0)","v":201266},{"$f":"O13/((1+AnnualCalcs!$B$1)^($B13-AnnualCalcs!$B$2-1))","v":163647.67612203144},{"$f":"IF('Project Information'!$B$9>AnnualCalcs!Q12, AnnualCalcs!Q12+1, 0)","v":6},{"$f":"IF(Q13>='Project Information'!$B$8, 'Project Costs'!$C$9/$Q$4, 0)","v":0},{"$f":"R13/(1+AnnualCalcs!$B$1)^(Q13-AnnualCalcs!$B$2)","v":0}]
[{"$f":"IF(AND(A13<Results!$C$4, A13>=1), A13+1, 0)","v":10},2033,{"$f":"IF(A14>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C14/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B14-AnnualCalcs!$B$2-1)","v":19735.230857848393},{"$f":"IF(A14>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E14/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B14-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A14=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G14/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B14-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A14>0, Recreation!$C$27, \"\")","v":0},{"$f":"I14/((1+AnnualCalcs!$B$1)^(B14-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A14>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K14/((1+AnnualCalcs!$B$1)^(B14-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A14>0, Results!$C$10, 0)","v":402531},{"$f":"M14/((1+AnnualCalcs!$B$1)^($B14-AnnualCalcs!$B$2-1))","v":317761.6884976229},{"$f":"IF(A14>0, Results!$D$10, 0)","v":201266},{"$f":"O14/((1+AnnualCalcs!$B$1)^($B14-AnnualCalcs!$B$2-1))","v":158881.2389534286},{"$f":"IF('Project Information'!$B$9>AnnualCalcs!Q13, AnnualCalcs!Q13+1, 0)","v":7},{"$f":"IF(Q14>='Project Information'!$B$8, 'Project Costs'!$C$9/$Q$4, 0)","v":0},{"$f":"R14/(1+AnnualCalcs!$B$1)^(Q14-AnnualCalcs!$B$2)","v":0}]
[{"$f":"IF(AND(A14<Results!$C$4, A14>=1), A14+1, 0)","v":11},2034,{"$f":"IF(A15>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C15/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B15-AnnualCalcs!$B$2-1)","v":19160.418308590673},{"$f":"IF(A15>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E15/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B15-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A15=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G15/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B15-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A15>0, Recreation!$C$27, \"\")","v":0},{"$f":"I15/((1+AnnualCalcs!$B$1)^(B15-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A15>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K15/((1+AnnualCalcs!$B$1)^(B15-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A15>0, Results!$C$10, 0)","v":402531},{"$f":"M15/((1+AnnualCalcs!$B$1)^($B15-AnnualCalcs!$B$2-1))","v":308506.49368701252},{"$f":"IF(A15>0, Results!$D$10, 0)","v":201266},{"$f":"O15/((1+AnnualCalcs!$B$1)^($B15-AnnualCalcs!$B$2-1))","v":154253.63005187243},{"$f":"IF('Project Information'!$B$9>AnnualCalcs!Q14, AnnualCalcs!Q14+1, 0)","v":8},{"$f":"IF(Q15>='Project Information'!$B$8, 'Project Costs'!$C$9/$Q$4, 0)","v":0},{"$f":"R15/(1+AnnualCalcs!$B$1)^(Q15-AnnualCalcs!$B$2)","v":0}]
[{"$f":"IF(AND(A15<Results!$C$4, A15>=1), A15+1, 0)","v":12},2035,{"$f":"IF(A16>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C16/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B16-AnnualCalcs!$B$2-1)","v":18602.34787241813},{"$f":"IF(A16>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E16/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B16-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A16=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G16/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B16-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A16>0, Recreation!$C$27, \"\")","v":0},{"$f":"I16/((1+AnnualCalcs!$B$1)^(B16-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A16>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K16/((1+AnnualCalcs!$B$1)^(B16-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A16>0, Results!$C$10, 0)","v":402531},{"$f":"M16/((1+AnnualCalcs!$B$1)^($B16-AnnualCalcs!$B$2-1))","v":299520.86765729368},{"$f":"IF(A16>0, Results!$D$10, 0)","v":201266},{"$f":"O16/((1+AnnualCalcs!$B$1)^($B16-AnnualCalcs!$B$2-1))","v":149760.8058756043},{"$f":"IF('Project Information'!$B$9>AnnualCalcs!Q15, AnnualCalcs!Q15+1, 0)","v":9},{"$f":"IF(Q16>='Project Information'!$B$8, 'Project Costs'!$C$9/$Q$4, 0)","v":0},{"$f":"R16/(1+AnnualCalcs!$B$1)^(Q16-AnnualCalcs!$B$2)","v":0}]
[{"$f":"IF(AND(A16<Results!$C$4, A16>=1), A16+1, 0)","v":13},2036,{"$f":"IF(A17>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C17/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B17-AnnualCalcs!$B$2-1)","v":18060.531914969059},{"$f":"IF(A17>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E17/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B17-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A17=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G17/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B17-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A17>0, Recreation!$C$27, \"\")","v":0},{"$f":"I17/((1+AnnualCalcs!$B$1)^(B17-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A17>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K17/((1+AnnualCalcs!$B$1)^(B17-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A17>0, Results!$C$10, 0)","v":402531},{"$f":"M17/((1+AnnualCalcs!$B$1)^($B17-AnnualCalcs!$B$2-1))","v":290796.95889057638},{"$f":"IF(A17>0, Results!$D$10, 0)","v":201266},{"$f":"O17/((1+AnnualCalcs!$B$1)^($B17-AnnualCalcs!$B$2-1))","v":145398.8406559265},{"$f":"IF('Project Information'!$B$9>AnnualCalcs!Q16, AnnualCalcs!Q16+1, 0)","v":10},{"$f":"IF(Q17>='Project Information'!$B$8, 'Project Costs'!$C$9/$Q$4, 0)","v":0},{"$f":"R17/(1+AnnualCalcs!$B$1)^(Q17-AnnualCalcs!$B$2)","v":0}]
[{"$f":"IF(AND(A17<Results!$C$4, A17>=1), A17+1, 0)","v":14},2037,{"$f":"IF(A18>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C18/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B18-AnnualCalcs!$B$2-1)","v":17534.49700482433},{"$f":"IF(A18>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E18/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B18-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A18=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G18/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B18-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A18>0, Recreation!$C$27, \"\")","v":0},{"$f":"I18/((1+AnnualCalcs!$B$1)^(B18-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A18>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K18/((1+AnnualCalcs!$B$1)^(B18-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A18>0, Results!$C$10, 0)","v":402531},{"$f":"M18/((1+AnnualCalcs!$B$1)^($B18-AnnualCalcs!$B$2-1))","v":282327.14455395768},{"$f":"IF(A18>0, Results!$D$10, 0)","v":201266},{"$f":"O18/((1+AnnualCalcs!$B$1)^($B18-AnnualCalcs!$B$2-1))","v":141163.92296691894},{"$f":"IF('Project Information'!$B$9>AnnualCalcs!Q17, AnnualCalcs!Q17+1, 0)","v":11},{"$f":"IF(Q18>='Project Information'!$B$8, 'Project Costs'!$C$9/$Q$4, 0)","v":0},{"$f":"R18/(1+AnnualCalcs!$B$1)^(Q18-AnnualCalcs!$B$2)","v":0}]
[{"$f":"IF(AND(A18<Results!$C$4, A18>=1), A18+1, 0)","v":15},2038,{"$f":"IF(A19>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C19/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B19-AnnualCalcs!$B$2-1)","v":17023.783499829449},{"$f":"IF(A19>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E19/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B19-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A19=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G19/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B19-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A19>0, Recreation!$C$27, \"\")","v":0},{"$f":"I19/((1+AnnualCalcs!$B$1)^(B19-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A19>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K19/((1+AnnualCalcs!$B$1)^(B19-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A19>0, Results!$C$10, 0)","v":402531},{"$f":"M19/((1+AnnualCalcs!$B$1)^($B19-AnnualCalcs!$B$2-1))","v":274104.02383879392},{"$f":"IF(A19>0, Results!$D$10, 0)","v":201266},{"$f":"O19/((1+AnnualCalcs!$B$1)^($B19-AnnualCalcs!$B$2-1))","v":137052.35239506693},{"$f":"IF('Project Information'!$B$9>AnnualCalcs!Q18, AnnualCalcs!Q18+1, 0)","v":12},{"$f":"IF(Q19>='Project Information'!$B$8, 'Project Costs'!$C$9/$Q$4, 0)","v":0},{"$f":"R19/(1+AnnualCalcs!$B$1)^(Q19-AnnualCalcs!$B$2)","v":0}]
[{"$f":"IF(AND(A19<Results!$C$4, A19>=1), A19+1, 0)","v":16},2039,{"$f":"IF(A20>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C20/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B20-AnnualCalcs!$B$2-1)","v":16527.945145465481},{"$f":"IF(A20>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E20/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B20-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A20=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G20/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B20-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A20>0, Recreation!$C$27, \"\")","v":0},{"$f":"I20/((1+AnnualCalcs!$B$1)^(B20-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A20>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K20/((1+AnnualCalcs!$B$1)^(B20-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A20>0, Results!$C$10, 0)","v":402531},{"$f":"M20/((1+AnnualCalcs!$B$1)^($B20-AnnualCalcs!$B$2-1))","v":266120.41149397462},{"$f":"IF(A20>0, Results!$D$10, 0)","v":201266},{"$f":"O20/((1+AnnualCalcs!$B$1)^($B20-AnnualCalcs!$B$2-1))","v":133060.53630589021}]
[{"$f":"IF(AND(A20<Results!$C$4, A20>=1), A20+1, 0)","v":17},2040,{"$f":"IF(A21>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C21/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B21-AnnualCalcs!$B$2-1)","v":16046.548684917942},{"$f":"IF(A21>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E21/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B21-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A21=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G21/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B21-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A21>0, Recreation!$C$27, \"\")","v":0},{"$f":"I21/((1+AnnualCalcs!$B$1)^(B21-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A21>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K21/((1+AnnualCalcs!$B$1)^(B21-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A21>0, Results!$C$10, 0)","v":402531},{"$f":"M21/((1+AnnualCalcs!$B$1)^($B21-AnnualCalcs!$B$2-1))","v":258369.33154754815},{"$f":"IF(A21>0, Results!$D$10, 0)","v":201266},{"$f":"O21/((1+AnnualCalcs!$B$1)^($B21-AnnualCalcs!$B$2-1))","v":129184.98670474777}]
[{"$f":"IF(AND(A21<Results!$C$4, A21>=1), A21+1, 0)","v":18},2041,{"$f":"IF(A22>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C22/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B22-AnnualCalcs!$B$2-1)","v":15579.173480502859},{"$f":"IF(A22>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E22/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B22-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A22=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G22/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B22-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A22>0, Recreation!$C$27, \"\")","v":0},{"$f":"I22/((1+AnnualCalcs!$B$1)^(B22-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A22>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K22/((1+AnnualCalcs!$B$1)^(B22-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A22>0, Results!$C$10, 0)","v":402531},{"$f":"M22/((1+AnnualCalcs!$B$1)^($B22-AnnualCalcs!$B$2-1))","v":250844.01121121185},{"$f":"IF(A22>0, Results!$D$10, 0)","v":201266},{"$f":"O22/((1+AnnualCalcs!$B$1)^($B22-AnnualCalcs!$B$2-1))","v":125422.31718907553}]
[{"$f":"IF(AND(A22<Results!$C$4, A22>=1), A22+1, 0)","v":19},2042,{"$f":"IF(A23>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C23/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B23-AnnualCalcs!$B$2-1)","v":15125.411146119281},{"$f":"IF(A23>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E23/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B23-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A23=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G23/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B23-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A23>0, Recreation!$C$27, \"\")","v":0},{"$f":"I23/((1+AnnualCalcs!$B$1)^(B23-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A23>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K23/((1+AnnualCalcs!$B$1)^(B23-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A23>0, Results!$C$10, 0)","v":402531},{"$f":"M23/((1+AnnualCalcs!$B$1)^($B23-AnnualCalcs!$B$2-1))","v":243537.87496234159},{"$f":"IF(A23>0, Results!$D$10, 0)","v":201266},{"$f":"O23/((1+AnnualCalcs!$B$1)^($B23-AnnualCalcs!$B$2-1))","v":121769.23998939373}]
[{"$f":"IF(AND(A23<Results!$C$4, A23>=1), A23+1, 0)","v":20},2043,{"$f":"IF(A24>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C24/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B24-AnnualCalcs!$B$2-1)","v":14684.865190407068},{"$f":"IF(A24>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E24/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B24-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A24=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G24/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B24-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A24>0, Recreation!$C$27, \"\")","v":0},{"$f":"I24/((1+AnnualCalcs!$B$1)^(B24-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A24>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K24/((1+AnnualCalcs!$B$1)^(B24-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A24>0, Results!$C$10, 0)","v":402531},{"$f":"M24/((1+AnnualCalcs!$B$1)^($B24-AnnualCalcs!$B$2-1))","v":236444.5387983899},{"$f":"IF(A24>0, Results!$D$10, 0)","v":201266},{"$f":"O24/((1+AnnualCalcs!$B$1)^($B24-AnnualCalcs!$B$2-1))","v":118222.56309649876}]
[{"$f":"IF(AND(A24<Results!$C$4, A24>=1), A24+1, 0)","v":21},2044,{"$f":"IF(A25>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C25/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B25-AnnualCalcs!$B$2-1)","v":14257.150670298126},{"$f":"IF(A25>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E25/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B25-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A25=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G25/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B25-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A25>0, Recreation!$C$27, \"\")","v":0},{"$f":"I25/((1+AnnualCalcs!$B$1)^(B25-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A25>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K25/((1+AnnualCalcs!$B$1)^(B25-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A25>0, Results!$C$10, 0)","v":402531},{"$f":"M25/((1+AnnualCalcs!$B$1)^($B25-AnnualCalcs!$B$2-1))","v":229557.80465863098},{"$f":"IF(A25>0, Results!$D$10, 0)","v":201266},{"$f":"O25/((1+AnnualCalcs!$B$1)^($B25-AnnualCalcs!$B$2-1))","v":114779.18747232889}]
[{"$f":"IF(AND(A25<Results!$C$4, A25>=1), A25+1, 0)","v":22},2045,{"$f":"IF(A26>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C26/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B26-AnnualCalcs!$B$2-1)","v":13841.893854658374},{"$f":"IF(A26>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E26/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B26-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A26=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G26/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B26-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A26>0, Recreation!$C$27, \"\")","v":0},{"$f":"I26/((1+AnnualCalcs!$B$1)^(B26-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A26>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K26/((1+AnnualCalcs!$B$1)^(B26-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A26>0, Results!$C$10, 0)","v":402531},{"$f":"M26/((1+AnnualCalcs!$B$1)^($B26-AnnualCalcs!$B$2-1))","v":222871.6550083796},{"$f":"IF(A26>0, Results!$D$10, 0)","v":201266},{"$f":"O26/((1+AnnualCalcs!$B$1)^($B26-AnnualCalcs!$B$2-1))","v":111436.10434206689}]
[{"$f":"IF(AND(A26<Results!$C$4, A26>=1), A26+1, 0)","v":23},2046,{"$f":"IF(A27>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C27/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B27-AnnualCalcs!$B$2-1)","v":13438.731897726579},{"$f":"IF(A27>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E27/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B27-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A27=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G27/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B27-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A27>0, Recreation!$C$27, \"\")","v":0},{"$f":"I27/((1+AnnualCalcs!$B$1)^(B27-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A27>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K27/((1+AnnualCalcs!$B$1)^(B27-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A27>0, Results!$C$10, 0)","v":402531},{"$f":"M27/((1+AnnualCalcs!$B$1)^($B27-AnnualCalcs!$B$2-1))","v":216380.24758095111},{"$f":"IF(A27>0, Results!$D$10, 0)","v":201266},{"$f":"O27/((1+AnnualCalcs!$B$1)^($B27-AnnualCalcs!$B$2-1))","v":108190.39256511351}]
[{"$f":"IF(AND(A27<Results!$C$4, A27>=1), A27+1, 0)","v":24},2047,{"$f":"IF(A28>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C28/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B28-AnnualCalcs!$B$2-1)","v":13047.312522064638},{"$f":"IF(A28>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E28/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B28-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A28=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G28/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B28-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A28>0, Recreation!$C$27, \"\")","v":0},{"$f":"I28/((1+AnnualCalcs!$B$1)^(B28-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A28>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K28/((1+AnnualCalcs!$B$1)^(B28-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A28>0, Results!$C$10, 0)","v":402531},{"$f":"M28/((1+AnnualCalcs!$B$1)^($B28-AnnualCalcs!$B$2-1))","v":210077.91027276803},{"$f":"IF(A28>0, Results!$D$10, 0)","v":201266},{"$f":"O28/((1+AnnualCalcs!$B$1)^($B28-AnnualCalcs!$B$2-1))","v":105039.21608263446}]
[{"$f":"IF(AND(A28<Results!$C$4, A28>=1), A28+1, 0)","v":25},2048,{"$f":"IF(A29>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C29/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B29-AnnualCalcs!$B$2-1)","v":12667.293710742366},{"$f":"IF(A29>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E29/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B29-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A29=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G29/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B29-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A29>0, Recreation!$C$27, \"\")","v":0},{"$f":"I29/((1+AnnualCalcs!$B$1)^(B29-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A29>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K29/((1+AnnualCalcs!$B$1)^(B29-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A29>0, Results!$C$10, 0)","v":402531},{"$f":"M29/((1+AnnualCalcs!$B$1)^($B29-AnnualCalcs!$B$2-1))","v":203959.13618715343},{"$f":"IF(A29>0, Results!$D$10, 0)","v":201266},{"$f":"O29/((1+AnnualCalcs!$B$1)^($B29-AnnualCalcs!$B$2-1))","v":101979.82143945093}]
[{"$f":"IF(AND(A29<Results!$C$4, A29>=1), A29+1, 0)","v":26},2049,{"$f":"IF(A30>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C30/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B30-AnnualCalcs!$B$2-1)","v":12298.343408487735},{"$f":"IF(A30>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E30/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B30-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A30=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G30/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B30-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A30>0, Recreation!$C$27, \"\")","v":0},{"$f":"I30/((1+AnnualCalcs!$B$1)^(B30-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A30>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K30/((1+AnnualCalcs!$B$1)^(B30-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A30>0, Results!$C$10, 0)","v":402531},{"$f":"M30/((1+AnnualCalcs!$B$1)^($B30-AnnualCalcs!$B$2-1))","v":198018.57882247909},{"$f":"IF(A30>0, Results!$D$10, 0)","v":201266},{"$f":"O30/((1+AnnualCalcs!$B$1)^($B30-AnnualCalcs!$B$2-1))","v":99009.535378107714}]
[{"$f":"IF(AND(A30<Results!$C$4, A30>=1), A30+1, 0)","v":27},2050,{"$f":"IF(A31>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C31/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B31-AnnualCalcs!$B$2-1)","v":11940.139231541492},{"$f":"IF(A31>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E31/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B31-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A31=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G31/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B31-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A31>0, Recreation!$C$27, \"\")","v":0},{"$f":"I31/((1+AnnualCalcs!$B$1)^(B31-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A31>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K31/((1+AnnualCalcs!$B$1)^(B31-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A31>0, Results!$C$10, 0)","v":402531},{"$f":"M31/((1+AnnualCalcs!$B$1)^($B31-AnnualCalcs!$B$2-1))","v":192251.04740046512},{"$f":"IF(A31>0, Results!$D$10, 0)","v":201266},{"$f":"O31/((1+AnnualCalcs!$B$1)^($B31-AnnualCalcs!$B$2-1))","v":96125.762503017191}]
[{"$f":"IF(AND(A31<Results!$C$4, A31>=1), A31+1, 0)","v":28},2051,{"$f":"IF(A32>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C32/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B32-AnnualCalcs!$B$2-1)","v":11592.368185962612},{"$f":"IF(A32>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E32/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B32-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A32=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G32/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B32-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A32>0, Recreation!$C$27, \"\")","v":0},{"$f":"I32/((1+AnnualCalcs!$B$1)^(B32-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A32>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K32/((1+AnnualCalcs!$B$1)^(B32-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A32>0, Results!$C$10, 0)","v":402531},{"$f":"M32/((1+AnnualCalcs!$B$1)^($B32-AnnualCalcs!$B$2-1))","v":186651.50233054862},{"$f":"IF(A32>0, Results!$D$10, 0)","v":201266},{"$f":"O32/((1+AnnualCalcs!$B$1)^($B32-AnnualCalcs!$B$2-1))","v":93325.98301263804}]
[{"$f":"IF(AND(A32<Results!$C$4, A32>=1), A32+1, 0)","v":29},2052,{"$f":"IF(A33>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C33/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B33-AnnualCalcs!$B$2-1)","v":11254.726394138459},{"$f":"IF(A33>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E33/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B33-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A33=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G33/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B33-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A33>0, Recreation!$C$27, \"\")","v":0},{"$f":"I33/((1+AnnualCalcs!$B$1)^(B33-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A33>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K33/((1+AnnualCalcs!$B$1)^(B33-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A33>0, Results!$C$10, 0)","v":402531},{"$f":"M33/((1+AnnualCalcs!$B$1)^($B33-AnnualCalcs!$B$2-1))","v":181215.05080635793},{"$f":"IF(A33>0, Results!$D$10, 0)","v":201266},{"$f":"O33/((1+AnnualCalcs!$B$1)^($B33-AnnualCalcs!$B$2-1))","v":90607.750497706846}]
[{"$f":"IF(AND(A33<Results!$C$4, A33>=1), A33+1, 0)","v":30},2053,{"$f":"IF(A34>0, 'Project Costs'!$C$14, 0)","v":25000},{"$f":"C34/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B34-AnnualCalcs!$B$2-1)","v":10926.91882926064},{"$f":"IF(A34>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":0},{"$f":"E34/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B34-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(AnnualCalcs!A34=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":700000},{"$f":"G34/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B34-AnnualCalcs!$B$2-1)","v":305953.7272192979},{"$f":"IF(A34>0, Recreation!$C$27, \"\")","v":0},{"$f":"I34/((1+AnnualCalcs!$B$1)^(B34-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A34>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K34/((1+AnnualCalcs!$B$1)^(B34-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A34>0, Results!$C$10, 0)","v":402531},{"$f":"M34/((1+AnnualCalcs!$B$1)^($B34-AnnualCalcs!$B$2-1))","v":175936.94253044459},{"$f":"IF(A34>0, Results!$D$10, 0)","v":201266},{"$f":"O34/((1+AnnualCalcs!$B$1)^($B34-AnnualCalcs!$B$2-1))","v":87968.689803598871}]
[{"$f":"IF(AND(A34<Results!$C$4, A34>=1), A34+1, 0)","v":0},2054,{"$f":"IF(A35>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C35/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B35-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A35>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E35/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B35-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A35=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G35/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B35-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A35>0, Recreation!$C$27, \"\")","v":""},{"$f":"I35/((1+AnnualCalcs!$B$1)^(B35-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A35>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K35/((1+AnnualCalcs!$B$1)^(B35-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A35>0, Results!$C$10, 0)","v":0},{"$f":"M35/((1+AnnualCalcs!$B$1)^($B35-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A35>0, Results!$D$10, 0)","v":0},{"$f":"O35/((1+AnnualCalcs!$B$1)^($B35-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A35<Results!$C$4, A35>=1), A35+1, 0)","v":0},2055,{"$f":"IF(A36>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C36/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B36-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A36>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E36/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B36-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A36=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G36/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B36-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A36>0, Recreation!$C$27, \"\")","v":""},{"$f":"I36/((1+AnnualCalcs!$B$1)^(B36-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A36>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K36/((1+AnnualCalcs!$B$1)^(B36-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A36>0, Results!$C$10, 0)","v":0},{"$f":"M36/((1+AnnualCalcs!$B$1)^($B36-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A36>0, Results!$D$10, 0)","v":0},{"$f":"O36/((1+AnnualCalcs!$B$1)^($B36-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A36<Results!$C$4, A36>=1), A36+1, 0)","v":0},2056,{"$f":"IF(A37>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C37/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B37-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A37>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E37/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B37-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A37=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G37/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B37-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A37>0, Recreation!$C$27, \"\")","v":""},{"$f":"I37/((1+AnnualCalcs!$B$1)^(B37-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A37>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K37/((1+AnnualCalcs!$B$1)^(B37-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A37>0, Results!$C$10, 0)","v":0},{"$f":"M37/((1+AnnualCalcs!$B$1)^($B37-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A37>0, Results!$D$10, 0)","v":0},{"$f":"O37/((1+AnnualCalcs!$B$1)^($B37-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A37<Results!$C$4, A37>=1), A37+1, 0)","v":0},2057,{"$f":"IF(A38>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C38/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B38-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A38>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E38/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B38-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A38=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G38/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B38-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A38>0, Recreation!$C$27, \"\")","v":""},{"$f":"I38/((1+AnnualCalcs!$B$1)^(B38-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A38>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K38/((1+AnnualCalcs!$B$1)^(B38-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A38>0, Results!$C$10, 0)","v":0},{"$f":"M38/((1+AnnualCalcs!$B$1)^($B38-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A38>0, Results!$D$10, 0)","v":0},{"$f":"O38/((1+AnnualCalcs!$B$1)^($B38-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A38<Results!$C$4, A38>=1), A38+1, 0)","v":0},2058,{"$f":"IF(A39>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C39/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B39-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A39>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E39/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B39-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A39=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G39/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B39-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A39>0, Recreation!$C$27, \"\")","v":""},{"$f":"I39/((1+AnnualCalcs!$B$1)^(B39-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A39>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K39/((1+AnnualCalcs!$B$1)^(B39-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A39>0, Results!$C$10, 0)","v":0},{"$f":"M39/((1+AnnualCalcs!$B$1)^($B39-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A39>0, Results!$D$10, 0)","v":0},{"$f":"O39/((1+AnnualCalcs!$B$1)^($B39-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A39<Results!$C$4, A39>=1), A39+1, 0)","v":0},2059,{"$f":"IF(A40>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C40/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B40-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A40>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E40/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B40-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A40=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G40/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B40-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A40>0, Recreation!$C$27, \"\")","v":""},{"$f":"I40/((1+AnnualCalcs!$B$1)^(B40-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A40>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K40/((1+AnnualCalcs!$B$1)^(B40-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A40>0, Results!$C$10, 0)","v":0},{"$f":"M40/((1+AnnualCalcs!$B$1)^($B40-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A40>0, Results!$D$10, 0)","v":0},{"$f":"O40/((1+AnnualCalcs!$B$1)^($B40-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A40<Results!$C$4, A40>=1), A40+1, 0)","v":0},2060,{"$f":"IF(A41>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C41/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B41-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A41>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E41/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B41-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A41=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G41/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B41-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A41>0, Recreation!$C$27, \"\")","v":""},{"$f":"I41/((1+AnnualCalcs!$B$1)^(B41-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A41>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K41/((1+AnnualCalcs!$B$1)^(B41-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A41>0, Results!$C$10, 0)","v":0},{"$f":"M41/((1+AnnualCalcs!$B$1)^($B41-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A41>0, Results!$D$10, 0)","v":0},{"$f":"O41/((1+AnnualCalcs!$B$1)^($B41-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A41<Results!$C$4, A41>=1), A41+1, 0)","v":0},2061,{"$f":"IF(A42>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C42/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B42-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A42>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E42/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B42-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A42=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G42/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B42-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A42>0, Recreation!$C$27, \"\")","v":""},{"$f":"I42/((1+AnnualCalcs!$B$1)^(B42-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A42>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K42/((1+AnnualCalcs!$B$1)^(B42-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A42>0, Results!$C$10, 0)","v":0},{"$f":"M42/((1+AnnualCalcs!$B$1)^($B42-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A42>0, Results!$D$10, 0)","v":0},{"$f":"O42/((1+AnnualCalcs!$B$1)^($B42-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A42<Results!$C$4, A42>=1), A42+1, 0)","v":0},2062,{"$f":"IF(A43>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C43/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B43-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A43>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E43/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B43-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A43=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G43/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B43-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A43>0, Recreation!$C$27, \"\")","v":""},{"$f":"I43/((1+AnnualCalcs!$B$1)^(B43-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A43>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K43/((1+AnnualCalcs!$B$1)^(B43-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A43>0, Results!$C$10, 0)","v":0},{"$f":"M43/((1+AnnualCalcs!$B$1)^($B43-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A43>0, Results!$D$10, 0)","v":0},{"$f":"O43/((1+AnnualCalcs!$B$1)^($B43-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A43<Results!$C$4, A43>=1), A43+1, 0)","v":0},2063,{"$f":"IF(A44>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C44/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B44-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A44>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E44/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B44-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A44=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G44/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B44-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A44>0, Recreation!$C$27, \"\")","v":""},{"$f":"I44/((1+AnnualCalcs!$B$1)^(B44-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A44>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K44/((1+AnnualCalcs!$B$1)^(B44-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A44>0, Results!$C$10, 0)","v":0},{"$f":"M44/((1+AnnualCalcs!$B$1)^($B44-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A44>0, Results!$D$10, 0)","v":0},{"$f":"O44/((1+AnnualCalcs!$B$1)^($B44-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A44<Results!$C$4, A44>=1), A44+1, 0)","v":0},2064,{"$f":"IF(A45>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C45/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B45-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A45>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E45/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B45-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A45=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G45/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B45-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A45>0, Recreation!$C$27, \"\")","v":""},{"$f":"I45/((1+AnnualCalcs!$B$1)^(B45-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A45>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K45/((1+AnnualCalcs!$B$1)^(B45-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A45>0, Results!$C$10, 0)","v":0},{"$f":"M45/((1+AnnualCalcs!$B$1)^($B45-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A45>0, Results!$D$10, 0)","v":0},{"$f":"O45/((1+AnnualCalcs!$B$1)^($B45-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A45<Results!$C$4, A45>=1), A45+1, 0)","v":0},2065,{"$f":"IF(A46>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C46/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B46-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A46>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E46/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B46-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A46=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G46/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B46-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A46>0, Recreation!$C$27, \"\")","v":""},{"$f":"I46/((1+AnnualCalcs!$B$1)^(B46-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A46>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K46/((1+AnnualCalcs!$B$1)^(B46-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A46>0, Results!$C$10, 0)","v":0},{"$f":"M46/((1+AnnualCalcs!$B$1)^($B46-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A46>0, Results!$D$10, 0)","v":0},{"$f":"O46/((1+AnnualCalcs!$B$1)^($B46-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A46<Results!$C$4, A46>=1), A46+1, 0)","v":0},2066,{"$f":"IF(A47>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C47/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B47-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A47>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E47/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B47-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A47=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G47/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B47-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A47>0, Recreation!$C$27, \"\")","v":""},{"$f":"I47/((1+AnnualCalcs!$B$1)^(B47-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A47>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K47/((1+AnnualCalcs!$B$1)^(B47-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A47>0, Results!$C$10, 0)","v":0},{"$f":"M47/((1+AnnualCalcs!$B$1)^($B47-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A47>0, Results!$D$10, 0)","v":0},{"$f":"O47/((1+AnnualCalcs!$B$1)^($B47-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A47<Results!$C$4, A47>=1), A47+1, 0)","v":0},2067,{"$f":"IF(A48>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C48/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B48-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A48>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E48/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B48-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A48=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G48/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B48-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A48>0, Recreation!$C$27, \"\")","v":""},{"$f":"I48/((1+AnnualCalcs!$B$1)^(B48-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A48>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K48/((1+AnnualCalcs!$B$1)^(B48-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A48>0, Results!$C$10, 0)","v":0},{"$f":"M48/((1+AnnualCalcs!$B$1)^($B48-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A48>0, Results!$D$10, 0)","v":0},{"$f":"O48/((1+AnnualCalcs!$B$1)^($B48-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A48<Results!$C$4, A48>=1), A48+1, 0)","v":0},2068,{"$f":"IF(A49>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C49/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B49-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A49>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E49/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B49-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A49=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G49/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B49-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A49>0, Recreation!$C$27, \"\")","v":""},{"$f":"I49/((1+AnnualCalcs!$B$1)^(B49-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A49>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K49/((1+AnnualCalcs!$B$1)^(B49-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A49>0, Results!$C$10, 0)","v":0},{"$f":"M49/((1+AnnualCalcs!$B$1)^($B49-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A49>0, Results!$D$10, 0)","v":0},{"$f":"O49/((1+AnnualCalcs!$B$1)^($B49-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A49<Results!$C$4, A49>=1), A49+1, 0)","v":0},2069,{"$f":"IF(A50>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C50/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B50-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A50>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E50/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B50-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A50=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G50/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B50-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A50>0, Recreation!$C$27, \"\")","v":""},{"$f":"I50/((1+AnnualCalcs!$B$1)^(B50-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A50>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K50/((1+AnnualCalcs!$B$1)^(B50-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A50>0, Results!$C$10, 0)","v":0},{"$f":"M50/((1+AnnualCalcs!$B$1)^($B50-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A50>0, Results!$D$10, 0)","v":0},{"$f":"O50/((1+AnnualCalcs!$B$1)^($B50-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A50<Results!$C$4, A50>=1), A50+1, 0)","v":0},2070,{"$f":"IF(A51>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C51/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B51-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A51>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E51/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B51-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A51=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G51/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B51-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A51>0, Recreation!$C$27, \"\")","v":""},{"$f":"I51/((1+AnnualCalcs!$B$1)^(B51-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A51>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K51/((1+AnnualCalcs!$B$1)^(B51-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A51>0, Results!$C$10, 0)","v":0},{"$f":"M51/((1+AnnualCalcs!$B$1)^($B51-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A51>0, Results!$D$10, 0)","v":0},{"$f":"O51/((1+AnnualCalcs!$B$1)^($B51-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A51<Results!$C$4, A51>=1), A51+1, 0)","v":0},2071,{"$f":"IF(A52>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C52/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B52-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A52>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E52/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B52-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A52=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G52/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B52-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A52>0, Recreation!$C$27, \"\")","v":""},{"$f":"I52/((1+AnnualCalcs!$B$1)^(B52-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A52>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K52/((1+AnnualCalcs!$B$1)^(B52-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A52>0, Results!$C$10, 0)","v":0},{"$f":"M52/((1+AnnualCalcs!$B$1)^($B52-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A52>0, Results!$D$10, 0)","v":0},{"$f":"O52/((1+AnnualCalcs!$B$1)^($B52-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A52<Results!$C$4, A52>=1), A52+1, 0)","v":0},2072,{"$f":"IF(A53>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C53/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B53-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A53>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E53/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B53-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A53=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G53/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B53-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A53>0, Recreation!$C$27, \"\")","v":""},{"$f":"I53/((1+AnnualCalcs!$B$1)^(B53-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A53>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K53/((1+AnnualCalcs!$B$1)^(B53-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A53>0, Results!$C$10, 0)","v":0},{"$f":"M53/((1+AnnualCalcs!$B$1)^($B53-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A53>0, Results!$D$10, 0)","v":0},{"$f":"O53/((1+AnnualCalcs!$B$1)^($B53-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A53<Results!$C$4, A53>=1), A53+1, 0)","v":0},2073,{"$f":"IF(A54>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C54/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B54-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A54>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E54/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B54-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A54=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G54/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B54-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A54>0, Recreation!$C$27, \"\")","v":""},{"$f":"I54/((1+AnnualCalcs!$B$1)^(B54-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A54>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K54/((1+AnnualCalcs!$B$1)^(B54-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A54>0, Results!$C$10, 0)","v":0},{"$f":"M54/((1+AnnualCalcs!$B$1)^($B54-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A54>0, Results!$D$10, 0)","v":0},{"$f":"O54/((1+AnnualCalcs!$B$1)^($B54-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A54<Results!$C$4, A54>=1), A54+1, 0)","v":0},2074,{"$f":"IF(A55>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C55/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B55-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A55>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E55/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B55-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A55=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G55/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B55-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A55>0, Recreation!$C$27, \"\")","v":""},{"$f":"I55/((1+AnnualCalcs!$B$1)^(B55-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A55>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K55/((1+AnnualCalcs!$B$1)^(B55-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A55>0, Results!$C$10, 0)","v":0},{"$f":"M55/((1+AnnualCalcs!$B$1)^($B55-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A55>0, Results!$D$10, 0)","v":0},{"$f":"O55/((1+AnnualCalcs!$B$1)^($B55-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A55<Results!$C$4, A55>=1), A55+1, 0)","v":0},2075,{"$f":"IF(A56>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C56/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B56-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A56>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E56/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B56-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A56=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G56/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B56-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A56>0, Recreation!$C$27, \"\")","v":""},{"$f":"I56/((1+AnnualCalcs!$B$1)^(B56-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A56>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K56/((1+AnnualCalcs!$B$1)^(B56-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A56>0, Results!$C$10, 0)","v":0},{"$f":"M56/((1+AnnualCalcs!$B$1)^($B56-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A56>0, Results!$D$10, 0)","v":0},{"$f":"O56/((1+AnnualCalcs!$B$1)^($B56-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A56<Results!$C$4, A56>=1), A56+1, 0)","v":0},2076,{"$f":"IF(A57>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C57/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B57-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A57>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E57/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B57-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A57=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G57/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B57-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A57>0, Recreation!$C$27, \"\")","v":""},{"$f":"I57/((1+AnnualCalcs!$B$1)^(B57-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A57>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K57/((1+AnnualCalcs!$B$1)^(B57-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A57>0, Results!$C$10, 0)","v":0},{"$f":"M57/((1+AnnualCalcs!$B$1)^($B57-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A57>0, Results!$D$10, 0)","v":0},{"$f":"O57/((1+AnnualCalcs!$B$1)^($B57-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A57<Results!$C$4, A57>=1), A57+1, 0)","v":0},2077,{"$f":"IF(A58>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C58/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B58-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A58>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E58/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B58-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A58=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G58/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B58-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A58>0, Recreation!$C$27, \"\")","v":""},{"$f":"I58/((1+AnnualCalcs!$B$1)^(B58-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A58>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K58/((1+AnnualCalcs!$B$1)^(B58-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A58>0, Results!$C$10, 0)","v":0},{"$f":"M58/((1+AnnualCalcs!$B$1)^($B58-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A58>0, Results!$D$10, 0)","v":0},{"$f":"O58/((1+AnnualCalcs!$B$1)^($B58-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A58<Results!$C$4, A58>=1), A58+1, 0)","v":0},2078,{"$f":"IF(A59>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C59/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B59-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A59>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E59/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B59-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A59=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G59/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B59-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A59>0, Recreation!$C$27, \"\")","v":""},{"$f":"I59/((1+AnnualCalcs!$B$1)^(B59-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A59>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K59/((1+AnnualCalcs!$B$1)^(B59-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A59>0, Results!$C$10, 0)","v":0},{"$f":"M59/((1+AnnualCalcs!$B$1)^($B59-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A59>0, Results!$D$10, 0)","v":0},{"$f":"O59/((1+AnnualCalcs!$B$1)^($B59-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A59<Results!$C$4, A59>=1), A59+1, 0)","v":0},2079,{"$f":"IF(A60>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C60/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B60-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A60>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E60/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B60-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A60=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G60/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B60-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A60>0, Recreation!$C$27, \"\")","v":""},{"$f":"I60/((1+AnnualCalcs!$B$1)^(B60-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A60>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K60/((1+AnnualCalcs!$B$1)^(B60-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A60>0, Results!$C$10, 0)","v":0},{"$f":"M60/((1+AnnualCalcs!$B$1)^($B60-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A60>0, Results!$D$10, 0)","v":0},{"$f":"O60/((1+AnnualCalcs!$B$1)^($B60-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A60<Results!$C$4, A60>=1), A60+1, 0)","v":0},2080,{"$f":"IF(A61>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C61/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B61-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A61>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E61/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B61-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A61=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G61/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B61-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A61>0, Recreation!$C$27, \"\")","v":""},{"$f":"I61/((1+AnnualCalcs!$B$1)^(B61-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A61>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K61/((1+AnnualCalcs!$B$1)^(B61-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A61>0, Results!$C$10, 0)","v":0},{"$f":"M61/((1+AnnualCalcs!$B$1)^($B61-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A61>0, Results!$D$10, 0)","v":0},{"$f":"O61/((1+AnnualCalcs!$B$1)^($B61-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A61<Results!$C$4, A61>=1), A61+1, 0)","v":0},2081,{"$f":"IF(A62>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C62/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B62-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A62>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E62/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B62-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A62=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G62/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B62-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A62>0, Recreation!$C$27, \"\")","v":""},{"$f":"I62/((1+AnnualCalcs!$B$1)^(B62-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A62>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K62/((1+AnnualCalcs!$B$1)^(B62-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A62>0, Results!$C$10, 0)","v":0},{"$f":"M62/((1+AnnualCalcs!$B$1)^($B62-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A62>0, Results!$D$10, 0)","v":0},{"$f":"O62/((1+AnnualCalcs!$B$1)^($B62-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A62<Results!$C$4, A62>=1), A62+1, 0)","v":0},2082,{"$f":"IF(A63>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C63/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B63-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A63>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E63/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B63-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A63=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G63/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B63-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A63>0, Recreation!$C$27, \"\")","v":""},{"$f":"I63/((1+AnnualCalcs!$B$1)^(B63-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A63>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K63/((1+AnnualCalcs!$B$1)^(B63-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A63>0, Results!$C$10, 0)","v":0},{"$f":"M63/((1+AnnualCalcs!$B$1)^($B63-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A63>0, Results!$D$10, 0)","v":0},{"$f":"O63/((1+AnnualCalcs!$B$1)^($B63-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A63<Results!$C$4, A63>=1), A63+1, 0)","v":0},2083,{"$f":"IF(A64>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C64/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B64-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A64>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E64/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B64-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A64=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G64/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B64-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A64>0, Recreation!$C$27, \"\")","v":""},{"$f":"I64/((1+AnnualCalcs!$B$1)^(B64-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A64>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K64/((1+AnnualCalcs!$B$1)^(B64-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A64>0, Results!$C$10, 0)","v":0},{"$f":"M64/((1+AnnualCalcs!$B$1)^($B64-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A64>0, Results!$D$10, 0)","v":0},{"$f":"O64/((1+AnnualCalcs!$B$1)^($B64-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A64<Results!$C$4, A64>=1), A64+1, 0)","v":0},2084,{"$f":"IF(A65>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C65/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B65-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A65>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E65/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B65-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A65=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G65/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B65-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A65>0, Recreation!$C$27, \"\")","v":""},{"$f":"I65/((1+AnnualCalcs!$B$1)^(B65-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A65>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K65/((1+AnnualCalcs!$B$1)^(B65-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A65>0, Results!$C$10, 0)","v":0},{"$f":"M65/((1+AnnualCalcs!$B$1)^($B65-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A65>0, Results!$D$10, 0)","v":0},{"$f":"O65/((1+AnnualCalcs!$B$1)^($B65-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A65<Results!$C$4, A65>=1), A65+1, 0)","v":0},2085,{"$f":"IF(A66>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C66/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B66-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A66>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E66/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B66-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A66=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G66/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B66-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A66>0, Recreation!$C$27, \"\")","v":""},{"$f":"I66/((1+AnnualCalcs!$B$1)^(B66-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A66>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K66/((1+AnnualCalcs!$B$1)^(B66-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A66>0, Results!$C$10, 0)","v":0},{"$f":"M66/((1+AnnualCalcs!$B$1)^($B66-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A66>0, Results!$D$10, 0)","v":0},{"$f":"O66/((1+AnnualCalcs!$B$1)^($B66-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A66<Results!$C$4, A66>=1), A66+1, 0)","v":0},2086,{"$f":"IF(A67>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C67/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B67-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A67>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E67/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B67-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A67=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G67/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B67-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A67>0, Recreation!$C$27, \"\")","v":""},{"$f":"I67/((1+AnnualCalcs!$B$1)^(B67-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A67>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K67/((1+AnnualCalcs!$B$1)^(B67-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A67>0, Results!$C$10, 0)","v":0},{"$f":"M67/((1+AnnualCalcs!$B$1)^($B67-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A67>0, Results!$D$10, 0)","v":0},{"$f":"O67/((1+AnnualCalcs!$B$1)^($B67-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A67<Results!$C$4, A67>=1), A67+1, 0)","v":0},2087,{"$f":"IF(A68>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C68/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B68-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A68>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E68/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B68-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A68=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G68/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B68-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A68>0, Recreation!$C$27, \"\")","v":""},{"$f":"I68/((1+AnnualCalcs!$B$1)^(B68-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A68>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K68/((1+AnnualCalcs!$B$1)^(B68-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A68>0, Results!$C$10, 0)","v":0},{"$f":"M68/((1+AnnualCalcs!$B$1)^($B68-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A68>0, Results!$D$10, 0)","v":0},{"$f":"O68/((1+AnnualCalcs!$B$1)^($B68-AnnualCalcs!$B$2-1))","v":0}]
[{"$f":"IF(AND(A68<Results!$C$4, A68>=1), A68+1, 0)","v":0},2088,{"$f":"IF(A69>0, 'Project Costs'!$C$14, 0)","v":0},{"$f":"C69/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B69-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A69>0, 'Other Inputs'!$C$20*365*'Other Inputs'!$C$21, \"\")","v":""},{"$f":"E69/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B69-AnnualCalcs!$B$2-1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AnnualCalcs!A69=MAX($A$5:$A$69), 'Project Costs'!$C$8*'Lookup Values'!$S$30*(('Project Costs'!$C$16-'Default Values'!$D$4)/'Project Costs'!$C$16)+'Project Costs'!$C$5, 0)","v":0},{"$f":"G69/(1+AnnualCalcs!$B$1)^(AnnualCalcs!$B69-AnnualCalcs!$B$2-1)","v":0},{"$f":"IF(A69>0, Recreation!$C$27, \"\")","v":""},{"$f":"I69/((1+AnnualCalcs!$B$1)^(B69-AnnualCalcs!$B$2-1))","v":{"$error":"#VALUE!"}},{"$f":"IF(A69>0, SUMPRODUCT(Table5[Acres], 'Lookup Values'!$X$45:$X$53), 0)","v":0},{"$f":"K69/((1+AnnualCalcs!$B$1)^(B69-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A69>0, Results!$C$10, 0)","v":0},{"$f":"M69/((1+AnnualCalcs!$B$1)^($B69-AnnualCalcs!$B$2-1))","v":0},{"$f":"IF(A69>0, Results!$D$10, 0)","v":0},{"$f":"O69/((1+AnnualCalcs!$B$1)^($B69-AnnualCalcs!$B$2-1))","v":0}]

{"sheet":"Lookup Values","index":13,"n_rows":192,"n_cols":84,"rows_kept":192,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"General","Hunting & Fishing"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recreation Unit Day Values, EGM 24-02",null,null,null,"Specialized","Not Hunting & Fishing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value per sq ft",null,null,null,"Depth-Damage Curves - Commercial Contents"]
[null,"Flood Depth",null,"Home Loss","Contents Loss","Auto Loss","Debris Costs","Combined Loss Potential",null,"Small Home",null,"-12\"","Yes",null,"Point Values","General Not Hunting & Fishing","General Hunting & Fishing","Specialized Hunting & Fishing","Specialized Not Hunting & Fishing",null,null,null,null,"Disruption cost $/sq ft","Rental Cost ($/sq ft/month)",null,null,null,"inches","Displacement Days","Loss of Function Days",null,null,"inches","Residential - 1","Residential - 2","Apartment","Hotel","Recreation","Schools","Grocery","Correctional Facility","Industrial - Light","Retail - Clothing","Retail - Electronics","Retail - Furniture","Office - One Story","Fast Food","Non-Fast Food","Warehouse - Refrig","Warehouse - Non-Refrig","Religious Facilities","Convenience Store","Service Station","Medical Office",null,null,"Residential - 1",{"$f":"'Default Values'!$D$12","v":118.61506055818852},null,null,null,"inches","Residential - 1","Residential - 2","Apartment","Hotel","Recreation","Schools","Grocery","Correctional Facility","Industrial - Light","Retail - Clothing","Retail - Electronics","Retail - Furniture","Office - One Story","Fast Food","Non-Fast Food","Warehouse - Refrig","Warehouse - Non-Refrig","Religious Facilities","Convenience Store","Service Station","Medical Office"]
["Average Home","-12\"",{"$f":"CONCATENATE(A4, B4)","v":"Average Home-12\""},{"$f":"'Uninflated Values'!G4","v":7413.4412848867833},{"$f":"'Uninflated Values'!H4","v":7413.4412848867833},{"$f":"'Uninflated Values'!J4","v":0},{"$f":"'Uninflated Values'!L4*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},{"$f":"SUM(D4:G4)","v":14826.882569773567},null,"Average Home",null,"-11\"","No",null,0,{"$f":"'Uninflated Values'!R5*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":5.1693365144285384},{"$f":"'Uninflated Values'!S5*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":7.4315610088616211},{"$f":"'Uninflated Values'!T5*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":36.19559191092933},{"$f":"'Uninflated Values'!U5*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":21.004907975460121},null,null,null,"Apartment",{"$f":"'Uninflated Values'!AA4*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.2623333616370893},{"$f":"'Uninflated Values'!AB4*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":0.94101214231128472},null,null,null,"-12\"",0,0,0,null,"-12\"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Residential - 2",{"$f":"'Default Values'!$D$12","v":118.61506055818852},null,null,null,"-12\"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Average Home","-11\"","Average Home-11\"",{"$f":"'Uninflated Values'!G5","v":9899.7954388949656},{"$f":"'Uninflated Values'!H5","v":9899.7954388949656},{"$f":"'Uninflated Values'!J5","v":0},{"$f":"'Uninflated Values'!L5*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},{"$f":"SUM(D5:G5)","v":19799.590877789931},null,"Large Home",null,"-10\"",null,null,10,{"$f":"'Uninflated Values'!R6*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":6.141785957736877},{"$f":"'Uninflated Values'!S6*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":8.4040104521699615},{"$f":"'Uninflated Values'!T6*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":37.157805044308105},{"$f":"'Uninflated Values'!U6*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":22.294683026584867},null,null,null,"Recreation",{"$f":"'Uninflated Values'!AA5*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":0},{"$f":"'Uninflated Values'!AB5*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":2.6279485437717587},null,null,null,"-11\"",0,0,0,null,"-11\"",{"$f":"AI4+(AI$17-AI$4)/12","v":1.1166666666666667E-2},7.7499999999999999E-3,{"$f":"AK4+(AK$17-AK$4)/12","v":8.3333333333333339E-4},{"$f":"AL4+(AL$17-AL$4)/12","v":1E-3},{"$f":"AM4+(AM$17-AM$4)/12","v":7.4999999999999991E-4},{"$f":"AN4+(AN$17-AN$4)/12","v":5.0000000000000001E-4},{"$f":"AO4+(AO$17-AO$4)/12","v":1E-3},{"$f":"AP4+(AP$17-AP$4)/12","v":6.6666666666666664E-4},{"$f":"AQ4+(AQ$17-AQ$4)/12","v":8.3333333333333339E-4},{"$f":"AR4+(AR$17-AR$4)/12","v":9.1666666666666665E-4},{"$f":"AS4+(AS$17-AS$4)/12","v":9.1666666666666665E-4},{"$f":"AT4+(AT$17-AT$4)/12","v":9.1666666666666665E-4},{"$f":"AU4+(AU$17-AU$4)/12","v":1.3333333333333333E-3},{"$f":"AV4+(AV$17-AV$4)/12","v":5.0000000000000001E-4},{"$f":"AW4+(AW$17-AW$4)/12","v":1.5833333333333333E-3},{"$f":"AX4+(AX$17-AX$4)/12","v":7.4999999999999991E-4},{"$f":"AY4+(AY$17-AY$4)/12","v":9.1666666666666665E-4},{"$f":"AZ4+(AZ$17-AZ$4)/12","v":5.8333333333333338E-4},{"$f":"BA4+(BA$17-BA$4)/12","v":9.1666666666666665E-4},{"$f":"BB4+(BB$17-BB$4)/12","v":1E-3},{"$f":"BC4+(BC$17-BC$4)/12","v":1.0833333333333333E-3},null,null,"Apartment",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.12,null,null,"-11\"",{"$f":"BL4+(BL$17-BL$4)/12","v":0},0,{"$f":"BN4+(BN$17-BN$4)/12","v":0},{"$f":"BO4+(BO$17-BO$4)/12","v":0},0,0,0,0,0,0,0,0,8.3333333333333339E-4,0,0,0,0,0,0,0,0]
["Average Home","-10\"","Average Home-10\"",{"$f":"'Uninflated Values'!G6","v":12386.149592903152},{"$f":"'Uninflated Values'!H6","v":12386.149592903152},{"$f":"'Uninflated Values'!J6","v":0},{"$f":"'Uninflated Values'!L6*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},24772.299185806303,null,null,null,"-9\"",null,null,20,{"$f":"'Uninflated Values'!R7*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":6.786673483299249},{"$f":"'Uninflated Values'!S7*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":9.0488979777323326},{"$f":"'Uninflated Values'!T7*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":37.80269256987048},{"$f":"'Uninflated Values'!U7*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":23.912019995455577},null,null,null,"Schools",{"$f":"'Uninflated Values'!AA6*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.4688970026322494},{"$f":"'Uninflated Values'!AB6*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.8361212532903117},null,null,null,"-10\"",0,0,0,null,"-10\"",2.2333333333333334E-2,1.55E-2,{"$f":"AK5+(AK$17-AK$4)/12","v":1.6666666666666668E-3},2E-3,1.4999999999999998E-3,1E-3,2E-3,1.3333333333333333E-3,1.6666666666666668E-3,1.8333333333333333E-3,1.8333333333333333E-3,1.8333333333333333E-3,2.6666666666666666E-3,1E-3,3.1666666666666666E-3,1.4999999999999998E-3,1.8333333333333333E-3,1.1666666666666668E-3,1.8333333333333333E-3,2E-3,2.1666666666666666E-3,null,null,"Hotel",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.19,null,null,"-10\"",0,0,{"$f":"BN5+(BN$17-BN$4)/12","v":0},0,0,0,0,0,0,0,0,0,1.6666666666666668E-3,0,0,0,0,0,0,0,0]
["Average Home","-9\"","Average Home-9\"",{"$f":"'Uninflated Values'!G7","v":14872.503746911336},{"$f":"'Uninflated Values'!H7","v":14872.503746911336},{"$f":"'Uninflated Values'!J7","v":0},{"$f":"'Uninflated Values'!L7*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},29745.007493822672,null,null,null,"-8\"","Region 1",null,30,{"$f":"'Uninflated Values'!R8*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":7.7591229266075885},{"$f":"'Uninflated Values'!S8*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":10.021347421040671},{"$f":"'Uninflated Values'!T8*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":38.775142013178822},{"$f":"'Uninflated Values'!U8*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":25.846682572142694},null,null,null,"Convenience Store",{"$f":"'Uninflated Values'!AA7*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.6754606436274093},{"$f":"'Uninflated Values'!AB7*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.7787424641249896},null,null,null,"-9\"",0,0,0,null,"-9\"",3.3500000000000002E-2,2.325E-2,2.5000000000000001E-3,3.0000000000000001E-3,2.2499999999999998E-3,1.5E-3,3.0000000000000001E-3,2E-3,2.5000000000000001E-3,2.7499999999999998E-3,2.7499999999999998E-3,2.7499999999999998E-3,4.0000000000000001E-3,1.5E-3,4.7499999999999999E-3,2.2499999999999998E-3,2.7499999999999998E-3,1.7500000000000003E-3,2.7499999999999998E-3,3.0000000000000001E-3,3.2499999999999999E-3,null,null,"Recreation",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.3,null,null,"-9\"",0,0,0,0,0,0,0,0,0,0,0,0,2.5000000000000001E-3,0,0,0,0,0,0,0,0]
["Average Home","-8\"","Average Home-8\"",{"$f":"'Uninflated Values'!G8","v":17358.85790091952},{"$f":"'Uninflated Values'!H8","v":17358.85790091952},{"$f":"'Uninflated Values'!J8","v":0},{"$f":"'Uninflated Values'!L8*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},34717.71580183904,null,null,null,"-7\"","Region 2",null,40,{"$f":"'Uninflated Values'!R9*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":9.6937855032947056},{"$f":"'Uninflated Values'!S9*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":10.98356055441945},{"$f":"'Uninflated Values'!T9*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":39.747591456487157},{"$f":"'Uninflated Values'!U9*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":27.464019541013403},null,null,null,"Grocery",{"$f":"'Uninflated Values'!AA8*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.6754606436274093},{"$f":"'Uninflated Values'!AB8*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.7787424641249896},null,null,null,"-8\"",0,0,0,null,"-8\"",4.4666666666666667E-2,3.1E-2,3.3333333333333335E-3,4.0000000000000001E-3,2.9999999999999996E-3,2E-3,4.0000000000000001E-3,2.6666666666666666E-3,3.3333333333333335E-3,3.6666666666666666E-3,3.6666666666666666E-3,3.6666666666666666E-3,5.3333333333333332E-3,2E-3,6.3333333333333332E-3,2.9999999999999996E-3,3.6666666666666666E-3,2.3333333333333335E-3,3.6666666666666666E-3,4.0000000000000001E-3,4.3333333333333331E-3,null,null,"Schools",{"$f":"'Default Values'!$D$12","v":118.61506055818852},7.0000000000000007E-2,null,null,"-8\"",0,0,0,0,0,0,0,0,0,0,0,0,3.3333333333333335E-3,0,0,0,0,0,0,0,0]
["Average Home","-7\"","Average Home-7\"",{"$f":"'Uninflated Values'!G9","v":19845.212054927702},{"$f":"'Uninflated Values'!H9","v":19845.212054927702},{"$f":"'Uninflated Values'!J9","v":0},{"$f":"'Uninflated Values'!L9*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},39690.424109855405,null,null,null,"-6\"","Region 3",null,50,{"$f":"'Uninflated Values'!R10*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":10.98356055441945},{"$f":"'Uninflated Values'!S10*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":11.956009997727788},{"$f":"'Uninflated Values'!T10*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":43.627152919790952},{"$f":"'Uninflated Values'!U10*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":31.02625539650079},null,null,null,"Medical Office",{"$f":"'Uninflated Values'!AA9*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":2.1000636834507942},{"$f":"'Uninflated Values'!AB9*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":2.1000636834507942},null,null,null,"-7\"",0,0,0,null,"-7\"",5.5833333333333332E-2,3.875E-2,4.1666666666666666E-3,5.0000000000000001E-3,3.7499999999999994E-3,2.5000000000000001E-3,5.0000000000000001E-3,3.3333333333333331E-3,4.1666666666666666E-3,4.5833333333333334E-3,4.5833333333333334E-3,4.5833333333333334E-3,6.6666666666666662E-3,2.5000000000000001E-3,7.9166666666666656E-3,{"$f":"AX8+(AX$17-AX$4)/12","v":3.7499999999999994E-3},4.5833333333333334E-3,2.9166666666666668E-3,4.5833333333333334E-3,5.0000000000000001E-3,5.4166666666666669E-3,null,null,"Grocery",{"$f":"'Default Values'!$D$12","v":118.61506055818852},1.06,null,null,"-7\"",0,0,0,0,0,0,0,0,0,0,0,0,4.1666666666666666E-3,0,0,0,0,0,0,0,0]
["Average Home","-6\"","Average Home-6\"",{"$f":"'Uninflated Values'!G10","v":22331.566208935885},{"$f":"'Uninflated Values'!H10","v":22331.566208935885},{"$f":"'Uninflated Values'!J10","v":0},{"$f":"'Uninflated Values'!L10*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},44663.13241787177,null,null,null,"-5\"","Region 4",null,60,{"$f":"'Uninflated Values'!R11*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":11.956009997727788},{"$f":"'Uninflated Values'!S11*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":13.245785048852532},{"$f":"'Uninflated Values'!T11*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":47.506714383094746},{"$f":"'Uninflated Values'!U11*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":34.250693024312653},null,null,null,"Fast Food",{"$f":"'Uninflated Values'!AA10*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.6754606436274093},{"$f":"'Uninflated Values'!AB10*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.7787424641249896},null,null,null,"-6\"",0,0,0,null,"-6\"",6.7000000000000004E-2,4.65E-2,{"$f":"AK9+(AK$17-AK$4)/12","v":5.0000000000000001E-3},6.0000000000000001E-3,4.4999999999999997E-3,3.0000000000000001E-3,6.0000000000000001E-3,4.0000000000000001E-3,5.0000000000000001E-3,5.4999999999999997E-3,5.4999999999999997E-3,5.4999999999999997E-3,8.0000000000000002E-3,3.0000000000000001E-3,9.499999999999998E-3,4.4999999999999997E-3,5.4999999999999997E-3,3.5000000000000001E-3,5.4999999999999997E-3,6.0000000000000001E-3,6.5000000000000006E-3,null,null,"Correctional Facility",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.27,null,null,"-6\"",0,0,{"$f":"BN9+(BN$17-BN$4)/12","v":0},0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0,0,0,0,0,0,0,0]
["Average Home","-5\"","Average Home-5\"",{"$f":"'Uninflated Values'!G11","v":24817.920362944071},{"$f":"'Uninflated Values'!H11","v":24817.920362944071},{"$f":"'Uninflated Values'!J11","v":0},{"$f":"'Uninflated Values'!L11*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},49635.840725888142,null,null,null,"-5\"","Region 5",null,70,{"$f":"'Uninflated Values'!R12*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":12.600897523290161},{"$f":"'Uninflated Values'!S12*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":13.890672574414905},{"$f":"'Uninflated Values'!T12*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":50.413826403090205},{"$f":"'Uninflated Values'!U12*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":41.364928425357867},null,null,null,"Non-Fast Food",{"$f":"'Uninflated Values'!AA11*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.6754606436274093},{"$f":"'Uninflated Values'!AB11*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.7787424641249896},null,null,null,"-5\"",0,0,0,null,"-5\"",7.8166666666666676E-2,5.425E-2,{"$f":"AK10+(AK$17-AK$4)/12","v":5.8333333333333336E-3},7.0000000000000001E-3,5.2499999999999995E-3,3.5000000000000001E-3,7.0000000000000001E-3,4.6666666666666671E-3,5.8333333333333336E-3,6.416666666666666E-3,6.416666666666666E-3,6.416666666666666E-3,9.3333333333333341E-3,3.5000000000000001E-3,1.108333333333333E-2,5.2499999999999995E-3,6.416666666666666E-3,4.0833333333333338E-3,6.416666666666666E-3,7.0000000000000001E-3,7.5833333333333343E-3,null,null,"Retail - Clothing",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.36,null,null,"-5\"",0,0,0,0,0,0,0,0,0,0,0,0,5.8333333333333336E-3,0,0,0,0,0,0,0,0]
["Average Home","-5\"","Average Home-5\"",{"$f":"'Uninflated Values'!G12","v":27304.274516952253},{"$f":"'Uninflated Values'!H12","v":27304.274516952253},{"$f":"'Uninflated Values'!J12","v":0},{"$f":"'Uninflated Values'!L12*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},54608.549033904506,null,null,null,"-4\"","Region 6",null,80,{"$f":"'Uninflated Values'!R13*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":13.890672574414905},{"$f":"'Uninflated Values'!S13*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":14.863122017723242},{"$f":"'Uninflated Values'!T13*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":54.283151556464439},{"$f":"'Uninflated Values'!U13*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":48.151601908657121},null,null,null,"Warehouse - Refrig",{"$f":"'Uninflated Values'!AA12*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.4688970026322494},{"$f":"'Uninflated Values'!AB12*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":0.4246030398233846},null,null,null,"-5\"",0,0,0,null,"-5\"",8.9333333333333348E-2,6.2E-2,6.6666666666666671E-3,8.0000000000000002E-3,5.9999999999999993E-3,4.0000000000000001E-3,8.0000000000000002E-3,5.333333333333334E-3,6.6666666666666671E-3,7.3333333333333323E-3,7.3333333333333323E-3,7.3333333333333323E-3,1.0666666666666668E-2,4.0000000000000001E-3,1.2666666666666663E-2,5.9999999999999993E-3,7.3333333333333323E-3,4.6666666666666671E-3,7.3333333333333323E-3,8.0000000000000002E-3,8.666666666666668E-3,null,null,"Retail - Electronics",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.81,null,null,"-5\"",0,0,0,0,0,0,0,0,0,0,0,0,6.6666666666666671E-3,0,0,0,0,0,0,0,0]
["Average Home","-4\"","Average Home-4\"",{"$f":"'Uninflated Values'!G13","v":29790.628670960443},{"$f":"'Uninflated Values'!H13","v":29790.628670960443},{"$f":"'Uninflated Values'!J13","v":0},{"$f":"'Uninflated Values'!L13*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},59581.257341920886,null,null,null,"-3\"","Region 7",null,90,{"$f":"'Uninflated Values'!R14*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":14.863122017723242},{"$f":"'Uninflated Values'!S14*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":15.19068393546921},{"$f":"'Uninflated Values'!T14*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":58.162713019768226},{"$f":"'Uninflated Values'!U14*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":54.938275391956367},null,null,null,"Warehouse - Non-Refrig",{"$f":"'Uninflated Values'!AA13*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.4688970026322494},{"$f":"'Uninflated Values'!AB13*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":0.4246030398233846},null,null,null,"-4\"",0,0,0,null,"-4\"",0.10050000000000002,6.9750000000000006E-2,7.5000000000000006E-3,9.0000000000000011E-3,6.7499999999999991E-3,4.5000000000000005E-3,9.0000000000000011E-3,6.000000000000001E-3,7.5000000000000006E-3,8.2499999999999987E-3,8.2499999999999987E-3,8.2499999999999987E-3,1.2000000000000002E-2,4.5000000000000005E-3,1.4249999999999995E-2,6.7499999999999991E-3,8.2499999999999987E-3,5.2500000000000003E-3,8.2499999999999987E-3,9.0000000000000011E-3,9.7500000000000017E-3,null,null,"Retail - Furniture",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.18,null,null,"-4\"",0,0,0,0,0,0,0,0,0,0,0,0,7.5000000000000006E-3,0,0,0,0,0,0,0,0]
["Average Home","-3\"","Average Home-3\"",{"$f":"'Uninflated Values'!G14","v":32276.982824968622},{"$f":"'Uninflated Values'!H14","v":32276.982824968622},{"$f":"'Uninflated Values'!J14","v":0},{"$f":"'Uninflated Values'!L14*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},64553.965649937243,null,null,null,"-2\"","Region 8",null,100,{"$f":"'Uninflated Values'!R15*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":15.508009543285615},{"$f":"'Uninflated Values'!S15*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":15.508009543285615},{"$f":"'Uninflated Values'!T15*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":61.397386957509646},{"$f":"'Uninflated Values'!U15*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":61.397386957509646},null,null,null,"Office - One Story",{"$f":"'Uninflated Values'!AA14*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.4688970026322494},{"$f":"'Uninflated Values'!AB14*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":2.1000636834507942},null,null,null,"-3\"",0,0,0,null,"-3\"",0.11166666666666669,7.7500000000000013E-2,8.3333333333333332E-3,1.0000000000000002E-2,7.4999999999999989E-3,5.000000000000001E-3,1.0000000000000002E-2,6.666666666666668E-3,8.3333333333333332E-3,9.166666666666665E-3,9.166666666666665E-3,9.166666666666665E-3,1.3333333333333336E-2,5.000000000000001E-3,1.5833333333333328E-2,7.4999999999999989E-3,9.166666666666665E-3,5.8333333333333336E-3,9.166666666666665E-3,1.0000000000000002E-2,1.0833333333333335E-2,null,null,"Office - One Story",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.14000000000000001,null,null,"-3\"",0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,0,0,0,0,0,0,0,0]
["Average Home","-2\"","Average Home-2\"",{"$f":"'Uninflated Values'!G15","v":34763.336978976804},{"$f":"'Uninflated Values'!H15","v":34763.336978976804},{"$f":"'Uninflated Values'!J15","v":0},{"$f":"'Uninflated Values'!L15*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},69526.673957953608,null,null,null,"-1\"","Region 9",null,null,null,null,null,null,null,null,null,"Correctional Facility",{"$f":"'Uninflated Values'!AA15*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.4688970026322494},{"$f":"'Uninflated Values'!AB15*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":2.1000636834507942},null,null,null,"-2\"",0,0,0,null,"-2\"",0.12283333333333336,8.525000000000002E-2,9.1666666666666667E-3,1.1000000000000003E-2,8.2499999999999987E-3,5.5000000000000014E-3,1.1000000000000003E-2,7.3333333333333349E-3,9.1666666666666667E-3,1.0083333333333331E-2,1.0083333333333331E-2,1.0083333333333331E-2,1.466666666666667E-2,5.5000000000000014E-3,1.741666666666666E-2,8.2499999999999987E-3,1.0083333333333331E-2,6.4166666666666669E-3,1.0083333333333331E-2,1.1000000000000003E-2,1.1916666666666669E-2,null,null,"Non-Fast Food",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.26,null,null,"-2\"",0,0,0,0,0,0,0,0,0,0,0,0,9.1666666666666667E-3,0,0,0,0,0,0,0,0]
["Average Home","-1\"","Average Home-1\"",{"$f":"'Uninflated Values'!G16","v":37249.69113298499},{"$f":"'Uninflated Values'!H16","v":37249.69113298499},{"$f":"'Uninflated Values'!J16","v":0},{"$f":"'Uninflated Values'!L16*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},74499.38226596998,null,null,null,"0\"","Region 10",null,"Two general activities","0-4","Heavy use or frequent crowding or other interference with use","0-4",null,null,null,null,"Industrial - Light",{"$f":"'Uninflated Values'!AA16*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.4688970026322494},{"$f":"'Uninflated Values'!AB16*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":0.4246030398233846},null,null,null,"-1\"",0,0,0,null,"-1\"",0.13400000000000004,9.3000000000000027E-2,0.01,1.2000000000000004E-2,8.9999999999999993E-3,6.0000000000000019E-3,1.2000000000000004E-2,8.0000000000000019E-3,0.01,1.0999999999999998E-2,1.0999999999999998E-2,1.0999999999999998E-2,1.6000000000000004E-2,6.0000000000000019E-3,1.8999999999999993E-2,8.9999999999999993E-3,1.0999999999999998E-2,7.0000000000000001E-3,1.0999999999999998E-2,1.2000000000000004E-2,1.3000000000000003E-2,null,null,"Fast Food",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.17,null,null,"-1\"",0,0,0,0,0,0,0,0,0,0,0,0,0.01,0,0,0,0,0,0,0,0]
["Average Home","0\"","Average Home0\"",{"$f":"'Uninflated Values'!G17","v":39736.045286993176},{"$f":"'Uninflated Values'!H17","v":39736.045286993176},{"$f":"'Uninflated Values'!J17","v":0},{"$f":"'Uninflated Values'!L17*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},79472.090573986352,null,null,null,"1\"","Region 11",null,"Several general activities","5-10","Moderate use, other users evident and likely to interfere with use","5-10",null,null,null,null,"Religious Facilities",{"$f":"'Uninflated Values'!AA17*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.4688970026322494},{"$f":"'Uninflated Values'!AB17*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.5721788231298295},null,null,null,"0\"",0,0,0,null,"0\"",0.13400000000000001,9.2999999999999999E-2,0.01,1.2E-2,8.9999999999999993E-3,6.0000000000000001E-3,1.2E-2,8.0000000000000002E-3,0.01,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.6E-2,6.0000000000000001E-3,1.9E-2,8.9999999999999993E-3,1.0999999999999999E-2,7.0000000000000001E-3,1.0999999999999999E-2,1.2E-2,1.2999999999999999E-2,null,null,"Warehouse - Refrig",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.43,null,null,"0\"",0,0,0,0,0,0,0,0,0,0,0,0,0.01,0,0,0,0,0,0,0,0]
["Average Home","1\"",{"$f":"CONCATENATE(A18, B18)","v":"Average Home1\""},{"$f":"'Uninflated Values'!G18","v":42182.480911005812},{"$f":"'Uninflated Values'!H18","v":42182.480911005812},{"$f":"'Uninflated Values'!J18","v":104.17290159529652},{"$f":"'Uninflated Values'!L18*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":380.87232897239016},84850.007052579313,null,null,null,"2\"","Region 12",null,"Several general activities; one high quality value activity","11-16","Moderate use, some evidence of other users and occaisional interference with use due to crowding","11-16",null,null,null,null,"Retail - Clothing",{"$f":"'Uninflated Values'!AA18*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.6754606436274093},{"$f":"'Uninflated Values'!AB18*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.7787424641249896},null,null,null,"1\"",{"$f":"AD4+(AD$29-AD$4)/12","v":3.75},{"$f":"AE4+(AE$29-AE$4)/12","v":3.75},1,null,"1\"",{"$f":"AI17+(AI$29-AI$17)/12","v":0.14225000000000002},{"$f":"AJ17+(AJ$29-AJ$17)/12","v":9.7916666666666666E-2},{"$f":"AK17+(AK$29-AK$17)/12","v":1.9583333333333335E-2},2.0750000000000001E-2,1.95E-2,1.7333333333333333E-2,2.0666666666666667E-2,1.6333333333333332E-2,1.9083333333333334E-2,2.1083333333333336E-2,2.0833333333333336E-2,1.9916666666666666E-2,2.5916666666666668E-2,1.8749999999999999E-2,3.3583333333333333E-2,1.9083333333333334E-2,1.9916666666666666E-2,2.0083333333333335E-2,2.3416666666666665E-2,2.0250000000000001E-2,2.2583333333333334E-2,null,null,"Warehouse - Non-Refrig",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.47,null,null,"1\"",{"$f":"BL17+(BL$29-BL$17)/12","v":0},{"$f":"BM17+(BM$29-BM$17)/12","v":0},{"$f":"BN17+(BN$29-BN$17)/12","v":1.8333333333333333E-2},{"$f":"BO17+(BO$29-BO$17)/12","v":1.3333333333333334E-2},{"$f":"BP17+(BP$29-BP$17)/12","v":2.1666666666666667E-2},{"$f":"BQ17+(BQ$29-BQ$17)/12","v":1.8333333333333333E-2},{"$f":"BR17+(BR$29-BR$17)/12","v":2.5833333333333333E-2},{"$f":"BS17+(BS$29-BS$17)/12","v":1.0833333333333334E-2},{"$f":"BT17+(BT$29-BT$17)/12","v":1.5833333333333335E-2},{"$f":"BU17+(BU$29-BU$17)/12","v":2.4166666666666666E-2},{"$f":"BV17+(BV$29-BV$17)/12","v":1.9166666666666669E-2},{"$f":"BW17+(BW$29-BW$17)/12","v":3.9166666666666662E-2},{"$f":"BX17+(BX$29-BX$17)/12","v":2.5833333333333333E-2},{"$f":"BY17+(BY$29-BY$17)/12","v":1.7499999999999998E-2},{"$f":"BZ17+(BZ$29-BZ$17)/12","v":2.3333333333333334E-2},{"$f":"CA17+(CA$29-CA$17)/12","v":2.4999999999999998E-2},{"$f":"CB17+(CB$29-CB$17)/12","v":1.7499999999999998E-2},{"$f":"CC17+(CC$29-CC$17)/12","v":2.4166666666666666E-2},{"$f":"CD17+(CD$29-CD$17)/12","v":1.9166666666666669E-2},{"$f":"CE17+(CE$29-CE$17)/12","v":1.3333333333333334E-2},{"$f":"CF17+(CF$29-CF$17)/12","v":1.1666666666666667E-2}]
["Average Home","2\"","Average Home2\"",{"$f":"'Uninflated Values'!G19","v":44628.916535018456},{"$f":"'Uninflated Values'!H19","v":44628.916535018456},{"$f":"'Uninflated Values'!J19","v":208.34580319059305},{"$f":"'Uninflated Values'!L19*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":761.74465794478033},90227.923531172288,null,null,null,"3\"","Region 13",null,"Several general activities; more than one high quality value activity","17-23","Usually little evidence of other users, rarely if ever crowded","17-23",null,null,null,null,"Retail - Electronics",{"$f":"'Uninflated Values'!AA19*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.6754606436274093},{"$f":"'Uninflated Values'!AB19*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.7787424641249896},null,null,null,"2\"",{"$f":"AD18+(AD$29-AD$4)/12","v":7.5},{"$f":"AE18+(AE$29-AE$4)/12","v":7.5},1,null,"2\"",{"$f":"AI18+(AI$29-AI$17)/12","v":0.15050000000000002},{"$f":"AJ18+(AJ$29-AJ$17)/12","v":0.10283333333333333},2.9166666666666667E-2,2.9500000000000002E-2,0.03,2.8666666666666667E-2,2.9333333333333336E-2,2.4666666666666663E-2,2.8166666666666666E-2,3.1166666666666669E-2,3.0666666666666668E-2,2.8833333333333332E-2,3.5833333333333335E-2,3.15E-2,4.816666666666667E-2,2.9166666666666667E-2,2.8833333333333332E-2,3.3166666666666671E-2,3.5833333333333328E-2,2.8500000000000001E-2,3.216666666666667E-2,null,null,"Industrial - Light",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.47,null,null,"2\"",0,0,3.6666666666666667E-2,2.6666666666666668E-2,4.3333333333333335E-2,3.6666666666666667E-2,5.1666666666666666E-2,2.1666666666666667E-2,3.1666666666666669E-2,4.8333333333333332E-2,3.8333333333333337E-2,7.8333333333333324E-2,4.1666666666666671E-2,3.4999999999999996E-2,4.6666666666666669E-2,4.9999999999999996E-2,3.4999999999999996E-2,4.8333333333333332E-2,3.8333333333333337E-2,2.6666666666666668E-2,2.3333333333333334E-2]
["Average Home","3\"",{"$f":"CONCATENATE(A20, B20)","v":"Average Home3\""},{"$f":"'Uninflated Values'!G20","v":47075.352159031085},{"$f":"'Uninflated Values'!H20","v":47075.352159031085},{"$f":"'Uninflated Values'!J20","v":312.51870478588955},{"$f":"'Uninflated Values'!L20*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":1142.6169869171706},95605.840009765234,null,null,null,"4\"","Region 14",null,"Numerous high quality value activities; some general activities","24-30","Very low evidence of other use, never crowded","24-30",null,null,null,null,"Retail - Furniture",{"$f":"'Uninflated Values'!AA20*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.6754606436274093},{"$f":"'Uninflated Values'!AB20*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.7787424641249896},null,null,null,"3\"",11.25,11.25,1,null,"3\"",{"$f":"AI19+(AI$29-AI$17)/12","v":0.15875000000000003},{"$f":"AJ19+(AJ$29-AJ$17)/12","v":0.10775},3.875E-2,3.8250000000000006E-2,4.0500000000000001E-2,0.04,3.8000000000000006E-2,3.2999999999999995E-2,3.7249999999999998E-2,4.1250000000000002E-2,4.0500000000000001E-2,3.7749999999999999E-2,4.5749999999999999E-2,4.4249999999999998E-2,6.275E-2,3.925E-2,3.7749999999999999E-2,4.6250000000000006E-2,4.8249999999999994E-2,3.6750000000000005E-2,4.1750000000000002E-2,null,null,"Religious Facilities",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.08,null,null,"3\"",0,0,5.5E-2,0.04,6.5000000000000002E-2,5.5E-2,7.7499999999999999E-2,3.2500000000000001E-2,4.7500000000000001E-2,7.2499999999999995E-2,5.7500000000000009E-2,0.11749999999999999,5.7500000000000009E-2,5.2499999999999991E-2,7.0000000000000007E-2,7.4999999999999997E-2,5.2499999999999991E-2,7.2499999999999995E-2,5.7500000000000009E-2,0.04,3.5000000000000003E-2]
["Average Home","4\"","Average Home4\"",{"$f":"'Uninflated Values'!G21","v":49521.787783043728},{"$f":"'Uninflated Values'!H21","v":49521.787783043728},{"$f":"'Uninflated Values'!J21","v":416.69160638118609},{"$f":"'Uninflated Values'!L21*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":1523.4893158895607},100983.75648835819,null,null,null,"5\"","Region 15",null,null,null,null,null,null,null,null,null,"Service Station",{"$f":"'Uninflated Values'!AA21*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.4688970026322494},{"$f":"'Uninflated Values'!AB21*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":0.4246030398233846},null,null,null,"4\"",15,15,1,null,"4\"",0.16700000000000004,0.11266666666666666,4.8333333333333332E-2,4.7000000000000007E-2,5.1000000000000004E-2,5.1333333333333335E-2,4.6666666666666676E-2,4.1333333333333326E-2,4.6333333333333331E-2,{"$f":"AR20+(AR$29-AR$17)/12","v":5.1333333333333335E-2},5.0333333333333334E-2,4.6666666666666662E-2,5.566666666666667E-2,5.6999999999999995E-2,7.7333333333333337E-2,4.9333333333333333E-2,4.6666666666666662E-2,5.9333333333333342E-2,6.066666666666666E-2,4.5000000000000005E-2,5.1333333333333335E-2,null,null,"Convenience Store",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.62,null,null,"4\"",0,0,7.3333333333333334E-2,5.3333333333333337E-2,8.666666666666667E-2,7.3333333333333334E-2,0.10333333333333333,4.3333333333333335E-2,6.3333333333333339E-2,9.6666666666666665E-2,7.6666666666666675E-2,0.15666666666666665,7.3333333333333348E-2,6.9999999999999993E-2,9.3333333333333338E-2,9.9999999999999992E-2,6.9999999999999993E-2,9.6666666666666665E-2,7.6666666666666675E-2,5.3333333333333337E-2,4.6666666666666669E-2]
["Average Home","5\"","Average Home5\"",{"$f":"'Uninflated Values'!G22","v":51968.223407056365},{"$f":"'Uninflated Values'!H22","v":51968.223407056365},{"$f":"'Uninflated Values'!J22","v":520.86450797648263},{"$f":"'Uninflated Values'!L22*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":1904.3616448619505},106361.67296695116,null,null,null,"6\"",null,null,"Several within 1 hour travel time; a few within 30 min. travel time","0-3",null,"Value of Statistical Life (VSL)",{"$f":"12500000*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$38","v":13415190.97911538},null,null,null,"Residential - 1",{"$f":"'Uninflated Values'!AA22*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.2623333616370893},{"$f":"'Uninflated Values'!AB22*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.0442939628088648},null,null,null,"5\"",18.75,18.75,1,null,"5\"",{"$f":"AI21+(AI$29-AI$17)/12","v":0.17525000000000004},0.11758333333333333,5.7916666666666665E-2,5.5750000000000008E-2,6.1500000000000006E-2,6.2666666666666662E-2,5.5333333333333345E-2,4.9666666666666658E-2,5.5416666666666663E-2,6.1416666666666668E-2,6.0166666666666667E-2,5.5583333333333332E-2,6.5583333333333341E-2,6.9749999999999993E-2,9.1916666666666674E-2,5.9416666666666666E-2,5.5583333333333332E-2,7.2416666666666671E-2,7.3083333333333333E-2,5.3250000000000006E-2,6.0916666666666668E-2,null,null,"Service Station",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.83,null,null,"5\"",0,0,9.1666666666666674E-2,6.6666666666666666E-2,0.10833333333333334,9.1666666666666674E-2,0.12916666666666665,5.4166666666666669E-2,7.9166666666666677E-2,0.12083333333333333,9.583333333333334E-2,0.1958333333333333,8.9166666666666686E-2,8.7499999999999994E-2,0.11666666666666667,0.12499999999999999,8.7499999999999994E-2,0.12083333333333333,9.583333333333334E-2,6.6666666666666666E-2,5.8333333333333334E-2]
["Average Home","6\"","Average Home6\"",{"$f":"'Uninflated Values'!G23","v":54414.659031069001},{"$f":"'Uninflated Values'!H23","v":54414.659031069001},{"$f":"'Uninflated Values'!J23","v":625.03740957177911},{"$f":"'Uninflated Values'!L23*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":2285.2339738343412},111739.58944554413,null,null,null,"7\"",null,null,"Several within 1 hour travel time; none within 30 min. travel time","4-6",null,"Value of Time",{"$f":"(37.49/1.67)*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$38","v":24.092719032672363},null,null,null,"Residential - 2",{"$f":"'Uninflated Values'!AA23*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.2623333616370893},{"$f":"'Uninflated Values'!AB23*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37)","v":1.0442939628088648},null,null,null,"6\"",22.5,22.5,1,null,"6\"",0.18350000000000005,0.1225,6.7500000000000004E-2,6.4500000000000002E-2,7.2000000000000008E-2,7.3999999999999996E-2,6.4000000000000015E-2,5.7999999999999989E-2,6.4500000000000002E-2,7.1500000000000008E-2,7.0000000000000007E-2,6.4500000000000002E-2,7.5500000000000012E-2,8.249999999999999E-2,0.10650000000000001,6.9500000000000006E-2,6.4500000000000002E-2,8.5500000000000007E-2,8.5499999999999993E-2,6.1500000000000006E-2,7.0500000000000007E-2,null,null,"Medical Office",{"$f":"'Default Values'!$D$12","v":118.61506055818852},0.15,null,null,"6\"",0,0,0.11000000000000001,0.08,0.13,0.11000000000000001,0.15499999999999997,6.5000000000000002E-2,9.5000000000000015E-2,0.14499999999999999,0.115,0.23499999999999996,0.10500000000000002,0.105,0.14000000000000001,0.15,0.105,0.14499999999999999,0.115,0.08,7.0000000000000007E-2]
["Average Home","7\"","Average Home7\"",{"$f":"'Uninflated Values'!G24","v":56861.094655081637},{"$f":"'Uninflated Values'!H24","v":56861.094655081637},{"$f":"'Uninflated Values'!J24","v":1500.6755518188993},{"$f":"'Uninflated Values'!L24*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":2666.106302806731},117888.97116478891,null,null,null,"8\"",null,null,"One or two within 1 hour travel time; none within 45 min. travel time","7-10",null,"Cost of Accident (Unknown if injured)",{"$f":"162600*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$37","v":186595.82236562792},null,null,null,null,null,null,null,null,null,"7\"",26.25,26.25,1,null,"7\"",0.19175000000000006,0.12741666666666668,7.7083333333333337E-2,7.325000000000001E-2,8.2500000000000004E-2,8.533333333333333E-2,7.2666666666666685E-2,6.6333333333333327E-2,7.3583333333333334E-2,8.1583333333333341E-2,7.9833333333333339E-2,7.3416666666666672E-2,8.5416666666666682E-2,9.5249999999999987E-2,0.12108333333333335,7.9583333333333339E-2,7.3416666666666672E-2,9.8583333333333342E-2,9.7916666666666652E-2,6.9750000000000006E-2,8.008333333333334E-2,null,null,null,null,null,null,null,"7\"",0,0,0.12833333333333335,9.3333333333333338E-2,0.15166666666666667,0.12833333333333335,0.18083333333333329,7.5833333333333336E-2,0.11083333333333335,0.16916666666666666,0.13416666666666668,0.27416666666666661,0.12083333333333336,0.1225,0.16333333333333336,0.17499999999999999,0.1225,0.16916666666666666,0.13416666666666668,9.3333333333333338E-2,8.1666666666666679E-2]
["Average Home","8\"","Average Home8\"",{"$f":"'Uninflated Values'!G25","v":59307.530279094281},{"$f":"'Uninflated Values'!H25","v":59307.530279094281},{"$f":"'Uninflated Values'!J25","v":2376.3136940660193},{"$f":"'Uninflated Values'!L25*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":3046.9786317791213},124038.35288403369,null,null,null,"9\"",null,null,"None within 1 hr. travel time","11-14",null,null,null,null,null,null,null,null,null,null,null,null,"8\"",30,30,1,null,"8\"",0.20000000000000007,0.13233333333333336,8.666666666666667E-2,8.2000000000000017E-2,9.2999999999999999E-2,9.6666666666666665E-2,8.1333333333333355E-2,7.4666666666666659E-2,8.2666666666666666E-2,9.1666666666666674E-2,8.9666666666666672E-2,8.2333333333333342E-2,9.5333333333333353E-2,0.10799999999999998,0.13566666666666669,8.9666666666666672E-2,8.2333333333333342E-2,0.11166666666666668,0.11033333333333331,7.8000000000000014E-2,8.9666666666666672E-2,null,null,null,null,null,null,null,"8\"",0,0,0.1466666666666667,0.10666666666666667,0.17333333333333334,0.1466666666666667,0.20666666666666661,8.666666666666667E-2,0.12666666666666668,0.19333333333333333,0.15333333333333335,0.3133333333333333,0.13666666666666669,0.13999999999999999,0.1866666666666667,0.19999999999999998,0.13999999999999999,0.19333333333333333,0.15333333333333335,0.10666666666666667,9.3333333333333351E-2]
["Average Home","9\"","Average Home9\"",{"$f":"'Uninflated Values'!G26","v":61753.965903106917},{"$f":"'Uninflated Values'!H26","v":61753.965903106917},{"$f":"'Uninflated Values'!J26","v":3251.9518363131392},{"$f":"'Uninflated Values'!L26*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":3427.8509607515111},130187.73460327848,null,null,null,"10\"",null,null,"None within 2 hr. travel time","15-18",null,"cost per rescue - property damage",{"$f":"'Default Values'!D7","v":29051.671211088385},"Average selling price of used vehicle","https://static.ed.edmunds-media.com/unversioned/img/car-news/analysis/2023-q1-used-vehicle-report.pdf",null,null,"Per Person","Per Household",null,null,null,"9\"",33.75,33.75,1,null,"9\"",0.20825000000000007,0.13725000000000004,9.6250000000000002E-2,9.0750000000000025E-2,0.10349999999999999,0.108,9.0000000000000024E-2,8.299999999999999E-2,9.1749999999999998E-2,0.10175000000000001,9.9500000000000005E-2,9.1250000000000012E-2,0.10525000000000002,0.12074999999999998,0.15025000000000002,9.9750000000000005E-2,9.1250000000000012E-2,0.12475000000000001,0.12274999999999997,8.6250000000000021E-2,9.9250000000000005E-2,null,null,null,null,null,null,null,"9\"",0,0,0.16500000000000004,0.12000000000000001,0.19500000000000001,0.16500000000000004,0.23249999999999993,9.7500000000000003E-2,0.14250000000000002,0.2175,0.17250000000000001,0.35249999999999998,0.15250000000000002,0.15749999999999997,0.21000000000000005,0.22499999999999998,0.15749999999999997,0.2175,0.17250000000000001,0.12000000000000001,0.10500000000000002]
["Average Home","10\"","Average Home10\"",{"$f":"'Uninflated Values'!G27","v":64200.40152711956},{"$f":"'Uninflated Values'!H27","v":64200.40152711956},{"$f":"'Uninflated Values'!J27","v":4127.5899785602587},{"$f":"'Uninflated Values'!L27*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":3808.7232897239023},136337.1163225233,null,null,null,"11\"",null,null,null,null,null,"cost per rescue - emergency response costs",{"$f":"(1975*3)*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$26","v":8318.7590899646784},"https://www.researchgate.net/publication/281970894_Flash_Flood_Low_Water_Crossings_and_Swift_Water_Rescues_in_Texas",null,null,"Mental Stress & Anxiety",{"$f":"'Uninflated Values'!AA27*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$24)","v":3494.9872975547787},{"$f":"X27*'Default Values'!D8","v":10484.961892664336},null,null,null,"10\"",37.5,37.5,1,null,"10\"",0.21650000000000008,0.14216666666666672,0.10583333333333333,9.9500000000000033E-2,0.11399999999999999,0.11933333333333333,9.8666666666666694E-2,9.1333333333333322E-2,0.10083333333333333,0.11183333333333334,0.10933333333333334,0.10016666666666668,0.11516666666666669,0.13349999999999998,0.16483333333333336,0.10983333333333334,0.10016666666666668,0.13783333333333334,0.13516666666666663,9.4500000000000028E-2,0.10883333333333334,null,null,null,null,null,null,null,"10\"",0,0,0.18333333333333338,0.13333333333333333,0.21666666666666667,0.18333333333333338,0.25833333333333325,0.10833333333333334,0.15833333333333335,0.24166666666666667,0.19166666666666668,0.39166666666666666,0.16833333333333336,0.17499999999999996,0.23333333333333339,0.24999999999999997,0.17499999999999996,0.24166666666666667,0.19166666666666668,0.13333333333333333,0.1166666666666667]
["Average Home","11\"","Average Home11\"",{"$f":"'Uninflated Values'!G28","v":66646.837151132189},{"$f":"'Uninflated Values'!H28","v":66646.837151132189},{"$f":"'Uninflated Values'!J28","v":5003.22812080738},{"$f":"'Uninflated Values'!L28*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":4189.5956186962921},142486.49804176806,null,null,null,"12\"",null,null,"Minimum facility for development for public health and safety","0-2",null,"cost per rescue - injury costs (Possible Injury)",{"$f":"111700*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$38)*'Default Values'!D6","v":200196.50480425628},"USDOT BCA Guidance",null,null,"Lost Productivity",{"$f":"'Uninflated Values'!AA28*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$24)","v":12497.834233089869},{"$f":"X28*'Default Values'!D9","v":24995.668466179737},null,null,null,"11\"",41.25,41.25,1,null,"11\"",0.22475000000000009,0.1470833333333334,0.11541666666666667,0.10825000000000004,0.12449999999999999,0.13066666666666665,0.10733333333333336,9.9666666666666653E-2,0.10991666666666666,0.12191666666666667,0.11916666666666667,0.10908333333333335,0.12508333333333335,0.14624999999999999,0.1794166666666667,0.11991666666666667,0.10908333333333335,0.15091666666666667,0.14758333333333329,0.10275000000000004,0.11841666666666667,null,null,null,null,null,null,null,"11\"",0,0,0.20166666666666672,0.14666666666666667,0.23833333333333334,0.20166666666666672,0.28416666666666657,0.11916666666666667,0.17416666666666669,0.26583333333333331,0.21083333333333334,0.43083333333333335,0.1841666666666667,0.19249999999999995,0.25666666666666671,0.27499999999999997,0.19249999999999995,0.26583333333333331,0.21083333333333334,0.14666666666666667,0.12833333333333335]
["Average Home","12\"","Average Home12\"",{"$f":"'Uninflated Values'!G29","v":69093.27277514484},{"$f":"'Uninflated Values'!H29","v":69093.27277514484},{"$f":"'Uninflated Values'!J29","v":5253.8288534827198},{"$f":"'Uninflated Values'!L29*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":4570.4679476686824},148010.8423514411,null,null,null,"13\"",null,null,"Basic facility to conduct activity(ies)","3-5",null,null,null,null,null,null,"Total",null,{"$f":"Y27+Y28","v":35480.630358844071},null,null,null,"12\"",45,45,1,null,"12\"",0.23300000000000001,0.152,0.125,0.11700000000000001,0.13500000000000001,0.14199999999999999,0.11600000000000001,0.108,0.11899999999999999,0.13200000000000001,0.129,0.11799999999999999,0.13500000000000001,0.159,0.19400000000000001,0.13,0.11799999999999999,0.16400000000000001,0.16,0.111,0.128,null,null,null,null,null,null,null,"12\"",null,null,0.22,0.16,0.26,0.22,0.31,0.13,0.19,0.28999999999999998,0.23,0.47,0.2,0.21,0.28000000000000003,0.3,0.21,0.28999999999999998,0.23,0.16,0.14000000000000001]
["Average Home","13\"","Average Home13\"",{"$f":"'Uninflated Values'!G30","v":71267.882218711617},{"$f":"'Uninflated Values'!H30","v":71267.882218711617},{"$f":"'Uninflated Values'!J30","v":5742.0662284429882},{"$f":"'Uninflated Values'!L30*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":4951.3402766410727},153229.17094250731,null,null,null,"14\"",null,null,"Adequate facilities to conduct activity without deterioration of the resource or activity experience","6-8",null,"Percent construction applied for residual",0.8,null,null,null,null,null,null,null,null,null,"13\"",{"$f":"AD29+(AD$41-AD$29)/12","v":48.75},{"$f":"AE29+(AE$41-AE$29)/12","v":48.75},1,null,"13\"",{"$f":"AI29+(AI$41-AI$29)/12","v":0.24033333333333334},{"$f":"AJ29+(AJ$41-AJ$29)/12","v":0.15675},{"$f":"AK29+(AK$41-AK$29)/12","v":0.13158333333333333},{"$f":"AL29+(AL$41-AL$29)/12","v":0.12233333333333334},{"$f":"AM29+(AM$41-AM$29)/12","v":0.14341666666666666},{"$f":"AN29+(AN$41-AN$29)/12","v":0.15008333333333332},{"$f":"AO29+(AO$41-AO$29)/12","v":0.12258333333333334},{"$f":"AP29+(AP$41-AP$29)/12","v":0.11566666666666667},{"$f":"AQ29+(AQ$41-AQ$29)/12","v":0.12558333333333332},{"$f":"AR29+(AR$41-AR$29)/12","v":0.13808333333333334},{"$f":"AS29+(AS$41-AS$29)/12","v":0.13525000000000001},{"$f":"AT29+(AT$41-AT$29)/12","v":0.12375},{"$f":"AU29+(AU$41-AU$29)/12","v":0.13991666666666669},{"$f":"AV29+(AV$41-AV$29)/12","v":0.16966666666666666},{"$f":"AW29+(AW$41-AW$29)/12","v":0.20483333333333334},{"$f":"AX29+(AX$41-AX$29)/12","v":0.13708333333333333},{"$f":"AY29+(AY$41-AY$29)/12","v":0.12475},{"$f":"AZ29+(AZ$41-AZ$29)/12","v":0.17391666666666666},{"$f":"BA29+(BA$41-BA$29)/12","v":0.16775000000000001},{"$f":"BB29+(BB$41-BB$29)/12","v":0.11683333333333333},{"$f":"BC29+(BC$41-BC$29)/12","v":0.13483333333333333},null,null,null,null,null,null,null,"13\"",{"$f":"BL29+(BL$41-BL$29)/12","v":0},{"$f":"BM29+(BM$41-BM$29)/12","v":0},0.22666666666666666,0.16833333333333333,0.27500000000000002,0.22666666666666666,0.31833333333333336,0.13666666666666666,0.2,0.30416666666666664,0.23916666666666667,{"$f":"BW29+(BW$41-BW$29)/12","v":0.48249999999999998},0.21166666666666667,0.22500000000000001,0.29750000000000004,0.315,0.22083333333333333,0.30583333333333329,0.24416666666666667,0.17083333333333334,0.15083333333333335]
["Average Home","14\"","Average Home14\"",{"$f":"'Uninflated Values'!G31","v":73442.491662278408},{"$f":"'Uninflated Values'!H31","v":73442.491662278408},{"$f":"'Uninflated Values'!J31","v":6230.3036034032557},{"$f":"'Uninflated Values'!L31*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":5332.2126056134621},158447.49953357351,null,null,null,"15\"",null,null,"Optimum facilities to conduct activity","9-11",null,null,null,null,null,null,null,"sq ft","one-time disruption cost",null,null,null,"14\"",52.5,52.5,1,null,"14\"",0.24766666666666667,0.1615,0.13816666666666666,0.12766666666666668,0.15183333333333332,0.15816666666666665,0.12916666666666668,0.12333333333333334,0.13216666666666665,0.14416666666666667,0.14150000000000001,0.1295,0.14483333333333337,0.18033333333333332,0.21566666666666667,0.14416666666666667,0.13150000000000001,0.18383333333333332,0.17550000000000002,0.12266666666666666,0.14166666666666666,null,null,null,null,null,null,null,"14\"",{"$f":"BL30+(BL$41-BL$29)/12","v":0},0,0.23333333333333331,0.17666666666666667,0.29000000000000004,0.23333333333333331,0.32666666666666666,0.14333333333333331,0.21000000000000002,0.3183333333333333,0.24833333333333332,{"$f":"BW30+(BW$41-BW$29)/12","v":0.495},0.22333333333333333,0.24000000000000002,0.31500000000000006,0.33,0.23166666666666666,0.3216666666666666,0.25833333333333336,0.18166666666666667,0.16166666666666668]
["Average Home","15\"","Average Home15\"",{"$f":"'Uninflated Values'!G32","v":75617.101105845199},{"$f":"'Uninflated Values'!H32","v":75617.101105845199},{"$f":"'Uninflated Values'!J32","v":6718.5409783635232},{"$f":"'Uninflated Values'!L32*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":5713.0849345858524},163665.82812463975,null,null,null,"16\"",null,null,"Ultimate facilities to achieve intent of project","12-14",null,null,null,null,null,null,"Small Home",{"$f":"'Default Values'!D13","v":1000},{"$f":"X32*$X$22","v":1262.3333616370894},{"$f":"Y32+$Y$29","v":36742.963720481159},null,null,"15\"",56.25,56.25,1,null,"15\"",0.255,0.16625000000000001,0.14474999999999999,0.13300000000000001,0.16024999999999998,0.16624999999999998,0.13575000000000001,0.13100000000000001,0.13874999999999998,0.15024999999999999,0.14775000000000002,0.13525000000000001,0.14975000000000005,0.19099999999999998,0.22650000000000001,0.15125,0.13825000000000001,0.19374999999999998,0.18325000000000002,0.1285,0.14849999999999999,null,null,null,null,null,null,null,"15\"",0,0,0.23999999999999996,0.185,0.30500000000000005,0.23999999999999996,0.33499999999999996,0.14999999999999997,0.22000000000000003,0.33249999999999996,0.25750000000000001,{"$f":"BW31+(BW$41-BW$29)/12","v":0.50749999999999995},0.23499999999999999,0.255,0.33250000000000007,0.34500000000000003,0.24249999999999999,0.33749999999999991,0.27250000000000002,0.1925,0.17250000000000001]
["Average Home","16\"","Average Home16\"",{"$f":"'Uninflated Values'!G33","v":77791.710549411975},{"$f":"'Uninflated Values'!H33","v":77791.710549411975},{"$f":"'Uninflated Values'!J33","v":7206.7783533237907},{"$f":"'Uninflated Values'!L33*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":6093.9572635582426},168884.15671570596,null,null,null,"17\"",null,null,null,null,null,"Length of Detour (Miles)","Length of Detour (Minutes)",null,null,null,"Average Home",{"$f":"'Default Values'!D14","v":2500},{"$f":"X33*$X$22","v":3155.8334040927234},{"$f":"Y33+$Y$29","v":38636.463762936794},null,null,"16\"",60,60,1,null,"16\"",0.26233333333333336,0.17100000000000001,0.15133333333333332,0.13833333333333334,0.16866666666666663,0.17433333333333331,0.14233333333333334,0.13866666666666666,0.14533333333333331,0.15633333333333332,0.15400000000000003,0.14100000000000001,0.15466666666666673,0.20166666666666663,0.23733333333333334,0.15833333333333333,0.14500000000000002,0.20366666666666663,0.19100000000000003,0.13433333333333333,0.15533333333333332,null,null,null,null,null,null,null,"16\"",0,0,0.24666666666666662,0.19333333333333333,0.32000000000000006,0.24666666666666662,0.34333333333333327,0.15666666666666662,0.23000000000000004,0.34666666666666662,0.26666666666666666,{"$f":"BW32+(BW$41-BW$29)/12","v":0.51999999999999991},0.24666666666666665,0.27,0.35000000000000009,0.36000000000000004,0.25333333333333335,0.35333333333333322,0.28666666666666668,0.20333333333333334,0.18333333333333335]
["Average Home","17\"","Average Home17\"",{"$f":"'Uninflated Values'!G34","v":79966.319992978781},{"$f":"'Uninflated Values'!H34","v":79966.319992978781},{"$f":"'Uninflated Values'!J34","v":7695.0157282840592},{"$f":"'Uninflated Values'!L34*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":6474.8295925306329},174102.48530677226,null,null,null,"18\"",null,null,"Limited access by any means to or within site","0-3",null,"<1 ","<5",null,null,null,"Large Home",{"$f":"'Default Values'!D15","v":5000},{"$f":"X34*$X$22","v":6311.6668081854468},{"$f":"Y34+$Y$29","v":41792.297167029516},null,null,"17\"",63.75,63.75,1,null,"17\"",0.26966666666666672,0.17575000000000002,0.15791666666666665,0.14366666666666666,0.17708333333333329,0.18241666666666664,0.14891666666666667,0.14633333333333332,0.15191666666666664,0.16241666666666665,0.16025000000000003,0.14675000000000002,0.15958333333333341,0.21233333333333329,0.24816666666666667,0.16541666666666666,0.15175000000000002,0.21358333333333329,0.19875000000000004,0.14016666666666666,0.16216666666666665,null,null,null,null,null,null,null,"17\"",0,0,0.2533333333333333,0.20166666666666666,0.33500000000000008,0.2533333333333333,0.35166666666666657,0.16333333333333327,0.24000000000000005,0.36083333333333328,0.27583333333333332,{"$f":"BW33+(BW$41-BW$29)/12","v":0.53249999999999986},0.2583333333333333,0.28500000000000003,0.3675000000000001,0.37500000000000006,0.26416666666666672,0.36916666666666653,0.30083333333333334,0.21416666666666667,0.19416666666666668]
["Average Home","18\"","Average Home18\"",{"$f":"'Uninflated Values'!G35","v":82140.929436545557},{"$f":"'Uninflated Values'!H35","v":82140.929436545557},{"$f":"'Uninflated Values'!J35","v":8183.2531032443248},{"$f":"'Uninflated Values'!L35*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":6855.7019215030223},179320.81389783847,null,null,null,"19\"",null,null,"Fair access, poor quality roads to site; limited access within site","4-6",null,"1 to 5","5 to 20",null,null,null,null,null,null,null,null,null,"18\"",67.5,67.5,1,null,"18\"",0.27700000000000008,0.18050000000000002,0.16449999999999998,0.14899999999999999,0.18549999999999994,0.19049999999999997,0.1555,0.15399999999999997,0.15849999999999997,0.16849999999999998,0.16650000000000004,0.15250000000000002,0.16450000000000009,0.22299999999999995,0.25900000000000001,0.17249999999999999,0.15850000000000003,0.22349999999999995,0.20650000000000004,0.14599999999999999,0.16899999999999998,null,null,null,null,null,null,null,"18\"",0,0,0.25999999999999995,0.21,0.35000000000000009,0.25999999999999995,0.35999999999999988,0.16999999999999993,0.25000000000000006,0.37499999999999994,0.28499999999999998,{"$f":"BW34+(BW$41-BW$29)/12","v":0.54499999999999982},0.26999999999999996,0.30000000000000004,0.38500000000000012,0.39000000000000007,0.27500000000000008,0.38499999999999984,0.315,0.22500000000000001,0.20500000000000002]
["Average Home","19\"","Average Home19\"",{"$f":"'Uninflated Values'!G36","v":84315.538880112348},{"$f":"'Uninflated Values'!H36","v":84315.538880112348},{"$f":"'Uninflated Values'!J36","v":8671.4904782045924},{"$f":"'Uninflated Values'!L36*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":7236.5742504754126},184539.1424889047,null,null,null,"20\"",null,null,"Fair access, fair roads to site; fair access, good roads within site","7-10",null,"5 to 10","20 to 40",null,null,null,"Daily per diem/house",{"$f":"'Uninflated Values'!AA33*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$39)","v":263.07316518972959},null,null,null,null,"19\"",71.25,71.25,1,null,"19\"",0.28433333333333344,0.18525000000000003,0.17108333333333331,0.15433333333333332,0.1939166666666666,0.19858333333333331,0.16208333333333333,0.16166666666666663,0.1650833333333333,0.17458333333333331,0.17275000000000004,0.15825000000000003,0.16941666666666677,0.23366666666666661,0.26983333333333337,0.17958333333333332,0.16525000000000004,0.23341666666666661,0.21425000000000005,0.15183333333333332,0.17583333333333331,null,null,null,null,null,null,null,"19\"",0,0,0.26666666666666661,0.21833333333333332,0.3650000000000001,0.26666666666666661,0.36833333333333318,0.17666666666666658,0.26000000000000006,0.38916666666666661,0.29416666666666663,{"$f":"BW35+(BW$41-BW$29)/12","v":0.55749999999999977},0.28166666666666662,0.31500000000000006,0.40250000000000014,0.40500000000000008,0.28583333333333344,0.40083333333333315,0.32916666666666666,0.23583333333333334,0.21583333333333335]
["Average Home","20\"","Average Home20\"",{"$f":"'Uninflated Values'!G37","v":86490.148323679139},{"$f":"'Uninflated Values'!H37","v":86490.148323679139},{"$f":"'Uninflated Values'!J37","v":9159.7278531648608},{"$f":"'Uninflated Values'!L37*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":7617.4465794478047},189757.47107997094,null,null,null,"21\"",null,null,"Good access, good roads to site; fair access, good roads within site","11-14",null,"10 to 20","40 to 60",null,null,null,null,null,null,null,null,null,"20\"",75,75,1,null,"20\"",0.2916666666666668,0.19000000000000003,0.17766666666666664,0.15966666666666665,0.20233333333333325,0.20666666666666664,0.16866666666666666,0.16933333333333328,0.17166666666666663,0.18066666666666664,0.17900000000000005,0.16400000000000003,0.17433333333333345,0.24433333333333326,0.28066666666666673,0.18666666666666665,0.17200000000000004,0.24333333333333326,0.22200000000000006,0.15766666666666665,0.18266666666666664,null,null,null,null,null,null,null,"20\"",0,0,0.27333333333333326,0.22666666666666666,0.38000000000000012,0.27333333333333326,0.37666666666666648,0.18333333333333324,0.27000000000000007,0.40333333333333327,0.30333333333333329,{"$f":"BW36+(BW$41-BW$29)/12","v":0.56999999999999973},0.29333333333333328,0.33000000000000007,0.42000000000000015,0.4200000000000001,0.2966666666666668,0.41666666666666646,0.34333333333333332,0.24666666666666667,0.22666666666666668]
["Average Home","21\"","Average Home21\"",{"$f":"'Uninflated Values'!G38","v":88664.75776724593},{"$f":"'Uninflated Values'!H38","v":88664.75776724593},{"$f":"'Uninflated Values'!J38","v":9647.9652281251274},{"$f":"'Uninflated Values'!L38*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":7998.3189084201931},194975.79967103718,null,null,null,"22\"",null,null,"Good access, high standard road to site; good access within site","15-18",null,">20",">60",null,null,null,null,null,null,null,null,null,"21\"",78.75,78.75,1,null,"21\"",0.29900000000000015,0.19475000000000003,0.18424999999999997,0.16499999999999998,0.21074999999999991,0.21474999999999997,0.17524999999999999,0.17699999999999994,0.17824999999999996,0.18674999999999997,0.18525000000000005,0.16975000000000004,0.17925000000000013,0.25499999999999995,0.29150000000000009,0.19374999999999998,0.17875000000000005,0.25324999999999992,0.22975000000000007,0.16349999999999998,0.18949999999999997,null,null,null,null,null,null,null,"21\"",0,0,0.27999999999999992,0.23499999999999999,0.39500000000000013,0.27999999999999992,0.38499999999999979,0.18999999999999989,0.28000000000000008,0.41749999999999993,0.31249999999999994,{"$f":"BW37+(BW$41-BW$29)/12","v":0.58249999999999968},0.30499999999999994,0.34500000000000008,0.43750000000000017,0.43500000000000011,0.30750000000000016,0.43249999999999977,0.35749999999999998,0.25750000000000001,0.23750000000000002]
["Average Home","22\"","Average Home22\"",{"$f":"'Uninflated Values'!G39","v":90839.367210812707},{"$f":"'Uninflated Values'!H39","v":90839.367210812707},{"$f":"'Uninflated Values'!J39","v":10136.202603085396},{"$f":"'Uninflated Values'!L39*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":8379.1912373925843},200194.12826210339,null,null,null,"23\"",null,null,null,null,null,null,null,null,null,null,"Utility Values","$/Person/Day",null,null,null,null,"22\"",82.5,82.5,1,null,"22\"",0.30633333333333351,0.19950000000000004,0.1908333333333333,0.17033333333333331,0.21916666666666657,0.2228333333333333,0.18183333333333332,0.18466666666666659,0.18483333333333329,0.1928333333333333,0.19150000000000006,0.17550000000000004,0.18416666666666681,0.26566666666666661,0.30233333333333345,0.20083333333333331,0.18550000000000005,0.2631666666666666,0.23750000000000007,0.16933333333333331,0.1963333333333333,null,null,null,null,null,null,null,"22\"",0,0,0.28666666666666657,0.24333333333333332,0.41000000000000014,0.28666666666666657,0.39333333333333309,0.19666666666666655,0.29000000000000009,0.43166666666666659,0.3216666666666666,{"$f":"BW38+(BW$41-BW$29)/12","v":0.59499999999999964},0.3166666666666666,0.3600000000000001,0.45500000000000018,0.45000000000000012,0.31833333333333352,0.44833333333333308,0.37166666666666665,0.26833333333333331,0.24833333333333335]
["Average Home","23\"","Average Home23\"",{"$f":"'Uninflated Values'!G40","v":93013.976654379512},{"$f":"'Uninflated Values'!H40","v":93013.976654379512},{"$f":"'Uninflated Values'!J40","v":10624.439978045666},{"$f":"'Uninflated Values'!L40*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":8760.0635663649718},205412.45685316966,null,null,null,"24\"",null,null,"Low aesthetic factors that significantly lower quality","0-2",null,null,null,null,null,null,"Electrical",{"$f":"'Uninflated Values'!AA37*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$38)","v":213.56984038751685},null,null,null,null,"23\"",86.25,86.25,1,null,"23\"",0.31366666666666687,0.20425000000000004,0.19741666666666663,0.17566666666666664,0.22758333333333322,0.23091666666666663,0.18841666666666665,0.19233333333333325,0.19141666666666662,0.19891666666666663,0.19775000000000006,0.18125000000000005,0.18908333333333349,0.27633333333333326,0.31316666666666682,0.20791666666666664,0.19225000000000006,0.27308333333333329,0.24525000000000008,0.17516666666666664,0.20316666666666663,null,null,null,null,null,null,null,"23\"",0,0,0.29333333333333322,0.25166666666666665,0.42500000000000016,0.29333333333333322,0.40166666666666639,0.2033333333333332,0.3000000000000001,0.44583333333333325,0.33083333333333326,{"$f":"BW39+(BW$41-BW$29)/12","v":0.6074999999999996},0.32833333333333325,0.37500000000000011,0.4725000000000002,0.46500000000000014,0.32916666666666689,0.46416666666666639,0.38583333333333331,0.27916666666666662,0.25916666666666666]
["Average Home","24\"","Average Home24\"",{"$f":"'Uninflated Values'!G41","v":95188.586097946289},{"$f":"'Uninflated Values'!H41","v":95188.586097946289},{"$f":"'Uninflated Values'!J41","v":11112.677353005929},{"$f":"'Uninflated Values'!L41*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":9140.9358953373649},210630.78544423589,null,null,null,"25\"",null,null,"Average aesthetic quality; factors exist that lower quality to minor degree","3-6",null,null,null,null,null,null,"Potable Water",{"$f":"'Uninflated Values'!AA38*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$38)","v":148.10370840943378},null,null,null,null,"24\"",90,90,1,null,"24\"",0.32100000000000001,0.20899999999999999,0.20399999999999999,0.18099999999999999,0.23599999999999999,0.23899999999999999,0.19500000000000001,0.2,0.19800000000000001,0.20499999999999999,0.20399999999999999,0.187,0.19400000000000001,0.28699999999999998,0.32400000000000001,0.215,0.19900000000000001,0.28299999999999997,0.253,0.18099999999999999,0.21,null,null,null,null,null,null,null,"24\"",null,null,0.3,0.26,0.44,0.3,0.41,0.21,0.31,0.46,0.34,0.62,0.34,0.39,0.49,0.48,0.34,0.48,0.4,0.28999999999999998,0.27]
["Average Home","25\"","Average Home25\"",{"$f":"'Uninflated Values'!G42","v":97165.503773916091},{"$f":"'Uninflated Values'!H42","v":97165.503773916091},{"$f":"'Uninflated Values'!J42","v":11616.06706286141},{"$f":"'Uninflated Values'!L42*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":9521.8082243097524},215468.88283500334,null,null,null,"26\"",null,null,"Above average aesthetic quality; and limiting factors can be reasonably rectified","7-10",null,null,null,null,null,null,"Communications/IT",{"$f":"'Uninflated Values'!AA39*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$38)","v":151.32335424442149},null,null,null,null,"25\"",{"$f":"AD41+(AD$53-AD$41)/12","v":93.75},{"$f":"AE41+(AE$53-AE$41)/12","v":93.75},1,null,"25\"",{"$f":"AI41+(AI$53-AI$41)/12","v":0.32766666666666666},{"$f":"AJ41+(AJ$53-AJ$41)/12","v":0.2135},{"$f":"AK41+(AK$53-AK$41)/12","v":0.20858333333333332},{"$f":"AL41+(AL$53-AL$41)/12","v":0.18583333333333332},{"$f":"AM41+(AM$53-AM$41)/12","v":0.24241666666666667},{"$f":"AN41+(AN$53-AN$41)/12","v":0.24424999999999999},{"$f":"AO41+(AO$53-AO$41)/12","v":0.20033333333333334},{"$f":"AP41+(AP$53-AP$41)/12","v":0.20400000000000001},{"$f":"AQ41+(AQ$53-AQ$41)/12","v":0.20291666666666669},{"$f":"AR41+(AR$53-AR$41)/12","v":0.21008333333333332},{"$f":"AS41+(AS$53-AS$41)/12","v":0.20933333333333332},{"$f":"AT41+(AT$53-AT$41)/12","v":0.19241666666666668},{"$f":"AU41+(AU$53-AU$41)/12","v":0.19900000000000001},{"$f":"AV41+(AV$53-AV$41)/12","v":0.29424999999999996},{"$f":"AW41+(AW$53-AW$41)/12","v":0.33116666666666666},{"$f":"AX41+(AX$53-AX$41)/12","v":0.22133333333333333},{"$f":"AY41+(AY$53-AY$41)/12","v":0.20358333333333334},{"$f":"AZ41+(AZ$53-AZ$41)/12","v":0.28933333333333333},{"$f":"BA41+(BA$53-BA$41)/12","v":0.26033333333333336},{"$f":"BB41+(BB$53-BB$41)/12","v":0.1855},{"$f":"BC41+(BC$53-BC$41)/12","v":0.21575},null,null,null,null,null,null,null,"25\"",{"$f":"BL41+(BL$53-BL$41)/12","v":0},{"$f":"BM41+(BM$53-BM$41)/12","v":0},0.3075,0.26666666666666666,0.45583333333333331,0.3075,0.42,0.21833333333333332,0.31916666666666665,0.46750000000000003,0.34833333333333338,{"$f":"BW41+(BW$53-BW$41)/12","v":0.62583333333333335},0.34916666666666668,0.40166666666666667,0.49666666666666665,0.48916666666666664,0.35083333333333333,0.49,0.41083333333333338,0.3,0.28083333333333338]
["Average Home","26\"","Average Home26\"",{"$f":"'Uninflated Values'!G43","v":99142.421449885922},{"$f":"'Uninflated Values'!H43","v":99142.421449885922},{"$f":"'Uninflated Values'!J43","v":12119.456772716889},{"$f":"'Uninflated Values'!L43*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":9902.6805532821454},220306.98022577088,null,null,null,"27\"",null,null,"High aesthetic quality; no factors exist that lower quality","11-15",null,null,null,null,null,null,"Wastewater",{"$f":"'Uninflated Values'!AA40*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$38)","v":70.832208369729202},null,null,null,null,"26\"",97.5,97.5,1,null,"26\"",0.33433333333333332,0.218,0.21316666666666664,0.19066666666666665,0.24883333333333335,0.2495,0.20566666666666666,0.20800000000000002,0.20783333333333337,0.21516666666666664,0.21466666666666664,0.19783333333333336,0.20400000000000001,0.30149999999999993,0.33833333333333332,0.22766666666666666,0.20816666666666667,0.29566666666666669,0.26766666666666672,0.19,0.2215,null,null,null,null,null,null,null,"26\"",{"$f":"BL42+(BL$53-BL$41)/12","v":0},0,0.315,0.27333333333333332,0.47166666666666662,0.315,0.43,0.22666666666666666,0.32833333333333331,0.47500000000000003,0.35666666666666669,{"$f":"BW42+(BW$53-BW$41)/12","v":0.63166666666666671},0.35833333333333334,0.41333333333333333,0.5033333333333333,0.49833333333333329,0.36166666666666664,0.5,0.42166666666666675,0.31,0.29166666666666674]
["Average Home","27\"","Average Home27\"",{"$f":"'Uninflated Values'!G44","v":101119.33912585572},{"$f":"'Uninflated Values'!H44","v":101119.33912585572},{"$f":"'Uninflated Values'!J44","v":12622.846482572368},{"$f":"'Uninflated Values'!L44*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":10283.552882254533},225145.07761653836,null,null,null,"28\"",null,null,"Outstanding aesthetic quality; no factors exist that lower quality","16-20",null,null,null,null,null,null,null,null,null,null,null,null,"27\"",101.25,101.25,1,null,"27\"",0.34099999999999997,0.2225,0.21774999999999997,0.19549999999999998,0.25525000000000003,0.25474999999999998,0.21099999999999999,0.21200000000000002,0.21275000000000005,0.22024999999999997,0.21999999999999997,0.20325000000000004,0.20900000000000002,0.30874999999999991,0.34549999999999997,0.23399999999999999,0.21274999999999999,0.30200000000000005,0.27500000000000008,0.19450000000000001,0.22725000000000001,null,null,null,null,null,null,null,"27\"",0,0,0.32250000000000001,0.27999999999999997,0.48749999999999993,0.32250000000000001,0.44,0.23499999999999999,0.33749999999999997,0.48250000000000004,0.36499999999999999,{"$f":"BW43+(BW$53-BW$41)/12","v":0.63750000000000007},0.36749999999999999,0.42499999999999999,0.51,0.50749999999999995,0.37249999999999994,0.51,0.43250000000000011,0.32,0.3025000000000001]
["Average Home","28\"","Average Home28\"",{"$f":"'Uninflated Values'!G45","v":103096.25680182553},{"$f":"'Uninflated Values'!H45","v":103096.25680182553},{"$f":"'Uninflated Values'!J45","v":13126.236192427845},{"$f":"'Uninflated Values'!L45*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":10664.425211226922},229983.17500730581,null,null,null,"29\"",null,null,null,null,null,null,null,null,null,null,"Urban green open space",{"$f":"'Uninflated Values'!S19*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$40, 3)/Deflator!$C$37)","v":17834.475248365459},null,null,null,null,"28\"",105,105,1,null,"28\"",0.34766666666666662,0.22700000000000001,0.2223333333333333,0.20033333333333331,0.26166666666666671,0.25999999999999995,0.21633333333333332,0.21600000000000003,0.21766666666666673,0.2253333333333333,0.2253333333333333,0.20866666666666672,0.21400000000000002,0.31599999999999989,0.35266666666666663,0.24033333333333332,0.21733333333333332,0.3083333333333334,0.28233333333333344,0.19900000000000001,0.23300000000000001,null,null,null,null,null,null,null,"28\"",0,0,0.33,0.28666666666666663,0.5033333333333333,0.33,0.45,0.24333333333333332,0.34666666666666662,0.49000000000000005,0.37333333333333329,{"$f":"BW44+(BW$53-BW$41)/12","v":0.64333333333333342},0.37666666666666665,0.43666666666666665,0.51666666666666672,0.51666666666666661,0.38333333333333325,0.52,0.44333333333333347,0.33,0.31333333333333346]
["Average Home","29\"","Average Home29\"",{"$f":"'Uninflated Values'!G46","v":105073.17447779533},{"$f":"'Uninflated Values'!H46","v":105073.17447779533},{"$f":"'Uninflated Values'!J46","v":13629.625902283324},{"$f":"'Uninflated Values'!L46*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":11045.297540199312},234821.27239807328,null,null,null,"30\"",null,null,null,null,null,null,null,null,null,null,"Rural green open space",{"$f":"'Uninflated Values'!S20*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$40, 3)/Deflator!$C$37)","v":12201.025728114122},null,null,null,null,"29\"",108.75,108.75,1,null,"29\"",0.35433333333333328,0.23150000000000001,0.22691666666666663,0.20516666666666664,0.2680833333333334,0.26524999999999993,0.22166666666666665,0.22000000000000003,0.22258333333333341,0.23041666666666663,0.23066666666666663,0.2140833333333334,0.21900000000000003,0.32324999999999987,0.35983333333333328,0.24666666666666665,0.22191666666666665,0.31466666666666676,0.28966666666666679,0.20350000000000001,0.23875000000000002,null,null,null,null,null,null,null,"29\"",0,0,0.33750000000000002,0.29333333333333328,0.51916666666666667,0.33750000000000002,0.46,0.25166666666666665,0.35583333333333328,0.49750000000000005,0.3816666666666666,{"$f":"BW45+(BW$53-BW$41)/12","v":0.64916666666666678},0.38583333333333331,0.44833333333333331,0.52333333333333343,0.52583333333333326,0.39416666666666655,0.53,0.45416666666666683,0.34,0.32416666666666683]
["Average Home","30\"","Average Home30\"",{"$f":"'Uninflated Values'!G47","v":107050.09215376516},{"$f":"'Uninflated Values'!H47","v":107050.09215376516},{"$f":"'Uninflated Values'!J47","v":14133.015612138803},{"$f":"'Uninflated Values'!L47*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":11426.169869171699},239659.36978884082,null,null,null,"31\"",null,null,null,null,null,null,null,null,null,null,"Riparian",{"$f":"'Uninflated Values'!S21*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$40, 3)/Deflator!$C$37)","v":42688.671563216441},null,null,null,null,"30\"",112.5,112.5,1,null,"30\"",0.36099999999999993,0.23600000000000002,0.23149999999999996,0.20999999999999996,0.27450000000000008,0.27049999999999991,0.22699999999999998,0.22400000000000003,0.22750000000000009,0.23549999999999996,0.23599999999999996,0.21950000000000008,0.22400000000000003,0.33049999999999985,0.36699999999999994,0.253,0.22649999999999998,0.32100000000000012,0.29700000000000015,0.20800000000000002,0.24450000000000002,null,null,null,null,null,null,null,"30\"",0,0,0.34500000000000003,0.29999999999999993,0.53500000000000003,0.34500000000000003,0.47000000000000003,0.26,0.36499999999999994,0.505,0.3899999999999999,{"$f":"BW46+(BW$53-BW$41)/12","v":0.65500000000000014},0.39499999999999996,0.45999999999999996,0.53000000000000014,0.53499999999999992,0.40499999999999986,0.54,0.46500000000000019,0.35000000000000003,0.33500000000000019]
["Average Home","31\"","Average Home31\"",{"$f":"'Uninflated Values'!G48","v":109027.00982973496},{"$f":"'Uninflated Values'!H48","v":109027.00982973496},{"$f":"'Uninflated Values'!J48","v":14636.405321994282},{"$f":"'Uninflated Values'!L48*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":11807.04219814409},244497.4671796083,null,null,null,"32\"",null,null,null,null,null,null,null,null,null,null,"Forest",{"$f":"'Uninflated Values'!S22*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$40, 3)/Deflator!$C$37)","v":14446.831536044834},null,null,null,null,"31\"",116.25,116.25,1,null,"31\"",0.36766666666666659,0.24050000000000002,0.23608333333333328,0.21483333333333329,0.28091666666666676,0.27574999999999988,0.23233333333333331,0.22800000000000004,0.23241666666666677,0.24058333333333329,0.24133333333333329,0.22491666666666676,0.22900000000000004,0.33774999999999983,0.37416666666666659,0.25933333333333336,0.23108333333333331,0.32733333333333348,0.30433333333333351,0.21250000000000002,0.25025000000000003,null,null,null,null,null,null,null,"31\"",0,0,0.35250000000000004,0.30666666666666659,0.5508333333333334,0.35250000000000004,0.48000000000000004,0.26833333333333337,0.37416666666666659,0.51249999999999996,0.39833333333333321,{"$f":"BW47+(BW$53-BW$41)/12","v":0.66083333333333349},0.40416666666666662,0.47166666666666662,0.53666666666666685,0.54416666666666658,0.41583333333333317,0.55000000000000004,0.47583333333333355,0.36000000000000004,0.34583333333333355]
["Average Home","32\"","Average Home32\"",{"$f":"'Uninflated Values'!G49","v":111003.92750570476},{"$f":"'Uninflated Values'!H49","v":111003.92750570476},{"$f":"'Uninflated Values'!J49","v":15139.795031849762},{"$f":"'Uninflated Values'!L49*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":12187.91452711648},249335.56457037578,null,null,null,"33\"",null,null,null,null,null,null,null,null,null,null,"Coastal wetland",{"$f":"'Uninflated Values'!S23*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$40, 3)/Deflator!$C$37)","v":10276.541139509214},null,null,null,null,"32\"",120,120,1,null,"32\"",0.37433333333333324,0.24500000000000002,0.24066666666666661,0.21966666666666662,0.28733333333333344,0.28099999999999986,0.23766666666666664,0.23200000000000004,0.23733333333333345,0.24566666666666662,0.24666666666666662,0.23033333333333345,0.23400000000000004,0.34499999999999981,0.38133333333333325,0.26566666666666672,0.23566666666666664,0.33366666666666683,0.31166666666666687,0.21700000000000003,0.25600000000000001,null,null,null,null,null,null,null,"32\"",0,0,0.36000000000000004,0.31333333333333324,0.56666666666666676,0.36000000000000004,0.49000000000000005,0.27666666666666673,0.38333333333333325,0.51999999999999991,0.40666666666666651,{"$f":"BW48+(BW$53-BW$41)/12","v":0.66666666666666685},0.41333333333333327,0.48333333333333328,0.54333333333333356,0.55333333333333323,0.42666666666666647,0.56000000000000005,0.48666666666666691,0.37000000000000005,0.35666666666666691]
["Average Home","33\"","Average Home33\"",{"$f":"'Uninflated Values'!G50","v":112980.84518167457},{"$f":"'Uninflated Values'!H50","v":112980.84518167457},{"$f":"'Uninflated Values'!J50","v":15643.18474170524},{"$f":"'Uninflated Values'!L50*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":12568.786856088869},254173.66196114325,null,null,null,"34\"",null,null,null,null,null,null,null,null,null,null,"Inland wetland",{"$f":"'Uninflated Values'!S24*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$40, 3)/Deflator!$C$37)","v":9376.8417253969601},null,null,null,null,"33\"",123.75,123.75,1,null,"33\"",0.38099999999999989,0.24950000000000003,0.24524999999999994,0.22449999999999995,0.29375000000000012,0.28624999999999984,0.24299999999999997,0.23600000000000004,0.24225000000000013,0.25074999999999997,0.25199999999999995,0.23575000000000013,0.23900000000000005,0.35224999999999979,0.3884999999999999,0.27200000000000008,0.24024999999999996,0.34000000000000019,0.31900000000000023,0.22150000000000003,0.26174999999999998,null,null,null,null,null,null,null,"33\"",0,0,0.36750000000000005,0.3199999999999999,0.58250000000000013,0.36750000000000005,0.5,0.28500000000000009,0.3924999999999999,0.52749999999999986,0.41499999999999981,{"$f":"BW49+(BW$53-BW$41)/12","v":0.67250000000000021},0.42249999999999993,0.49499999999999994,0.55000000000000027,0.56249999999999989,0.43749999999999978,0.57000000000000006,0.49750000000000028,0.38000000000000006,0.36750000000000027]
["Average Home","34\"","Average Home34\"",{"$f":"'Uninflated Values'!G51","v":114957.76285764438},{"$f":"'Uninflated Values'!H51","v":114957.76285764438},{"$f":"'Uninflated Values'!J51","v":16146.574451560717},{"$f":"'Uninflated Values'!L51*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":12949.659185061257},259011.75935191073,null,null,null,"35\"",null,null,null,null,null,null,null,null,null,null,"Coral reefs",{"$f":"'Uninflated Values'!S25*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$40, 3)/Deflator!$C$37)","v":8170.7395771418869},null,null,null,null,"34\"",127.5,127.5,1,null,"34\"",0.38766666666666655,0.254,0.24983333333333327,0.22933333333333328,0.3001666666666668,0.29149999999999981,0.24833333333333329,0.24000000000000005,0.24716666666666681,0.2558333333333333,0.2573333333333333,0.24116666666666681,0.24400000000000005,0.35949999999999976,0.39566666666666656,0.27833333333333343,0.24483333333333329,0.34633333333333355,0.32633333333333359,0.22600000000000003,0.26749999999999996,null,null,null,null,null,null,null,"34\"",0,0,0.37500000000000006,0.32666666666666655,0.59833333333333349,0.37500000000000006,0.51,0.29333333333333345,0.40166666666666656,0.53499999999999981,0.42333333333333312,{"$f":"BW50+(BW$53-BW$41)/12","v":0.67833333333333357},0.43166666666666659,0.5066666666666666,0.55666666666666698,0.57166666666666655,0.44833333333333308,0.58000000000000007,0.50833333333333364,0.39000000000000007,0.37833333333333363]
["Average Home","35\"","Average Home35\"",{"$f":"'Uninflated Values'!G52","v":116934.6805336142},{"$f":"'Uninflated Values'!H52","v":116934.6805336142},{"$f":"'Uninflated Values'!J52","v":16649.964161416196},{"$f":"'Uninflated Values'!L52*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":13330.531514033646},263849.85674267821,null,null,null,"36\"",null,null,null,null,null,null,null,null,null,null,"Shellfish reefs",{"$f":"'Uninflated Values'!S26*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$40, 3)/Deflator!$C$37)","v":3163.8664345758684},null,null,null,null,"35\"",131.25,131.25,1,null,"35\"",0.3943333333333332,0.25850000000000001,0.25441666666666662,0.23416666666666661,0.30658333333333349,0.29674999999999979,0.25366666666666665,0.24400000000000005,0.25208333333333349,0.26091666666666663,0.26266666666666666,0.24658333333333349,0.24900000000000005,0.36674999999999974,0.40283333333333321,0.28466666666666679,0.24941666666666662,0.35266666666666691,0.33366666666666694,0.23050000000000004,0.27324999999999994,null,null,null,null,null,null,null,"35\"",0,0,0.38250000000000006,0.3333333333333332,0.61416666666666686,0.38250000000000006,0.52,0.30166666666666681,0.41083333333333322,0.54249999999999976,0.43166666666666642,{"$f":"BW51+(BW$53-BW$41)/12","v":0.68416666666666692},0.44083333333333324,0.51833333333333331,0.56333333333333369,0.5808333333333332,0.45916666666666639,0.59000000000000008,0.519166666666667,0.40000000000000008,0.38916666666666699]
["Average Home","36\"","Average Home36\"",{"$f":"'Uninflated Values'!G53","v":118911.598209584},{"$f":"'Uninflated Values'!H53","v":118911.598209584},{"$f":"'Uninflated Values'!J53","v":17153.35387127168},{"$f":"'Uninflated Values'!L53*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":13711.403843006037},268687.95413344575,null,null,null,"37\"",null,null,null,null,null,null,null,null,null,null,"Beaches and dunes",{"$f":"'Uninflated Values'!S27*(VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$40, 3)/Deflator!$C$37)","v":345017.51167529932},null,null,null,null,"36\"",135,135,1,null,"36\"",0.40100000000000002,0.26300000000000001,0.25900000000000001,0.23899999999999999,0.313,0.30199999999999999,0.25900000000000001,0.248,0.25700000000000001,0.26600000000000001,0.26800000000000002,0.252,0.254,0.374,0.41,0.29099999999999998,0.254,0.35899999999999999,0.34100000000000003,0.23499999999999999,0.27900000000000003,null,null,null,null,null,null,null,"36\"",null,null,0.39,0.34,0.63,0.39,0.53,0.31,0.42,0.55000000000000004,0.44,0.69,0.45,0.53,0.56999999999999995,0.59,0.47,0.6,0.53,0.41,0.4]
["Average Home","37\"","Average Home37\"",{"$f":"'Uninflated Values'!G54","v":120641.40117605758},{"$f":"'Uninflated Values'!H54","v":120641.40117605758},{"$f":"'Uninflated Values'!J54","v":18115.877064497337},{"$f":"'Uninflated Values'!L54*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":14092.276171978425},273490.95558859094,null,null,null,"38\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37\"",{"$f":"AD53+(AD$65-AD$53)/12","v":138.75},{"$f":"AE53+(AE$65-AE$53)/12","v":138.75},1,null,"37\"",{"$f":"AI53+(AI$65-AI$53)/12","v":0.40683333333333338},{"$f":"AJ53+(AJ$65-AJ$53)/12","v":0.26724999999999999},{"$f":"AK53+(AK$65-AK$53)/12","v":0.26383333333333336},{"$f":"AL53+(AL$65-AL$53)/12","v":0.24333333333333332},{"$f":"AM53+(AM$65-AM$53)/12","v":0.31908333333333333},{"$f":"AN53+(AN$65-AN$53)/12","v":0.30758333333333332},{"$f":"AO53+(AO$65-AO$53)/12","v":0.26483333333333337},{"$f":"AP53+(AP$65-AP$53)/12","v":0.25566666666666665},{"$f":"AQ53+(AQ$65-AQ$53)/12","v":0.26191666666666669},{"$f":"AR53+(AR$65-AR$53)/12","v":0.27150000000000002},{"$f":"AS53+(AS$65-AS$53)/12","v":0.27333333333333337},{"$f":"AT53+(AT$65-AT$53)/12","v":0.25774999999999998},{"$f":"AU53+(AU$65-AU$53)/12","v":0.25824999999999998},{"$f":"AV53+(AV$65-AV$53)/12","v":0.38224999999999998},{"$f":"AW53+(AW$65-AW$53)/12","v":0.41716666666666663},{"$f":"AX53+(AX$65-AX$53)/12","v":0.29733333333333334},{"$f":"AY53+(AY$65-AY$53)/12","v":0.25900000000000001},{"$f":"AZ53+(AZ$65-AZ$53)/12","v":0.36483333333333334},{"$f":"BA53+(BA$65-BA$53)/12","v":0.34750000000000003},{"$f":"BB53+(BB$65-BB$53)/12","v":0.24},{"$f":"BC53+(BC$65-BC$53)/12","v":0.28675},null,null,null,null,null,null,null,"37\"",{"$f":"BL53+(BL$65-BL$53)/12","v":0},{"$f":"BM53+(BM$65-BM$53)/12","v":0},0.39500000000000002,0.34500000000000003,0.63833333333333331,0.39500000000000002,0.53916666666666668,0.3208333333333333,0.42833333333333334,0.5625,0.45916666666666667,{"$f":"BW53+(BW$65-BW$53)/12","v":0.69833333333333325},0.45833333333333337,0.53833333333333333,0.58249999999999991,0.59583333333333333,0.47833333333333328,0.60749999999999993,0.54500000000000004,0.42416666666666664,0.41416666666666668]
["Average Home","38\"","Average Home38\"",{"$f":"'Uninflated Values'!G55","v":122371.20414253116},{"$f":"'Uninflated Values'!H55","v":122371.20414253116},{"$f":"'Uninflated Values'!J55","v":19078.400257722991},{"$f":"'Uninflated Values'!L55*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":14473.148500950814},278293.95704373613,null,null,null,"39\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38\"",142.5,142.5,1,null,"38\"",0.41266666666666674,0.27149999999999996,0.26866666666666672,0.24766666666666665,0.32516666666666666,0.31316666666666665,0.27066666666666672,0.26333333333333331,0.26683333333333337,0.27700000000000002,0.27866666666666673,0.26349999999999996,0.26249999999999996,0.39049999999999996,0.42433333333333328,0.3036666666666667,0.26400000000000001,0.3706666666666667,0.35400000000000004,0.245,0.29449999999999998,null,null,null,null,null,null,null,"38\"",{"$f":"BL54+(BL$65-BL$53)/12","v":0},0,0.4,0.35000000000000003,0.64666666666666661,0.4,0.54833333333333334,0.33166666666666667,0.4366666666666667,0.57499999999999996,0.47833333333333333,{"$f":"BW54+(BW$65-BW$53)/12","v":0.70666666666666655},0.46666666666666673,0.54666666666666663,0.59499999999999986,0.60166666666666668,0.48666666666666658,0.61499999999999988,0.56000000000000005,0.4383333333333333,0.42833333333333334]
["Average Home","39\"","Average Home39\"",{"$f":"'Uninflated Values'!G56","v":124101.00710900476},{"$f":"'Uninflated Values'!H56","v":124101.00710900476},{"$f":"'Uninflated Values'!J56","v":20040.923450948649},{"$f":"'Uninflated Values'!L56*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":14854.020829923205},283096.95849888137,null,null,null,"40\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39\"",146.25,146.25,1,null,"39\"",0.41850000000000009,0.27574999999999994,0.27350000000000008,0.252,0.33124999999999999,0.31874999999999998,0.27650000000000008,0.27099999999999996,0.27175000000000005,0.28250000000000003,0.28400000000000009,0.26924999999999993,0.26674999999999993,0.39874999999999994,0.43149999999999994,0.31000000000000005,0.26900000000000002,0.37650000000000006,0.36050000000000004,0.25,0.30224999999999996,null,null,null,null,null,null,null,"39\"",0,0,0.40500000000000003,0.35500000000000004,0.65499999999999992,0.40500000000000003,0.5575,0.34250000000000003,0.44500000000000006,0.58749999999999991,0.4975,{"$f":"BW55+(BW$65-BW$53)/12","v":0.71499999999999986},0.47500000000000009,0.55499999999999994,0.60749999999999982,0.60750000000000004,0.49499999999999988,0.62249999999999983,0.57500000000000007,0.45249999999999996,0.4425]
["Average Home","40\"","Average Home40\"",{"$f":"'Uninflated Values'!G57","v":125830.81007547832},{"$f":"'Uninflated Values'!H57","v":125830.81007547832},{"$f":"'Uninflated Values'!J57","v":21003.446644174306},{"$f":"'Uninflated Values'!L57*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":15234.893158895593},287899.95995402656,null,null,null,"41\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"40\"",150,150,1,null,"40\"",0.42433333333333345,0.27999999999999992,0.27833333333333343,0.25633333333333336,0.33733333333333332,0.32433333333333331,0.28233333333333344,0.27866666666666662,0.27666666666666673,0.28800000000000003,0.28933333333333344,0.27499999999999991,0.27099999999999991,0.40699999999999992,0.43866666666666659,0.31633333333333341,0.27400000000000002,0.38233333333333341,0.36700000000000005,0.255,0.30999999999999994,null,null,null,null,null,null,null,"40\"",0,0,0.41000000000000003,0.36000000000000004,0.66333333333333322,0.41000000000000003,0.56666666666666665,0.35333333333333339,0.45333333333333342,0.59999999999999987,0.51666666666666672,{"$f":"BW56+(BW$65-BW$53)/12","v":0.72333333333333316},0.48333333333333345,0.56333333333333324,0.61999999999999977,0.6133333333333334,0.50333333333333319,0.62999999999999978,0.59000000000000008,0.46666666666666662,0.45666666666666667]
["Average Home","41\"","Average Home41\"",{"$f":"'Uninflated Values'!G58","v":127560.61304195192},{"$f":"'Uninflated Values'!H58","v":127560.61304195192},{"$f":"'Uninflated Values'!J58","v":21965.96983739996},{"$f":"'Uninflated Values'!L58*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":15615.76548786798},292702.96140917181,null,null,null,"42\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"41\"",153.75,153.75,1,null,"41\"",0.43016666666666681,0.28424999999999989,0.28316666666666679,0.26066666666666671,0.34341666666666665,0.32991666666666664,0.28816666666666679,0.28633333333333327,0.28158333333333341,0.29350000000000004,0.2946666666666668,0.28074999999999989,0.27524999999999988,0.4152499999999999,0.44583333333333325,0.32266666666666677,0.27900000000000003,0.38816666666666677,0.37350000000000005,0.26,0.31774999999999992,null,null,null,null,null,null,null,"41\"",0,0,0.41500000000000004,0.36500000000000005,0.67166666666666652,0.41500000000000004,0.57583333333333331,0.36416666666666675,0.46166666666666678,0.61249999999999982,0.53583333333333338,{"$f":"BW57+(BW$65-BW$53)/12","v":0.73166666666666647},0.49166666666666681,0.57166666666666655,0.63249999999999973,0.61916666666666675,0.51166666666666649,0.63749999999999973,0.60500000000000009,0.48083333333333328,0.47083333333333333]
["Average Home","42\"","Average Home42\"",{"$f":"'Uninflated Values'!G59","v":129290.41600842548},{"$f":"'Uninflated Values'!H59","v":129290.41600842548},{"$f":"'Uninflated Values'!J59","v":22928.493030625617},{"$f":"'Uninflated Values'!L59*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":15996.63781684037},297505.96286431694,null,null,null,"43\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"42\"",157.5,157.5,1,null,"42\"",0.43600000000000017,0.28849999999999987,0.28800000000000014,0.26500000000000007,0.34949999999999998,0.33549999999999996,0.29400000000000015,0.29399999999999993,0.28650000000000009,0.29900000000000004,0.30000000000000016,0.28649999999999987,0.27949999999999986,0.42349999999999988,0.4529999999999999,0.32900000000000013,0.28400000000000003,0.39400000000000013,0.38000000000000006,0.26500000000000001,0.3254999999999999,null,null,null,null,null,null,null,"42\"",0,0,0.42000000000000004,0.37000000000000005,0.67999999999999983,0.42000000000000004,0.58499999999999996,0.37500000000000011,0.47000000000000014,0.62499999999999978,0.55500000000000005,{"$f":"BW58+(BW$65-BW$53)/12","v":0.73999999999999977},0.50000000000000011,0.57999999999999985,0.64499999999999968,0.62500000000000011,0.5199999999999998,0.64499999999999968,0.62000000000000011,0.49499999999999994,0.48499999999999999]
["Average Home","43\"","Average Home43\"",{"$f":"'Uninflated Values'!G60","v":131020.21897489908},{"$f":"'Uninflated Values'!H60","v":131020.21897489908},{"$f":"'Uninflated Values'!J60","v":23891.016223851275},{"$f":"'Uninflated Values'!L60*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":16377.510145812761},302308.96431946219,null,null,null,"44\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"43\"",161.25,161.25,1,null,"43\"",0.44183333333333352,0.29274999999999984,0.2928333333333335,0.26933333333333342,0.35558333333333331,0.34108333333333329,0.29983333333333351,0.30166666666666658,0.29141666666666677,0.30450000000000005,0.30533333333333351,0.29224999999999984,0.28374999999999984,0.43174999999999986,0.46016666666666656,0.33533333333333348,0.28900000000000003,0.39983333333333348,0.38650000000000007,0.27,0.33324999999999988,null,null,null,null,null,null,null,"43\"",0,0,0.42500000000000004,0.37500000000000006,0.68833333333333313,0.42500000000000004,0.59416666666666662,0.38583333333333347,0.4783333333333335,0.63749999999999973,0.57416666666666671,{"$f":"BW59+(BW$65-BW$53)/12","v":0.74833333333333307},0.50833333333333341,0.58833333333333315,0.65749999999999964,0.63083333333333347,0.5283333333333331,0.65249999999999964,0.63500000000000012,0.50916666666666666,0.49916666666666665]
["Average Home","44\"","Average Home44\"",{"$f":"'Uninflated Values'!G61","v":132750.02194137266},{"$f":"'Uninflated Values'!H61","v":132750.02194137266},{"$f":"'Uninflated Values'!J61","v":24853.539417076929},{"$f":"'Uninflated Values'!L61*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":16758.38247478515},307111.96577460738,null,null,null,"45\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"44\"",165,165,1,null,"44\"",0.44766666666666688,0.29699999999999982,0.29766666666666686,0.27366666666666678,0.36166666666666664,0.34666666666666662,0.30566666666666686,0.30933333333333324,0.29633333333333345,0.31000000000000005,0.31066666666666687,0.29799999999999982,0.28799999999999981,0.43999999999999984,0.46733333333333321,0.34166666666666684,0.29400000000000004,0.40566666666666684,0.39300000000000007,0.27500000000000002,0.34099999999999986,null,null,null,null,null,null,null,"44\"",0,0,0.43000000000000005,0.38000000000000006,0.69666666666666643,0.43000000000000005,0.60333333333333328,0.39666666666666683,0.48666666666666686,0.64999999999999969,0.59333333333333338,{"$f":"BW60+(BW$65-BW$53)/12","v":0.75666666666666638},0.51666666666666672,0.59666666666666646,0.6699999999999996,0.63666666666666683,0.5366666666666664,0.65999999999999959,0.65000000000000013,0.52333333333333332,0.51333333333333331]
["Average Home","45\"","Average Home45\"",{"$f":"'Uninflated Values'!G62","v":134479.82490784622},{"$f":"'Uninflated Values'!H62","v":134479.82490784622},{"$f":"'Uninflated Values'!J62","v":25816.062610302586},{"$f":"'Uninflated Values'!L62*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":17139.25480375754},311914.96722975257,null,null,null,"46\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"45\"",168.75,168.75,1,null,"45\"",0.45350000000000024,0.3012499999999998,0.30250000000000021,0.27800000000000014,0.36774999999999997,0.35224999999999995,0.31150000000000022,0.31699999999999989,0.30125000000000013,0.31550000000000006,0.31600000000000023,0.3037499999999998,0.29224999999999979,0.44824999999999982,0.47449999999999987,0.3480000000000002,0.29900000000000004,0.4115000000000002,0.39950000000000008,0.28000000000000003,0.34874999999999984,null,null,null,null,null,null,null,"45\"",0,0,0.43500000000000005,0.38500000000000006,0.70499999999999974,0.43500000000000005,0.61249999999999993,0.4075000000000002,0.49500000000000022,0.66249999999999964,0.61250000000000004,{"$f":"BW61+(BW$65-BW$53)/12","v":0.76499999999999968},0.52500000000000002,0.60499999999999976,0.68249999999999955,0.64250000000000018,0.54499999999999971,0.66749999999999954,0.66500000000000015,0.53749999999999998,0.52749999999999997]
["Average Home","46\"","Average Home46\"",{"$f":"'Uninflated Values'!G63","v":136209.62787431982},{"$f":"'Uninflated Values'!H63","v":136209.62787431982},{"$f":"'Uninflated Values'!J63","v":26778.585803528236},{"$f":"'Uninflated Values'!L63*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":17520.127132729929},316717.96868489782,null,null,null,"47\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"46\"",172.5,172.5,1,null,"46\"",0.45933333333333359,0.30549999999999977,0.30733333333333357,0.28233333333333349,0.3738333333333333,0.35783333333333328,0.31733333333333358,0.32466666666666655,0.30616666666666681,0.32100000000000006,0.32133333333333358,0.30949999999999978,0.29649999999999976,0.45649999999999979,0.48166666666666652,0.35433333333333356,0.30400000000000005,0.41733333333333356,0.40600000000000008,0.28500000000000003,0.35649999999999982,null,null,null,null,null,null,null,"46\"",0,0,0.44000000000000006,0.39000000000000007,0.71333333333333304,0.44000000000000006,0.62166666666666659,0.41833333333333356,0.50333333333333352,0.6749999999999996,0.63166666666666671,{"$f":"BW62+(BW$65-BW$53)/12","v":0.77333333333333298},0.53333333333333333,0.61333333333333306,0.69499999999999951,0.64833333333333354,0.55333333333333301,0.67499999999999949,0.68000000000000016,0.55166666666666664,0.54166666666666663]
["Average Home","47\"","Average Home47\"",{"$f":"'Uninflated Values'!G64","v":137939.43084079341},{"$f":"'Uninflated Values'!H64","v":137939.43084079341},{"$f":"'Uninflated Values'!J64","v":27741.10899675389},{"$f":"'Uninflated Values'!L64*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":17900.999461702315},321520.97014004301,null,null,null,"48\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"47\"",176.25,176.25,1,null,"47\"",0.46516666666666695,0.30974999999999975,0.31216666666666693,0.28666666666666685,0.37991666666666662,0.36341666666666661,0.32316666666666694,0.3323333333333332,0.31108333333333349,0.32650000000000007,0.32666666666666694,0.31524999999999975,0.30074999999999974,0.46474999999999977,0.48883333333333318,0.36066666666666691,0.30900000000000005,0.42316666666666691,0.41250000000000009,0.29000000000000004,0.3642499999999998,null,null,null,null,null,null,null,"47\"",0,0,0.44500000000000006,0.39500000000000007,0.72166666666666635,0.44500000000000006,0.63083333333333325,0.42916666666666692,0.51166666666666683,0.68749999999999956,0.65083333333333337,{"$f":"BW63+(BW$65-BW$53)/12","v":0.78166666666666629},0.54166666666666663,0.62166666666666637,0.70749999999999946,0.6541666666666669,0.56166666666666631,0.68249999999999944,0.69500000000000017,0.5658333333333333,0.55583333333333329]
["Average Home","48\"","Average Home48\"",{"$f":"'Uninflated Values'!G65","v":139669.23380726698},{"$f":"'Uninflated Values'!H65","v":139669.23380726698},{"$f":"'Uninflated Values'!J65","v":28703.632189979555},{"$f":"'Uninflated Values'!L65*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":18281.871790674708},326323.9715951882,null,null,null,">48\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"48\"",180,180,1,null,"48\"",0.47099999999999997,0.314,0.317,0.29099999999999998,0.38600000000000001,0.36899999999999999,0.32900000000000001,0.34,0.316,0.33200000000000002,0.33200000000000002,0.32100000000000001,0.30499999999999999,0.47299999999999998,0.496,0.36699999999999999,0.314,0.42899999999999999,0.41899999999999998,0.29499999999999998,0.372,null,null,null,null,null,null,null,"48\"",null,null,0.45,0.4,0.73,0.45,0.64,0.44,0.52,0.7,0.67,0.79,0.55000000000000004,0.63,0.72,0.66,0.56999999999999995,0.69,0.71,0.57999999999999996,0.56999999999999995]
["Average Home",">48\"","Average Home>48\"",{"$f":"'Uninflated Values'!G66","v":296537.6513954713},{"$f":"'Uninflated Values'!H66","v":296537.6513954713},{"$f":"'Uninflated Values'!J66","v":28703.632189979555},{"$f":"'Uninflated Values'!L66*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":18662.744119647119},640441.67910056922,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,">48\"",225,225,1,null,">48\"",1,0.36199999999999999,0.29599999999999999,0.35,0.48,0.44,0.41,0.43,0.4,0.315,0.4,0.4,0.39,1,1,0.46,0.39,1,1,0.37,1,null,null,null,null,null,null,null,">48\"",null,null,0.52,0.52,0.84,0.52,0.87,0.62,0.72,0.89,0.87,0.91,0.73,0.79,0.85,0.8,0.74,0.81,0.88,0.71,0.75]
["Large Home","-12\"","Large Home-12\"",{"$f":"'Uninflated Values'!G67","v":14826.882569773567},{"$f":"'Uninflated Values'!H67","v":14826.882569773567},{"$f":"'Uninflated Values'!J67","v":0},{"$f":"'Uninflated Values'!L67*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},29653.765139547133]
["Large Home","-11\"","Large Home-11\"",{"$f":"'Uninflated Values'!G68","v":19799.590877789931},{"$f":"'Uninflated Values'!H68","v":19799.590877789931},{"$f":"'Uninflated Values'!J68","v":0},{"$f":"'Uninflated Values'!L68*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},39599.181755579863,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5 ft",null,null,null,null,null,null,null,33.5,31.8,42.1,39.4,35.299999999999997,36.5,34.4,36.4,36.5,35,33.5,52.1,null,40.200000000000003,34.200000000000003,48.4,45.4,31.9,40.9]
["Large Home","-10\"","Large Home-10\"",{"$f":"'Uninflated Values'!G69","v":24772.299185806303},{"$f":"'Uninflated Values'!H69","v":24772.299185806303},{"$f":"'Uninflated Values'!J69","v":0},{"$f":"'Uninflated Values'!L69*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},{"$f":"SUM(D69:G69)","v":49544.598371612607},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6ft",null,null,null,null,null,null,null,37.5,35.299999999999997,47.6,43.9,41.1,43.2,39.9,41,40.299999999999997,39.5,38.6,null,null,46.2,39,54.2,51.4,36.799999999999997,51.9]
["Large Home","-9\"","Large Home-9\"",{"$f":"'Uninflated Values'!G70","v":29745.007493822672},{"$f":"'Uninflated Values'!H70","v":29745.007493822672},{"$f":"'Uninflated Values'!J70","v":0},{"$f":"'Uninflated Values'!L70*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},59490.014987645343,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7ft",null,null,null,null,null,null,null,39.4,38.1,50.3,45.8,44.6,49.6,43.2,43.9,43.9,42.7,45.7,null,null,49.9,41.8,null,null,40.9]
["Large Home","-8\"","Large Home-8\"",{"$f":"'Uninflated Values'!G71","v":34717.71580183904},{"$f":"'Uninflated Values'!H71","v":34717.71580183904},{"$f":"'Uninflated Values'!J71","v":0},{"$f":"'Uninflated Values'!L71*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},69435.43160367808]
["Large Home","-7\"","Large Home-7\"",{"$f":"'Uninflated Values'!G72","v":39690.424109855405},{"$f":"'Uninflated Values'!H72","v":39690.424109855405},{"$f":"'Uninflated Values'!J72","v":0},{"$f":"'Uninflated Values'!L72*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},79380.84821971081]
["Large Home","-6\"","Large Home-6\"",{"$f":"'Uninflated Values'!G73","v":44663.13241787177},{"$f":"'Uninflated Values'!H73","v":44663.13241787177},{"$f":"'Uninflated Values'!J73","v":0},{"$f":"'Uninflated Values'!L73*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},89326.264835743539]
["Large Home","-5\"","Large Home-5\"",{"$f":"'Uninflated Values'!G74","v":49635.840725888142},{"$f":"'Uninflated Values'!H74","v":49635.840725888142},{"$f":"'Uninflated Values'!J74","v":0},{"$f":"'Uninflated Values'!L74*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},99271.681451776283]
["Large Home","-5\"","Large Home-5\"",{"$f":"'Uninflated Values'!G75","v":54608.549033904506},{"$f":"'Uninflated Values'!H75","v":54608.549033904506},{"$f":"'Uninflated Values'!J75","v":0},{"$f":"'Uninflated Values'!L75*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},109217.09806780901]
["Large Home","-4\"","Large Home-4\"",{"$f":"'Uninflated Values'!G76","v":59581.257341920886},{"$f":"'Uninflated Values'!H76","v":59581.257341920886},{"$f":"'Uninflated Values'!J76","v":0},{"$f":"'Uninflated Values'!L76*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},119162.51468384177]
["Large Home","-3\"","Large Home-3\"",{"$f":"'Uninflated Values'!G77","v":64553.965649937243},{"$f":"'Uninflated Values'!H77","v":64553.965649937243},{"$f":"'Uninflated Values'!J77","v":0},{"$f":"'Uninflated Values'!L77*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},129107.93129987449]
["Large Home","-2\"","Large Home-2\"",{"$f":"'Uninflated Values'!G78","v":69526.673957953608},{"$f":"'Uninflated Values'!H78","v":69526.673957953608},{"$f":"'Uninflated Values'!J78","v":0},{"$f":"'Uninflated Values'!L78*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},139053.34791590722]
["Large Home","-1\"","Large Home-1\"",{"$f":"'Uninflated Values'!G79","v":74499.38226596998},{"$f":"'Uninflated Values'!H79","v":74499.38226596998},{"$f":"'Uninflated Values'!J79","v":0},{"$f":"'Uninflated Values'!L79*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},148998.76453193996]
["Large Home","0\"","Large Home0\"",{"$f":"'Uninflated Values'!G80","v":79472.090573986352},{"$f":"'Uninflated Values'!H80","v":79472.090573986352},{"$f":"'Uninflated Values'!J80","v":0},{"$f":"'Uninflated Values'!L80*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},158944.1811479727]
["Large Home","1\"","Large Home1\"",{"$f":"'Uninflated Values'!G81","v":84364.961822011624},{"$f":"'Uninflated Values'!H81","v":84364.961822011624},{"$f":"'Uninflated Values'!J81","v":104.17290159529652},{"$f":"'Uninflated Values'!L81*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":1464.8935729707312},170298.99011858928]
["Large Home","2\"","Large Home2\"",{"$f":"'Uninflated Values'!G82","v":89257.833070036912},{"$f":"'Uninflated Values'!H82","v":89257.833070036912},{"$f":"'Uninflated Values'!J82","v":208.34580319059305},{"$f":"'Uninflated Values'!L82*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":2929.7871459414623},181653.79908920589]
["Large Home","3\"","Large Home3\"",{"$f":"'Uninflated Values'!G83","v":94150.704318062169},{"$f":"'Uninflated Values'!H83","v":94150.704318062169},{"$f":"'Uninflated Values'!J83","v":312.51870478588955},{"$f":"'Uninflated Values'!L83*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":4394.6807189121937},193008.60805982241]
["Large Home","4\"",{"$f":"CONCATENATE(A84, B84)","v":"Large Home4\""},{"$f":"'Uninflated Values'!G84","v":99043.575566087457},{"$f":"'Uninflated Values'!H84","v":99043.575566087457},{"$f":"'Uninflated Values'!J84","v":416.69160638118609},{"$f":"'Uninflated Values'!L84*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":5859.5742918829246},204363.41703043901]
["Large Home","5\"","Large Home5\"",{"$f":"'Uninflated Values'!G85","v":103936.44681411273},{"$f":"'Uninflated Values'!H85","v":103936.44681411273},{"$f":"'Uninflated Values'!J85","v":520.86450797648263},{"$f":"'Uninflated Values'!L85*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":7324.4678648536556},215718.22600105559]
["Large Home","6\"","Large Home6\"",{"$f":"'Uninflated Values'!G86","v":108829.318062138},{"$f":"'Uninflated Values'!H86","v":108829.318062138},{"$f":"'Uninflated Values'!J86","v":625.03740957177911},{"$f":"'Uninflated Values'!L86*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":8789.3614378243856},227073.03497167217]
["Large Home","7\"","Large Home7\"",{"$f":"'Uninflated Values'!G87","v":113722.18931016327},{"$f":"'Uninflated Values'!H87","v":113722.18931016327},{"$f":"'Uninflated Values'!J87","v":1500.6755518188993},{"$f":"'Uninflated Values'!L87*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":10254.255010795117},239199.30918294055]
["Large Home","8\"","Large Home8\"",{"$f":"'Uninflated Values'!G88","v":118615.06055818856},{"$f":"'Uninflated Values'!H88","v":118615.06055818856},{"$f":"'Uninflated Values'!J88","v":2376.3136940660193},{"$f":"'Uninflated Values'!L88*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":11719.148583765846},251325.58339420898]
["Large Home","9\"","Large Home9\"",{"$f":"'Uninflated Values'!G89","v":123507.93180621383},{"$f":"'Uninflated Values'!H89","v":123507.93180621383},{"$f":"'Uninflated Values'!J89","v":3251.9518363131392},{"$f":"'Uninflated Values'!L89*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":13184.042156736577},263451.85760547739]
["Large Home","10\"","Large Home10\"",{"$f":"'Uninflated Values'!G90","v":128400.80305423912},{"$f":"'Uninflated Values'!H90","v":128400.80305423912},{"$f":"'Uninflated Values'!J90","v":4127.5899785602587},{"$f":"'Uninflated Values'!L90*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":14648.935729707306},275578.13181674579]
["Large Home","11\"","Large Home11\"",{"$f":"'Uninflated Values'!G91","v":133293.67430226438},{"$f":"'Uninflated Values'!H91","v":133293.67430226438},{"$f":"'Uninflated Values'!J91","v":5003.22812080738},{"$f":"'Uninflated Values'!L91*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":16113.829302678037},287704.4060280142]
["Large Home","12\"","Large Home12\"",{"$f":"'Uninflated Values'!G92","v":138186.54555028968},{"$f":"'Uninflated Values'!H92","v":138186.54555028968},{"$f":"'Uninflated Values'!J92","v":5253.8288534827198},{"$f":"'Uninflated Values'!L92*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":17578.722875648771},299205.64282971085]
["Large Home","13\"","Large Home13\"",{"$f":"'Uninflated Values'!G93","v":142535.76443742323},{"$f":"'Uninflated Values'!H93","v":142535.76443742323},{"$f":"'Uninflated Values'!J93","v":5742.0662284429882},{"$f":"'Uninflated Values'!L93*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":19043.616448619505},309857.21155190899]
["Large Home","14\"","Large Home14\"",{"$f":"'Uninflated Values'!G94","v":146884.98332455682},{"$f":"'Uninflated Values'!H94","v":146884.98332455682},{"$f":"'Uninflated Values'!J94","v":6230.3036034032557},{"$f":"'Uninflated Values'!L94*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":20508.510021590235},320508.78027410712]
["Large Home","15\"","Large Home15\"",{"$f":"'Uninflated Values'!G95","v":151234.2022116904},{"$f":"'Uninflated Values'!H95","v":151234.2022116904},{"$f":"'Uninflated Values'!J95","v":6718.5409783635232},{"$f":"'Uninflated Values'!L95*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":21973.403594560968},331160.34899630531]
["Large Home","16\"","Large Home16\"",{"$f":"'Uninflated Values'!G96","v":155583.42109882395},{"$f":"'Uninflated Values'!H96","v":155583.42109882395},{"$f":"'Uninflated Values'!J96","v":7206.7783533237907},{"$f":"'Uninflated Values'!L96*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":23438.297167531699},341811.91771850339]
["Large Home","17\"","Large Home17\"",{"$f":"'Uninflated Values'!G97","v":159932.63998595756},{"$f":"'Uninflated Values'!H97","v":159932.63998595756},{"$f":"'Uninflated Values'!J97","v":7695.0157282840592},{"$f":"'Uninflated Values'!L97*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":24903.190740502436},352463.48644070164]
["Large Home","18\"","Large Home18\"",{"$f":"'Uninflated Values'!G98","v":164281.85887309111},{"$f":"'Uninflated Values'!H98","v":164281.85887309111},{"$f":"'Uninflated Values'!J98","v":8183.2531032443248},{"$f":"'Uninflated Values'!L98*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":26368.084313473166},363115.05516289972]
["Large Home","19\"","Large Home19\"",{"$f":"'Uninflated Values'!G99","v":168631.0777602247},{"$f":"'Uninflated Values'!H99","v":168631.0777602247},{"$f":"'Uninflated Values'!J99","v":8671.4904782045924},{"$f":"'Uninflated Values'!L99*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":27832.977886443903},373766.62388509786]
["Large Home","20\"","Large Home20\"",{"$f":"'Uninflated Values'!G100","v":172980.29664735828},{"$f":"'Uninflated Values'!H100","v":172980.29664735828},{"$f":"'Uninflated Values'!J100","v":9159.7278531648608},{"$f":"'Uninflated Values'!L100*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":29297.871459414626},384418.19260729599]
["Large Home","21\"","Large Home21\"",{"$f":"'Uninflated Values'!G101","v":177329.51553449186},{"$f":"'Uninflated Values'!H101","v":177329.51553449186},{"$f":"'Uninflated Values'!J101","v":9647.9652281251274},{"$f":"'Uninflated Values'!L101*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":30762.765032385367},395069.76132949418]
["Large Home","22\"","Large Home22\"",{"$f":"'Uninflated Values'!G102","v":181678.73442162541},{"$f":"'Uninflated Values'!H102","v":181678.73442162541},{"$f":"'Uninflated Values'!J102","v":10136.202603085396},{"$f":"'Uninflated Values'!L102*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":32227.658605356093},405721.33005169232]
["Large Home","23\"","Large Home23\"",{"$f":"'Uninflated Values'!G103","v":186027.95330875902},{"$f":"'Uninflated Values'!H103","v":186027.95330875902},{"$f":"'Uninflated Values'!J103","v":10624.439978045666},{"$f":"'Uninflated Values'!L103*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":33692.552178326834},416372.89877389051]
["Large Home","24\"","Large Home24\"",{"$f":"'Uninflated Values'!G104","v":190377.17219589258},{"$f":"'Uninflated Values'!H104","v":190377.17219589258},{"$f":"'Uninflated Values'!J104","v":11112.677353005929},{"$f":"'Uninflated Values'!L104*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":35157.445751297557},427024.46749608865]
["Large Home","25\"","Large Home25\"",{"$f":"'Uninflated Values'!G105","v":194331.00754783218},{"$f":"'Uninflated Values'!H105","v":194331.00754783218},{"$f":"'Uninflated Values'!J105","v":11616.06706286141},{"$f":"'Uninflated Values'!L105*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":36622.339324268294},436900.42148279405]
["Large Home","26\"","Large Home26\"",{"$f":"'Uninflated Values'!G106","v":198284.84289977184},{"$f":"'Uninflated Values'!H106","v":198284.84289977184},{"$f":"'Uninflated Values'!J106","v":12119.456772716889},{"$f":"'Uninflated Values'!L106*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":38087.232897239031},446776.37546949962]
["Large Home","27\"","Large Home27\"",{"$f":"'Uninflated Values'!G107","v":202238.67825171145},{"$f":"'Uninflated Values'!H107","v":202238.67825171145},{"$f":"'Uninflated Values'!J107","v":12622.846482572368},{"$f":"'Uninflated Values'!L107*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":39552.126470209754},456652.32945620501]
["Large Home","28\"","Large Home28\"",{"$f":"'Uninflated Values'!G108","v":206192.51360365105},{"$f":"'Uninflated Values'!H108","v":206192.51360365105},{"$f":"'Uninflated Values'!J108","v":13126.236192427845},{"$f":"'Uninflated Values'!L108*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":41017.020043180499},466528.28344291047]
["Large Home","29\"","Large Home29\"",{"$f":"'Uninflated Values'!G109","v":210146.34895559066},{"$f":"'Uninflated Values'!H109","v":210146.34895559066},{"$f":"'Uninflated Values'!J109","v":13629.625902283324},{"$f":"'Uninflated Values'!L109*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":42481.913616151222},476404.23742961581]
["Large Home","30\"","Large Home30\"",{"$f":"'Uninflated Values'!G110","v":214100.18430753032},{"$f":"'Uninflated Values'!H110","v":214100.18430753032},{"$f":"'Uninflated Values'!J110","v":14133.015612138803},{"$f":"'Uninflated Values'!L110*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":43946.807189121952},486280.19141632138]
["Large Home","31\"","Large Home31\"",{"$f":"'Uninflated Values'!G111","v":218054.01965946992},{"$f":"'Uninflated Values'!H111","v":218054.01965946992},{"$f":"'Uninflated Values'!J111","v":14636.405321994282},{"$f":"'Uninflated Values'!L111*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":45411.700762092696},496156.14540302684]
["Large Home","32\"","Large Home32\"",{"$f":"'Uninflated Values'!G112","v":222007.85501140953},{"$f":"'Uninflated Values'!H112","v":222007.85501140953},{"$f":"'Uninflated Values'!J112","v":15139.795031849762},{"$f":"'Uninflated Values'!L112*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":46876.594335063419},506032.09938973223]
["Large Home","33\"","Large Home33\"",{"$f":"'Uninflated Values'!G113","v":225961.69036334913},{"$f":"'Uninflated Values'!H113","v":225961.69036334913},{"$f":"'Uninflated Values'!J113","v":15643.18474170524},{"$f":"'Uninflated Values'!L113*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":48341.487908034156},515908.05337643769]
["Large Home","34\"","Large Home34\"",{"$f":"'Uninflated Values'!G114","v":229915.52571528876},{"$f":"'Uninflated Values'!H114","v":229915.52571528876},{"$f":"'Uninflated Values'!J114","v":16146.574451560717},{"$f":"'Uninflated Values'!L114*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":49806.381481004893},525784.00736314314]
["Large Home","35\"","Large Home35\"",{"$f":"'Uninflated Values'!G115","v":233869.3610672284},{"$f":"'Uninflated Values'!H115","v":233869.3610672284},{"$f":"'Uninflated Values'!J115","v":16649.964161416196},{"$f":"'Uninflated Values'!L115*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":51271.275053975623},535659.96134984866]
["Large Home","36\"","Large Home36\"",{"$f":"'Uninflated Values'!G116","v":237823.196419168},{"$f":"'Uninflated Values'!H116","v":237823.196419168},{"$f":"'Uninflated Values'!J116","v":17153.35387127168},{"$f":"'Uninflated Values'!L116*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":52736.168626946353},545535.91533655406]
["Large Home","37\"","Large Home37\"",{"$f":"'Uninflated Values'!G117","v":241282.80235211516},{"$f":"'Uninflated Values'!H117","v":241282.80235211516},{"$f":"'Uninflated Values'!J117","v":18115.877064497337},{"$f":"'Uninflated Values'!L117*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":54201.062199917091},554882.54396864469]
["Large Home","38\"","Large Home38\"",{"$f":"'Uninflated Values'!G118","v":244742.40828506232},{"$f":"'Uninflated Values'!H118","v":244742.40828506232},{"$f":"'Uninflated Values'!J118","v":19078.400257722991},{"$f":"'Uninflated Values'!L118*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":55665.955772887814},564229.17260073544]
["Large Home","39\"","Large Home39\"",{"$f":"'Uninflated Values'!G119","v":248202.01421800951},{"$f":"'Uninflated Values'!H119","v":248202.01421800951},{"$f":"'Uninflated Values'!J119","v":20040.923450948649},{"$f":"'Uninflated Values'!L119*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":57130.849345858565},573575.80123282631]
["Large Home","40\"","Large Home40\"",{"$f":"'Uninflated Values'!G120","v":251661.62015095665},{"$f":"'Uninflated Values'!H120","v":251661.62015095665},{"$f":"'Uninflated Values'!J120","v":21003.446644174306},{"$f":"'Uninflated Values'!L120*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":58595.742918829288},582922.42986491695]
["Large Home","41\"","Large Home41\"",{"$f":"'Uninflated Values'!G121","v":255121.22608390384},{"$f":"'Uninflated Values'!H121","v":255121.22608390384},{"$f":"'Uninflated Values'!J121","v":21965.96983739996},{"$f":"'Uninflated Values'!L121*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":60060.636491800011},592269.05849700759]
["Large Home","42\"","Large Home42\"",{"$f":"'Uninflated Values'!G122","v":258580.83201685097},{"$f":"'Uninflated Values'!H122","v":258580.83201685097},{"$f":"'Uninflated Values'!J122","v":22928.493030625617},{"$f":"'Uninflated Values'!L122*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":61525.530064770748},601615.68712909822]
["Large Home","43\"","Large Home43\"",{"$f":"'Uninflated Values'!G123","v":262040.43794979816},{"$f":"'Uninflated Values'!H123","v":262040.43794979816},{"$f":"'Uninflated Values'!J123","v":23891.016223851275},{"$f":"'Uninflated Values'!L123*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":62990.423637741493},610962.31576118909]
["Large Home","44\"","Large Home44\"",{"$f":"'Uninflated Values'!G124","v":265500.04388274532},{"$f":"'Uninflated Values'!H124","v":265500.04388274532},{"$f":"'Uninflated Values'!J124","v":24853.539417076929},{"$f":"'Uninflated Values'!L124*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":64455.317210712215},620308.94439327985]
["Large Home","45\"","Large Home45\"",{"$f":"'Uninflated Values'!G125","v":268959.64981569245},{"$f":"'Uninflated Values'!H125","v":268959.64981569245},{"$f":"'Uninflated Values'!J125","v":25816.062610302586},{"$f":"'Uninflated Values'!L125*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":65920.210783682953},629655.57302537048]
["Large Home","46\"","Large Home46\"",{"$f":"'Uninflated Values'!G126","v":272419.25574863964},{"$f":"'Uninflated Values'!H126","v":272419.25574863964},{"$f":"'Uninflated Values'!J126","v":26778.585803528236},{"$f":"'Uninflated Values'!L126*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":67385.104356653683},639002.20165746112]
["Large Home","47\"","Large Home47\"",{"$f":"'Uninflated Values'!G127","v":275878.86168158683},{"$f":"'Uninflated Values'!H127","v":275878.86168158683},{"$f":"'Uninflated Values'!J127","v":27741.10899675389},{"$f":"'Uninflated Values'!L127*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":68849.997929624398},648348.83028955199]
["Large Home","48\"","Large Home48\"",{"$f":"'Uninflated Values'!G128","v":279338.46761453396},{"$f":"'Uninflated Values'!H128","v":279338.46761453396},{"$f":"'Uninflated Values'!J128","v":28703.632189979555},{"$f":"'Uninflated Values'!L128*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":70314.891502595143},657695.45892164262]
["Large Home",">48\"","Large Home>48\"",{"$f":"'Uninflated Values'!G129","v":593075.3027909426},{"$f":"'Uninflated Values'!H129","v":593075.3027909426},{"$f":"'Uninflated Values'!J129","v":28703.632189979555},{"$f":"'Uninflated Values'!L129*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":71779.785075565829},1286634.0228474305]
["Small Home","-12\"","Small Home-12\"",{"$f":"'Uninflated Values'!G130","v":2965.3765139547131},{"$f":"'Uninflated Values'!H130","v":2965.3765139547131},{"$f":"'Uninflated Values'!J130","v":0},{"$f":"'Uninflated Values'!L130*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},5930.7530279094262]
["Small Home","-11\"","Small Home-11\"",{"$f":"'Uninflated Values'!G131","v":3959.9181755579862},{"$f":"'Uninflated Values'!H131","v":3959.9181755579862},{"$f":"'Uninflated Values'!J131","v":0},{"$f":"'Uninflated Values'!L131*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},7919.8363511159723]
["Small Home","-10\"","Small Home-10\"",{"$f":"'Uninflated Values'!G132","v":4954.4598371612601},{"$f":"'Uninflated Values'!H132","v":4954.4598371612601},{"$f":"'Uninflated Values'!J132","v":0},{"$f":"'Uninflated Values'!L132*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},9908.9196743225202]
["Small Home","-9\"","Small Home-9\"",{"$f":"'Uninflated Values'!G133","v":5949.0014987645345},{"$f":"'Uninflated Values'!H133","v":5949.0014987645345},{"$f":"'Uninflated Values'!J133","v":0},{"$f":"'Uninflated Values'!L133*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},{"$f":"SUM(D133:G133)","v":11898.002997529069}]
["Small Home","-8\"","Small Home-8\"",{"$f":"'Uninflated Values'!G134","v":6943.5431603678071},{"$f":"'Uninflated Values'!H134","v":6943.5431603678071},{"$f":"'Uninflated Values'!J134","v":0},{"$f":"'Uninflated Values'!L134*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},13887.086320735614]
["Small Home","-7\"","Small Home-7\"",{"$f":"'Uninflated Values'!G135","v":7938.0848219710806},{"$f":"'Uninflated Values'!H135","v":7938.0848219710806},{"$f":"'Uninflated Values'!J135","v":0},{"$f":"'Uninflated Values'!L135*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},15876.169643942161]
["Small Home","-6\"","Small Home-6\"",{"$f":"'Uninflated Values'!G136","v":8932.626483574355},{"$f":"'Uninflated Values'!H136","v":8932.626483574355},{"$f":"'Uninflated Values'!J136","v":0},{"$f":"'Uninflated Values'!L136*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},17865.25296714871]
["Small Home","-5\"","Small Home-5\"",{"$f":"'Uninflated Values'!G137","v":9927.1681451776276},{"$f":"'Uninflated Values'!H137","v":9927.1681451776276},{"$f":"'Uninflated Values'!J137","v":0},{"$f":"'Uninflated Values'!L137*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},19854.336290355255]
["Small Home","-5\"","Small Home-5\"",{"$f":"'Uninflated Values'!G138","v":10921.7098067809},{"$f":"'Uninflated Values'!H138","v":10921.7098067809},{"$f":"'Uninflated Values'!J138","v":0},{"$f":"'Uninflated Values'!L138*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},21843.4196135618]
["Small Home","-4\"","Small Home-4\"",{"$f":"'Uninflated Values'!G139","v":11916.251468384176},{"$f":"'Uninflated Values'!H139","v":11916.251468384176},{"$f":"'Uninflated Values'!J139","v":0},{"$f":"'Uninflated Values'!L139*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},23832.502936768353]
["Small Home","-3\"","Small Home-3\"",{"$f":"'Uninflated Values'!G140","v":12910.793129987449},{"$f":"'Uninflated Values'!H140","v":12910.793129987449},{"$f":"'Uninflated Values'!J140","v":0},{"$f":"'Uninflated Values'!L140*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},25821.586259974898]
["Small Home","-2\"","Small Home-2\"",{"$f":"'Uninflated Values'!G141","v":13905.334791590722},{"$f":"'Uninflated Values'!H141","v":13905.334791590722},{"$f":"'Uninflated Values'!J141","v":0},{"$f":"'Uninflated Values'!L141*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},27810.669583181443]
["Small Home","-1\"","Small Home-1\"",{"$f":"'Uninflated Values'!G142","v":14899.876453193996},{"$f":"'Uninflated Values'!H142","v":14899.876453193996},{"$f":"'Uninflated Values'!J142","v":0},{"$f":"'Uninflated Values'!L142*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},29799.752906387992]
["Small Home","0\"","Small Home0\"",{"$f":"'Uninflated Values'!G143","v":15894.418114797269},{"$f":"'Uninflated Values'!H143","v":15894.418114797269},{"$f":"'Uninflated Values'!J143","v":0},{"$f":"'Uninflated Values'!L143*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":0},31788.836229594537]
["Small Home","1\"","Small Home1\"",{"$f":"'Uninflated Values'!G144","v":16872.992364402326},{"$f":"'Uninflated Values'!H144","v":16872.992364402326},{"$f":"'Uninflated Values'!J144","v":104.17290159529652},{"$f":"'Uninflated Values'!L144*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":380.87232897239016},34231.029959372339]
["Small Home","2\"","Small Home2\"",{"$f":"'Uninflated Values'!G145","v":17851.566614007381},{"$f":"'Uninflated Values'!H145","v":17851.566614007381},{"$f":"'Uninflated Values'!J145","v":208.34580319059305},{"$f":"'Uninflated Values'!L145*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":761.74465794478033},36673.223689150131]
["Small Home","3\"","Small Home3\"",{"$f":"'Uninflated Values'!G146","v":18830.140863612432},{"$f":"'Uninflated Values'!H146","v":18830.140863612432},{"$f":"'Uninflated Values'!J146","v":312.51870478588955},{"$f":"'Uninflated Values'!L146*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":1142.6169869171706},39115.417418927929]
["Small Home","4\"","Small Home4\"",{"$f":"'Uninflated Values'!G147","v":19808.715113217491},{"$f":"'Uninflated Values'!H147","v":19808.715113217491},{"$f":"'Uninflated Values'!J147","v":416.69160638118609},{"$f":"'Uninflated Values'!L147*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":1523.4893158895607},41557.611148705728]
["Small Home","5\"",{"$f":"CONCATENATE(A148, B148)","v":"Small Home5\""},{"$f":"'Uninflated Values'!G148","v":20787.289362822547},{"$f":"'Uninflated Values'!H148","v":20787.289362822547},{"$f":"'Uninflated Values'!J148","v":520.86450797648263},{"$f":"'Uninflated Values'!L148*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":1904.3616448619505},43999.804878483526]
["Small Home","6\"","Small Home6\"",{"$f":"'Uninflated Values'!G149","v":21765.863612427598},{"$f":"'Uninflated Values'!H149","v":21765.863612427598},{"$f":"'Uninflated Values'!J149","v":625.03740957177911},{"$f":"'Uninflated Values'!L149*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":2285.2339738343412},46441.998608261318]
["Small Home","7\"","Small Home7\"",{"$f":"'Uninflated Values'!G150","v":22744.437862032657},{"$f":"'Uninflated Values'!H150","v":22744.437862032657},{"$f":"'Uninflated Values'!J150","v":1500.6755518188993},{"$f":"'Uninflated Values'!L150*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":2666.106302806731},49655.657578690945]
["Small Home","8\"","Small Home8\"",{"$f":"'Uninflated Values'!G151","v":23723.012111637712},{"$f":"'Uninflated Values'!H151","v":23723.012111637712},{"$f":"'Uninflated Values'!J151","v":2376.3136940660193},{"$f":"'Uninflated Values'!L151*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":3046.9786317791213},52869.316549120565]
["Small Home","9\"","Small Home9\"",{"$f":"'Uninflated Values'!G152","v":24701.586361242767},{"$f":"'Uninflated Values'!H152","v":24701.586361242767},{"$f":"'Uninflated Values'!J152","v":3251.9518363131392},{"$f":"'Uninflated Values'!L152*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":3427.8509607515111},56082.975519550186]
["Small Home","10\"","Small Home10\"",{"$f":"'Uninflated Values'!G153","v":25680.160610847823},{"$f":"'Uninflated Values'!H153","v":25680.160610847823},{"$f":"'Uninflated Values'!J153","v":4127.5899785602587},{"$f":"'Uninflated Values'!L153*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":3808.7232897239023},59296.634489979806]
["Small Home","11\"","Small Home11\"",{"$f":"'Uninflated Values'!G154","v":26658.734860452878},{"$f":"'Uninflated Values'!H154","v":26658.734860452878},{"$f":"'Uninflated Values'!J154","v":5003.22812080738},{"$f":"'Uninflated Values'!L154*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":4189.5956186962921},62510.293460409426]
["Small Home","12\"","Small Home12\"",{"$f":"'Uninflated Values'!G155","v":27637.309110057933},{"$f":"'Uninflated Values'!H155","v":27637.309110057933},{"$f":"'Uninflated Values'!J155","v":5253.8288534827198},{"$f":"'Uninflated Values'!L155*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":4570.4679476686824},65098.915021267268]
["Small Home","13\"","Small Home13\"",{"$f":"'Uninflated Values'!G156","v":28507.152887484648},{"$f":"'Uninflated Values'!H156","v":28507.152887484648},{"$f":"'Uninflated Values'!J156","v":5742.0662284429882},{"$f":"'Uninflated Values'!L156*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":4951.3402766410727},67707.712280053354]
["Small Home","14\"","Small Home14\"",{"$f":"'Uninflated Values'!G157","v":29376.996664911363},{"$f":"'Uninflated Values'!H157","v":29376.996664911363},{"$f":"'Uninflated Values'!J157","v":6230.3036034032557},{"$f":"'Uninflated Values'!L157*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":5332.2126056134621},70316.50953883944]
["Small Home","15\"","Small Home15\"",{"$f":"'Uninflated Values'!G158","v":30246.840442338078},{"$f":"'Uninflated Values'!H158","v":30246.840442338078},{"$f":"'Uninflated Values'!J158","v":6718.5409783635232},{"$f":"'Uninflated Values'!L158*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":5713.0849345858524},72925.306797625541]
["Small Home","16\"","Small Home16\"",{"$f":"'Uninflated Values'!G159","v":31116.684219764793},{"$f":"'Uninflated Values'!H159","v":31116.684219764793},{"$f":"'Uninflated Values'!J159","v":7206.7783533237907},{"$f":"'Uninflated Values'!L159*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":6093.9572635582426},75534.104056411627]
["Small Home","17\"","Small Home17\"",{"$f":"'Uninflated Values'!G160","v":31986.527997191512},{"$f":"'Uninflated Values'!H160","v":31986.527997191512},{"$f":"'Uninflated Values'!J160","v":7695.0157282840592},{"$f":"'Uninflated Values'!L160*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":6474.8295925306329},78142.901315197712]
["Small Home","18\"","Small Home18\"",{"$f":"'Uninflated Values'!G161","v":32856.371774618223},{"$f":"'Uninflated Values'!H161","v":32856.371774618223},{"$f":"'Uninflated Values'!J161","v":8183.2531032443248},{"$f":"'Uninflated Values'!L161*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":6855.7019215030223},80751.698573983784]
["Small Home","19\"","Small Home19\"",{"$f":"'Uninflated Values'!G162","v":33726.215552044938},{"$f":"'Uninflated Values'!H162","v":33726.215552044938},{"$f":"'Uninflated Values'!J162","v":8671.4904782045924},{"$f":"'Uninflated Values'!L162*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":7236.5742504754126},83360.495832769884]
["Small Home","20\"","Small Home20\"",{"$f":"'Uninflated Values'!G163","v":34596.059329471653},{"$f":"'Uninflated Values'!H163","v":34596.059329471653},{"$f":"'Uninflated Values'!J163","v":9159.7278531648608},{"$f":"'Uninflated Values'!L163*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":7617.4465794478047},85969.29309155597]
["Small Home","21\"","Small Home21\"",{"$f":"'Uninflated Values'!G164","v":35465.903106898375},{"$f":"'Uninflated Values'!H164","v":35465.903106898375},{"$f":"'Uninflated Values'!J164","v":9647.9652281251274},{"$f":"'Uninflated Values'!L164*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":7998.3189084201931},88578.09035034207]
["Small Home","22\"","Small Home22\"",{"$f":"'Uninflated Values'!G165","v":36335.746884325083},{"$f":"'Uninflated Values'!H165","v":36335.746884325083},{"$f":"'Uninflated Values'!J165","v":10136.202603085396},{"$f":"'Uninflated Values'!L165*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":8379.1912373925843},91186.887609128156]
["Small Home","23\"","Small Home23\"",{"$f":"'Uninflated Values'!G166","v":37205.590661751805},{"$f":"'Uninflated Values'!H166","v":37205.590661751805},{"$f":"'Uninflated Values'!J166","v":10624.439978045666},{"$f":"'Uninflated Values'!L166*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":8760.0635663649718},93795.684867914257]
["Small Home","24\"","Small Home24\"",{"$f":"'Uninflated Values'!G167","v":38075.434439178513},{"$f":"'Uninflated Values'!H167","v":38075.434439178513},{"$f":"'Uninflated Values'!J167","v":11112.677353005929},{"$f":"'Uninflated Values'!L167*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":9140.9358953373649},96404.482126700314]
["Small Home","25\"","Small Home25\"",{"$f":"'Uninflated Values'!G168","v":38866.201509566439},{"$f":"'Uninflated Values'!H168","v":38866.201509566439},{"$f":"'Uninflated Values'!J168","v":11616.06706286141},{"$f":"'Uninflated Values'!L168*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":9521.8082243097524},98870.278306304041]
["Small Home","26\"","Small Home26\"",{"$f":"'Uninflated Values'!G169","v":39656.968579954366},{"$f":"'Uninflated Values'!H169","v":39656.968579954366},{"$f":"'Uninflated Values'!J169","v":12119.456772716889},{"$f":"'Uninflated Values'!L169*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":9902.6805532821454},101336.07448590777]
["Small Home","27\"","Small Home27\"",{"$f":"'Uninflated Values'!G170","v":40447.735650342285},{"$f":"'Uninflated Values'!H170","v":40447.735650342285},{"$f":"'Uninflated Values'!J170","v":12622.846482572368},{"$f":"'Uninflated Values'!L170*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":10283.552882254533},103801.87066551147]
["Small Home","28\"","Small Home28\"",{"$f":"'Uninflated Values'!G171","v":41238.502720730212},{"$f":"'Uninflated Values'!H171","v":41238.502720730212},{"$f":"'Uninflated Values'!J171","v":13126.236192427845},{"$f":"'Uninflated Values'!L171*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":10664.425211226922},106267.66684511519]
["Small Home","29\"","Small Home29\"",{"$f":"'Uninflated Values'!G172","v":42029.269791118131},{"$f":"'Uninflated Values'!H172","v":42029.269791118131},{"$f":"'Uninflated Values'!J172","v":13629.625902283324},{"$f":"'Uninflated Values'!L172*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":11045.297540199312},108733.46302471891]
["Small Home","30\"","Small Home30\"",{"$f":"'Uninflated Values'!G173","v":42820.036861506058},{"$f":"'Uninflated Values'!H173","v":42820.036861506058},{"$f":"'Uninflated Values'!J173","v":14133.015612138803},{"$f":"'Uninflated Values'!L173*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":11426.169869171699},111199.25920432262]
["Small Home","31\"","Small Home31\"",{"$f":"'Uninflated Values'!G174","v":43610.803931893985},{"$f":"'Uninflated Values'!H174","v":43610.803931893985},{"$f":"'Uninflated Values'!J174","v":14636.405321994282},{"$f":"'Uninflated Values'!L174*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":11807.04219814409},113665.05538392634]
["Small Home","32\"","Small Home32\"",{"$f":"'Uninflated Values'!G175","v":44401.571002281904},{"$f":"'Uninflated Values'!H175","v":44401.571002281904},{"$f":"'Uninflated Values'!J175","v":15139.795031849762},{"$f":"'Uninflated Values'!L175*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":12187.91452711648},116130.85156353004]
["Small Home","33\"","Small Home33\"",{"$f":"'Uninflated Values'!G176","v":45192.338072669823},{"$f":"'Uninflated Values'!H176","v":45192.338072669823},{"$f":"'Uninflated Values'!J176","v":15643.18474170524},{"$f":"'Uninflated Values'!L176*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":12568.786856088869},118596.64774313376]
["Small Home","34\"","Small Home34\"",{"$f":"'Uninflated Values'!G177","v":45983.105143057757},{"$f":"'Uninflated Values'!H177","v":45983.105143057757},{"$f":"'Uninflated Values'!J177","v":16146.574451560717},{"$f":"'Uninflated Values'!L177*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":12949.659185061257},121062.4439227375]
["Small Home","35\"","Small Home35\"",{"$f":"'Uninflated Values'!G178","v":46773.872213445677},{"$f":"'Uninflated Values'!H178","v":46773.872213445677},{"$f":"'Uninflated Values'!J178","v":16649.964161416196},{"$f":"'Uninflated Values'!L178*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":13330.531514033646},123528.24010234119]
["Small Home","36\"","Small Home36\"",{"$f":"'Uninflated Values'!G179","v":47564.639283833596},{"$f":"'Uninflated Values'!H179","v":47564.639283833596},{"$f":"'Uninflated Values'!J179","v":17153.35387127168},{"$f":"'Uninflated Values'!L179*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":13711.403843006037},125994.03628194491]
["Small Home","37\"","Small Home37\"",{"$f":"'Uninflated Values'!G180","v":48256.560470423035},{"$f":"'Uninflated Values'!H180","v":48256.560470423035},{"$f":"'Uninflated Values'!J180","v":18115.877064497337},{"$f":"'Uninflated Values'!L180*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":14092.276171978425},128721.27417732184]
["Small Home","38\"","Small Home38\"",{"$f":"'Uninflated Values'!G181","v":48948.48165701246},{"$f":"'Uninflated Values'!H181","v":48948.48165701246},{"$f":"'Uninflated Values'!J181","v":19078.400257722991},{"$f":"'Uninflated Values'!L181*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":14473.148500950814},131448.51207269871]
["Small Home","39\"","Small Home39\"",{"$f":"'Uninflated Values'!G182","v":49640.4028436019},{"$f":"'Uninflated Values'!H182","v":49640.4028436019},{"$f":"'Uninflated Values'!J182","v":20040.923450948649},{"$f":"'Uninflated Values'!L182*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":14854.020829923205},134175.74996807566]
["Small Home","40\"","Small Home40\"",{"$f":"'Uninflated Values'!G183","v":50332.324030191332},{"$f":"'Uninflated Values'!H183","v":50332.324030191332},{"$f":"'Uninflated Values'!J183","v":21003.446644174306},{"$f":"'Uninflated Values'!L183*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":15234.893158895593},136902.98786345258]
["Small Home","41\"","Small Home41\"",{"$f":"'Uninflated Values'!G184","v":51024.245216780764},{"$f":"'Uninflated Values'!H184","v":51024.245216780764},{"$f":"'Uninflated Values'!J184","v":21965.96983739996},{"$f":"'Uninflated Values'!L184*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":15615.76548786798},139630.22575882947]
["Small Home","42\"","Small Home42\"",{"$f":"'Uninflated Values'!G185","v":51716.166403370196},{"$f":"'Uninflated Values'!H185","v":51716.166403370196},{"$f":"'Uninflated Values'!J185","v":22928.493030625617},{"$f":"'Uninflated Values'!L185*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":15996.63781684037},142357.46365420637]
["Small Home","43\"","Small Home43\"",{"$f":"'Uninflated Values'!G186","v":52408.087589959629},{"$f":"'Uninflated Values'!H186","v":52408.087589959629},{"$f":"'Uninflated Values'!J186","v":23891.016223851275},{"$f":"'Uninflated Values'!L186*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":16377.510145812761},145084.70154958329]
["Small Home","44\"","Small Home44\"",{"$f":"'Uninflated Values'!G187","v":53100.008776549061},{"$f":"'Uninflated Values'!H187","v":53100.008776549061},{"$f":"'Uninflated Values'!J187","v":24853.539417076929},{"$f":"'Uninflated Values'!L187*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":16758.38247478515},147811.93944496021]
["Small Home","45\"","Small Home45\"",{"$f":"'Uninflated Values'!G188","v":53791.929963138493},{"$f":"'Uninflated Values'!H188","v":53791.929963138493},{"$f":"'Uninflated Values'!J188","v":25816.062610302586},{"$f":"'Uninflated Values'!L188*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":17139.25480375754},150539.1773403371]
["Small Home","46\"","Small Home46\"",{"$f":"'Uninflated Values'!G189","v":54483.851149727925},{"$f":"'Uninflated Values'!H189","v":54483.851149727925},{"$f":"'Uninflated Values'!J189","v":26778.585803528236},{"$f":"'Uninflated Values'!L189*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":17520.127132729929},153266.415235714]
["Small Home","47\"","Small Home47\"",{"$f":"'Uninflated Values'!G190","v":55175.772336317357},{"$f":"'Uninflated Values'!H190","v":55175.772336317357},{"$f":"'Uninflated Values'!J190","v":27741.10899675389},{"$f":"'Uninflated Values'!L190*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":17900.999461702315},155993.65313109092]
["Small Home","48\"","Small Home48\"",{"$f":"'Uninflated Values'!G191","v":55867.693522906789},{"$f":"'Uninflated Values'!H191","v":55867.693522906789},{"$f":"'Uninflated Values'!J191","v":28703.632189979555},{"$f":"'Uninflated Values'!L191*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":18281.871790674708},158720.89102646784]
["Small Home",">48\"","Small Home>48\"",{"$f":"'Uninflated Values'!G192","v":118615.06055818852},{"$f":"'Uninflated Values'!H192","v":118615.06055818852},{"$f":"'Uninflated Values'!J192","v":28703.632189979555},{"$f":"'Uninflated Values'!L192*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$39:$C$45, 3)/Deflator!$C$39","v":18662.744119647119},284596.49742600374]

{"sheet":"Uninflated Values","index":14,"n_rows":192,"n_cols":42,"rows_kept":192,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,"USACE Generic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source: BCA Sustainment and Enhancements V12 May 2023",null,null,null,null,"Cubic yards of debris per ton (mixed debris)",4,"FEMA Debris Estimation Field Guide: https://www.fema.gov/pdf/government/grant/pa/fema_329_debris_estimating.pdf "]
[null,"Flood Depth",null,"DDF","Home Value","Contents Value","Home Loss","Contents Loss","Auto Value","Auto Losses","Debris (cubic yards)","Debris Cleanup Cost ($2023)","Combined Loss Potential",null,null,null,"2023 Recreation Unit Day Values Source: USACE EGM 24-02",null,null,null,null,null,null,null,null,"2021$","Disruption cost $/sq ft ($2008)","Rental Cost ($/sq ft/month) ($2008)",null,null,"Disposal cost per ton - Texas ($2023)",44.29]
["Average Home","-12\"",{"$f":"CONCATENATE(A4, B4)","v":"Average Home-12\""},2.5000000000000001E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E4*'Default Values'!$D$16","v":296537.6513954713},{"$f":"$D4*E4","v":7413.4412848867833},{"$f":"$D4*F4","v":7413.4412848867833},{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},{"$f":"AP13","v":0},0,{"$f":"((K4/4)*$AF$3)+((K4/4)*$AF$5*$AF$6)","v":0},{"$f":"G4+H4+J4+L4","v":14826.882569773567},null,null,null,"Point Values","General Recreation","General Hunting & Fishing","Specialized Hunting & Fishing","Specialized Not Hunting & Fishing",null,null,null,null,"Apartment",1.1000000000000001,0.82,null,null,"Labor time per cubic yard (hours)",1.4,"https://www.homewyse.com/services/cost_to_remove_construction_debris.html"]
["Average Home","-11\"","Average Home-11\"",3.3384615384615388E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E5*'Default Values'!$D$16","v":296537.6513954713},{"$f":"$D5*E5","v":9899.7954388949656},{"$f":"$D5*F5","v":9899.7954388949656},{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},{"$f":"AP14","v":0},0,0,{"$f":"G5+H5+J5+L5","v":19799.590877789931},null,null,null,0,5.05,7.26,35.36,20.52,null,null,null,null,"Recreation",0,2.29,null,null,"Labor time per ton (hours)",{"$f":"AF4*AF2","v":5.6}]
["Average Home","-10\"","Average Home-10\"",4.1769230769230781E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E6*'Default Values'!$D$16","v":296537.6513954713},12386.149592903152,12386.149592903152,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,24772.299185806303,null,null,null,10,6,8.2100000000000009,36.299999999999997,21.78,null,null,null,null,"Schools",1.28,{"$f":"AVERAGE(1.37, 1.83)","v":1.6},null,null,"Value of lost time ($2023)",{"$f":"40.23*Deflator!C39/Deflator!C38","v":42.178725482410854},"FEMA BCA Sustainment and Enhancements, v12, May 2023"]
["Average Home","-9\"","Average Home-9\"",5.0153846153846174E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E7*'Default Values'!$D$16","v":296537.6513954713},14872.503746911336,14872.503746911336,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,29745.007493822672,null,null,null,20,6.63,8.84,36.93,23.36,null,null,null,null,"Convenience Store",1.46,1.55,null,null,"Cubic yards of debris - low estimate",260,"FEMA Debris Estimation Field Guide: https://www.fema.gov/pdf/government/grant/pa/fema_329_debris_estimating.pdf "]
["Average Home","-8\"","Average Home-8\"",5.853846153846156E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E8*'Default Values'!$D$16","v":296537.6513954713},17358.85790091952,17358.85790091952,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,34717.71580183904,null,null,null,30,7.58,9.7899999999999991,37.880000000000003,25.25,null,null,null,null,"Grocery",1.46,1.55,null,null,"Cubic yards of debris - high estimate",1000]
["Average Home","-7\"","Average Home-7\"",6.6923076923076946E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E9*'Default Values'!$D$16","v":296537.6513954713},19845.212054927702,19845.212054927702,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,39690.424109855405,null,null,null,40,9.4700000000000006,10.73,38.83,26.83,null,null,null,null,"Medical Office",1.83,1.83,null,null,"Cubic yards of debris - average",520]
["Average Home","-6\"","Average Home-6\"",7.5307692307692339E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E10*'Default Values'!$D$16","v":296537.6513954713},22331.566208935885,22331.566208935885,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,44663.13241787177,null,null,null,50,10.73,11.68,42.62,30.31,null,null,null,null,"Fast Food",1.46,1.55,null,null,null,null,null,"Auto DDF"]
["Average Home","-5\"","Average Home-5\"",8.3692307692307732E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E11*'Default Values'!$D$16","v":296537.6513954713},24817.920362944071,24817.920362944071,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,49635.840725888142,null,null,null,60,11.68,12.94,46.41,33.46,null,null,null,null,"Non-Fast Food",1.46,1.55,null,null,null,null,null,null,{"$f":"AF13","v":0.14100000000000001},{"$f":"AF14","v":0.193},{"$f":"AF15","v":0.55400000000000005},{"$f":"AF16","v":7.0000000000000007E-2},{"$f":"AF17","v":0.04}]
["Average Home","-5\"","Average Home-5\"",9.2076923076923112E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E12*'Default Values'!$D$16","v":296537.6513954713},27304.274516952253,27304.274516952253,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,54608.549033904506,null,null,null,70,12.31,13.57,49.25,40.409999999999997,null,null,null,null,"Warehouse - Refrig",1.28,0.37,null,null,"Car type","percent",null,null,"Sedans","Pickups","SUVs","Sports","Minivans",null,null,"Damage"]
["Average Home","-4\"","Average Home-4\"",0.10046153846153852,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E13*'Default Values'!$D$16","v":296537.6513954713},29790.628670960443,29790.628670960443,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,59581.257341920886,null,null,null,80,13.57,14.52,53.03,47.04,null,null,null,null,"Warehouse - Non-Refrig",1.28,0.37,null,null,"Sedans",{"$f":"8.1%+5.3%+0.7%","v":0.14100000000000001},null,"-12\"",0,0,0,0,0,null,"-12\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI13:AM13)","v":0}]
["Average Home","-3\"","Average Home-3\"",0.1088461538461539,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E14*'Default Values'!$D$16","v":296537.6513954713},32276.982824968622,32276.982824968622,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,64553.965649937243,null,null,null,90,14.52,14.84,56.82,53.67,null,null,null,null,"Office - One Story",1.28,1.83,null,null,"Pickups",0.193,null,"-11\"",0,0,0,0,0,null,"-11\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI14:AM14)","v":0}]
["Average Home","-2\"","Average Home-2\"",0.11723076923076928,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E15*'Default Values'!$D$16","v":296537.6513954713},34763.336978976804,34763.336978976804,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,69526.673957953608,null,null,null,100,15.15,15.15,59.98,59.98,null,null,null,null,"Correctional Facility",1.28,1.83,null,null,"SUVs",{"$f":"10.3%+45.1%","v":0.55400000000000005},null,"-10\"",0,0,0,0,0,null,"-10\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI15:AM15)","v":0}]
["Average Home","-1\"","Average Home-1\"",0.12561538461538468,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E16*'Default Values'!$D$16","v":296537.6513954713},37249.69113298499,37249.69113298499,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,74499.38226596998,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial - Light",1.28,0.37,null,null,"Sports",7.0000000000000007E-2,null,"-9\"",0,0,0,0,0,null,"-9\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI16:AM16)","v":0}]
["Average Home","0\"","Average Home0\"",0.13400000000000006,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E17*'Default Values'!$D$16","v":296537.6513954713},39736.045286993176,39736.045286993176,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,79472.090573986352,null,null,null,null,null,null,null,null,null,null,null,null,"Religious Facilities",1.28,1.37,null,null,"Minivans",0.04,null,"-8\"",0,0,0,0,0,null,"-8\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI17:AM17)","v":0}]
["Average Home","1\"","Average Home1\"",0.14225000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E18*'Default Values'!$D$16","v":296537.6513954713},42182.480911005812,42182.480911005812,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},104.17290159529652,{"$f":"K17+($K$66/49)","v":5.3061224489795915},372.07971582852144,84841.214439435455,null,null,null,null,null,2021,"dollars",null,null,null,null,null,"Retail - Clothing",1.46,1.55,null,null,"source: https://www.statista.com/statistics/276506/change-in-us-car-demand-by-vehicle-type/",null,null,"-7\"",0,0,0,0,0,null,"-7\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI18:AM18)","v":0}]
["Average Home","2\"","Average Home2\"",0.15050000000000008,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E19*'Default Values'!$D$16","v":296537.6513954713},44628.916535018456,44628.916535018456,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},208.34580319059305,{"$f":"K18+($K$66/49)","v":10.612244897959183},744.15943165704289,90210.338304884543,null,null,null,null,"Urban green open space",15541,null,null,null,null,null,null,"Retail - Electronics",1.46,1.55,null,null,null,null,null,"-6\"",0,0,0,0,0,null,"-6\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI19:AM19)","v":0}]
["Average Home","3\"","Average Home3\"",0.15875000000000006,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E20*'Default Values'!$D$16","v":296537.6513954713},47075.352159031085,47075.352159031085,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},312.51870478588955,15.918367346938775,1116.2391474855644,95579.462170333631,null,null,null,null,"Rural green open space",10632,null,null,null,null,null,null,"Retail - Furniture",1.46,1.55,null,null,null,null,null,"-5\"",0,0,0,0,0,null,"-5\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI20:AM20)","v":0}]
["Average Home","4\"","Average Home4\"",0.16700000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E21*'Default Values'!$D$16","v":296537.6513954713},49521.787783043728,49521.787783043728,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},416.69160638118609,21.224489795918366,1488.3188633140858,100948.58603578272,null,null,null,null,"Riparian",37199,null,null,null,null,null,null,"Service Station",1.28,0.37,null,null,"Percent vehicles NOT moved",0.495,null,"-5\"",0,0,0,0,0,null,"-5\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI21:AM21)","v":0}]
["Average Home","5\"","Average Home5\"",0.17525000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E22*'Default Values'!$D$16","v":296537.6513954713},51968.223407056365,51968.223407056365,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},520.86450797648263,26.530612244897959,1860.3985791426071,106317.70990123182,null,null,null,null,"Forest",12589,null,null,null,null,null,null,"Residential - 1",1.1000000000000001,0.91,null,null,null,null,null,"-4\"",0,0,0,0,0,null,"-4\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI22:AM22)","v":0}]
["Average Home","6\"","Average Home6\"",0.18350000000000005,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E23*'Default Values'!$D$16","v":296537.6513954713},54414.659031069001,54414.659031069001,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},625.03740957177911,31.836734693877553,2232.4782949711289,111686.83376668091,null,null,null,null,"Coastal wetland",8955,null,null,null,null,null,null,"Residential - 2",1.1000000000000001,0.91,null,null,null,null,null,"-3\"",0,0,0,0,0,null,"-3\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI23:AM23)","v":0}]
["Average Home","7\"","Average Home7\"",0.19175000000000006,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E24*'Default Values'!$D$16","v":296537.6513954713},56861.094655081637,56861.094655081637,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},1500.6755518188993,37.142857142857146,2604.5580107996502,117827.42287278183,null,null,null,null,"Inland wetland",8171,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-2\"",0,0,0,0,0,null,"-2\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI24:AM24)","v":0}]
["Average Home","8\"","Average Home8\"",0.20000000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E25*'Default Values'!$D$16","v":296537.6513954713},59307.530279094281,59307.530279094281,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},2376.3136940660193,42.448979591836739,2976.6377266281715,123968.01197888276,null,null,null,null,"Coral reefs",7120,null,null,null,null,null,null,null,"2008$",null,null,null,null,null,null,"-1\"",0,0,0,0,0,null,"-1\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI25:AM25)","v":0}]
["Average Home","9\"","Average Home9\"",0.20825000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E26*'Default Values'!$D$16","v":296537.6513954713},61753.965903106917,61753.965903106917,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},3251.9518363131392,47.755102040816332,3348.7174424566933,130108.60108498366,null,null,null,null,"Shellfish reefs",2757,null,null,null,null,null,null,null,"Per Person",null,null,null,null,null,null,"0\"",0,0,0,0,0,null,"0\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI26:AM26)","v":0}]
["Average Home","10\"","Average Home10\"",0.21650000000000008,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E27*'Default Values'!$D$16","v":296537.6513954713},64200.40152711956,64200.40152711956,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},4127.5899785602587,53.061224489795926,3720.7971582852151,136249.19019108461,null,null,null,null,"Beaches and dunes",300649,null,null,null,null,null,null,"Mental Stress & Anxiety",2443,null,null,null,null,null,null,"1\"",{"$f":"AI26+(AI$32/6)","v":1.2666666666666666E-2},{"$f":"AJ26+(AJ$32/6)","v":8.6666666666666663E-3},{"$f":"AK26+(AK$32/6)","v":0},2.3333333333333335E-3,0,null,"1\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI27:AM27)","v":104.17290159529652}]
["Average Home","11\"","Average Home11\"",0.22475000000000006,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E28*'Default Values'!$D$16","v":296537.6513954713},66646.837151132189,66646.837151132189,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},5003.22812080738,58.367346938775519,4092.8768741137364,142389.77929718551,null,null,null,null,null,null,null,null,null,null,null,null,"Lost Productivity",8736,null,null,null,null,null,null,"2\"",{"$f":"AI27+(AI$32/6)","v":2.5333333333333333E-2},{"$f":"AJ27+(AJ$32/6)","v":1.7333333333333333E-2},{"$f":"AK27+(AK$32/6)","v":0},{"$f":"AL27+(AL$32/6)","v":4.6666666666666671E-3},{"$f":"AM27+(AM$32/6)","v":0},null,"2\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI28:AM28)","v":208.34580319059305}]
["Average Home","12\"","Average Home12\"",0.23300000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E29*'Default Values'!$D$16","v":296537.6513954713},69093.27277514484,69093.27277514484,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},5253.8288534827198,63.673469387755112,4464.9565899422578,147905.33099371466,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,null,null,"3\"",3.7999999999999999E-2,2.5999999999999999E-2,0,7.000000000000001E-3,0,null,"3\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI29:AM29)","v":312.51870478588955}]
["Average Home","13\"","Average Home13\"",0.2403333333333334,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E30*'Default Values'!$D$16","v":296537.6513954713},71267.882218711617,71267.882218711617,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},5742.0662284429882,68.979591836734699,4837.0363057707791,153114.86697163701,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4\"",5.0666666666666665E-2,3.4666666666666665E-2,0,9.3333333333333341E-3,0,null,"4\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI30:AM30)","v":416.69160638118609}]
["Average Home","14\"","Average Home14\"",0.24766666666666673,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E31*'Default Values'!$D$16","v":296537.6513954713},73442.491662278408,73442.491662278408,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},6230.3036034032557,74.285714285714292,5209.1160215993004,158324.40294955936,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5\"",6.3333333333333325E-2,4.3333333333333335E-2,0,1.1666666666666667E-2,0,null,"5\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI31:AM31)","v":520.86450797648263}]
["Average Home","15\"",{"$f":"CONCATENATE(A32, B32)","v":"Average Home15\""},0.25500000000000006,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E32*'Default Values'!$D$16","v":296537.6513954713},75617.101105845199,75617.101105845199,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},6718.5409783635232,79.591836734693885,5581.1957374278218,163533.93892748174,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,null,null,null,null,null,null,"6\"",7.5999999999999998E-2,5.1999999999999998E-2,0,1.4E-2,0,null,"6\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI32:AM32)","v":625.03740957177911}]
["Average Home","16\"","Average Home16\"",0.26233333333333336,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E33*'Default Values'!$D$16","v":296537.6513954713},77791.710549411975,77791.710549411975,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},7206.7783533237907,84.897959183673478,5953.2754532563431,168743.47490540409,null,null,null,null,null,null,null,null,null,null,null,null,"Daily per diem/household",{"$f":"107+((59-9)*'Default Values'!$D$8)","v":257},null,"Source: https://www.gsa.gov/travel/plan-book/per-diem-rates/",null,null,null,null,"7\"",{"$f":"AI32+(AI$38/6)","v":0.12266666666666667},{"$f":"AJ32+(AJ$38/6)","v":8.5833333333333331E-2},2.3000000000000003E-2,6.2666666666666662E-2,2.9666666666666664E-2,null,"7\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI33:AM33)","v":1500.6755518188993}]
["Average Home","17\"","Average Home17\"",0.26966666666666672,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E34*'Default Values'!$D$16","v":296537.6513954713},79966.319992978781,79966.319992978781,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},7695.0157282840592,90.204081632653072,6325.3551690848653,173953.01088332647,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8\"",{"$f":"AI33+(AI$38/6)","v":0.16933333333333334},{"$f":"AJ33+(AJ$38/6)","v":0.11966666666666667},{"$f":"AK33+(AK$38/6)","v":4.6000000000000006E-2},{"$f":"AL33+(AL$38/6)","v":0.11133333333333333},{"$f":"AM33+(AM$38/6)","v":5.9333333333333328E-2},null,"8\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI34:AM34)","v":2376.3136940660193}]
["Average Home","18\"","Average Home18\"",0.27700000000000002,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E35*'Default Values'!$D$16","v":296537.6513954713},82140.929436545557,82140.929436545557,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},8183.2531032443248,95.510204081632665,6697.4348849133867,179162.54686124882,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9\"",0.216,0.1535,6.9000000000000006E-2,0.15999999999999998,8.8999999999999996E-2,null,"9\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI35:AM35)","v":3251.9518363131392}]
["Average Home","19\"","Average Home19\"",0.28433333333333338,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E36*'Default Values'!$D$16","v":296537.6513954713},84315.538880112348,84315.538880112348,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},8671.4904782045924,100.81632653061226,{"$f":"((K36/4)*$AF$3)+((K36/4)*$AF$5*$AF$6)","v":7069.514600741908},184372.0828391712,null,null,null,null,null,null,null,null,null,null,null,null,"Utility Values","$/Person/Day (2022$)",null,null,null,null,null,null,"10\"",0.26266666666666666,0.18733333333333332,9.2000000000000012E-2,0.20866666666666664,0.11866666666666666,null,"10\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI36:AM36)","v":4127.5899785602587}]
["Average Home","20\"","Average Home20\"",0.29166666666666669,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E37*'Default Values'!$D$16","v":296537.6513954713},86490.148323679139,86490.148323679139,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},9159.7278531648608,106.12244897959185,7441.5943165704302,189581.61881709358,null,null,null,null,null,null,null,null,null,null,null,null,"Electrical",199,null,"Source: FEMA BCA Sustainment and Enhancements, V12.0, May 2023",null,null,null,null,"11\"",0.30933333333333335,0.22116666666666665,0.11500000000000002,0.2573333333333333,0.14833333333333332,null,"11\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI37:AM37)","v":5003.22812080738}]
["Average Home","21\"","Average Home21\"",0.29900000000000004,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E38*'Default Values'!$D$16","v":296537.6513954713},88664.75776724593,88664.75776724593,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},9647.9652281251274,111.42857142857144,7813.6740323989507,194791.15479501593,null,null,null,null,null,null,null,null,null,null,null,null,"Potable Water",138,null,null,null,null,null,null,"12\"",0.28000000000000003,0.20300000000000001,0.13800000000000001,0.29199999999999998,0.17799999999999999,null,"12\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI38:AM38)","v":5253.8288534827198}]
["Average Home","22\"","Average Home22\"",0.30633333333333335,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E39*'Default Values'!$D$16","v":296537.6513954713},90839.367210812707,90839.367210812707,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},10136.202603085396,116.73469387755104,8185.7537482274729,200000.69077293828,null,null,null,null,null,null,null,null,null,null,null,null,"Communications/IT",141,null,null,null,null,null,null,"13\"",{"$f":"AI38+(AI$50-AI$38)/12","v":0.29516666666666669},{"$f":"AJ38+(AJ$50-AJ$38)/12","v":0.21475},0.15200000000000002,0.35099999999999998,0.19508333333333333,null,"13\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI39:AM39)","v":5742.0662284429882}]
["Average Home","23\"","Average Home23\"",0.3136666666666667,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E40*'Default Values'!$D$16","v":296537.6513954713},93013.976654379512,93013.976654379512,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},10624.439978045666,122.04081632653063,8557.8334640559933,205210.22675086069,null,null,null,null,null,null,null,null,null,null,null,null,"Wastewater",66,null,null,null,null,null,null,"14\"",{"$f":"AI39+(AI$50-AI$38)/12","v":0.31033333333333335},{"$f":"AJ39+(AJ$50-AJ$38)/12","v":0.22649999999999998},{"$f":"AK39+(AK$50-AK$38)/12","v":0.16600000000000004},{"$f":"AL39+(AL$50-AL$38)/12","v":0.41},{"$f":"AM39+(AM$50-AM$38)/12","v":0.21216666666666667},null,"14\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI40:AM40)","v":6230.3036034032557}]
["Average Home","24\"","Average Home24\"",0.32100000000000001,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E41*'Default Values'!$D$16","v":296537.6513954713},95188.586097946289,95188.586097946289,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},11112.677353005929,127.34693877551022,8929.9131798845156,210419.76272878304,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"15\"",0.32550000000000001,0.23824999999999996,0.18000000000000005,0.46899999999999997,0.22925000000000001,null,"15\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI41:AM41)","v":6718.5409783635232}]
["Average Home","25\"",{"$f":"CONCATENATE(A42, B42)","v":"Average Home25\""},0.32766666666666666,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E42*'Default Values'!$D$16","v":296537.6513954713},97165.503773916091,97165.503773916091,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},11616.06706286141,132.65306122448982,9301.992895713036,215249.06750640663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16\"",0.34066666666666667,0.24999999999999994,0.19400000000000006,0.52800000000000002,0.24633333333333335,null,"16\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI42:AM42)","v":7206.7783533237907}]
["Average Home","26\"",{"$f":"CONCATENATE(A43, B43)","v":"Average Home26\""},0.33433333333333337,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E43*'Default Values'!$D$16","v":296537.6513954713},99142.421449885922,99142.421449885922,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},12119.456772716889,137.9591836734694,9674.0726115415582,220078.37228403028,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"17\"",0.35583333333333333,0.26174999999999993,0.20800000000000007,0.58699999999999997,0.26341666666666669,null,"17\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI43:AM43)","v":7695.0157282840592}]
["Average Home","27\"","Average Home27\"",0.34100000000000003,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E44*'Default Values'!$D$16","v":296537.6513954713},101119.33912585572,101119.33912585572,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},12622.846482572368,143.26530612244898,10046.152327370079,224907.6770616539,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"18\"",0.371,0.27349999999999991,0.22200000000000009,0.64599999999999991,0.28050000000000003,null,"18\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI44:AM44)","v":8183.2531032443248}]
["Average Home","28\"","Average Home28\"",0.34766666666666668,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E45*'Default Values'!$D$16","v":296537.6513954713},103096.25680182553,103096.25680182553,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},13126.236192427845,148.57142857142856,10418.232043198599,229736.98183927749,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"19\"",0.38616666666666666,0.28524999999999989,0.2360000000000001,0.70499999999999985,0.29758333333333337,null,"19\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI45:AM45)","v":8671.4904782045924}]
["Average Home","29\"","Average Home29\"",0.35433333333333333,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E46*'Default Values'!$D$16","v":296537.6513954713},105073.17447779533,105073.17447779533,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},13629.625902283324,153.87755102040813,10790.311759027119,234566.28661690111,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"20\"",0.40133333333333332,0.29699999999999988,0.25000000000000011,0.76399999999999979,0.31466666666666671,null,"20\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI46:AM46)","v":9159.7278531648608}]
["Average Home","30\"","Average Home30\"",0.36100000000000004,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E47*'Default Values'!$D$16","v":296537.6513954713},107050.09215376516,107050.09215376516,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},14133.015612138803,159.18367346938771,11162.391474855638,239395.59139452476,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"21\"",0.41649999999999998,0.30874999999999986,0.26400000000000012,0.82299999999999973,0.33175000000000004,null,"21\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI47:AM47)","v":9647.9652281251274}]
["Average Home","31\"","Average Home31\"",0.3676666666666667,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E48*'Default Values'!$D$16","v":296537.6513954713},109027.00982973496,109027.00982973496,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},14636.405321994282,164.48979591836729,11534.47119068416,244224.89617214835,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"22\"",0.43166666666666664,0.32049999999999984,0.27800000000000014,0.88199999999999967,0.34883333333333338,null,"22\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI48:AM48)","v":10136.202603085396}]
["Average Home","32\"","Average Home32\"",0.37433333333333335,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E49*'Default Values'!$D$16","v":296537.6513954713},111003.92750570476,111003.92750570476,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},15139.795031849762,169.79591836734687,11906.550906512681,249054.20094977197,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"23\"",0.4468333333333333,0.33224999999999982,0.29200000000000015,0.94099999999999961,0.36591666666666672,null,"23\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI49:AM49)","v":10624.439978045666}]
["Average Home","33\"","Average Home33\"",0.38100000000000001,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E50*'Default Values'!$D$16","v":296537.6513954713},112980.84518167457,112980.84518167457,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},15643.18474170524,175.10204081632645,12278.630622341203,253883.50572739559,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"24\"",0.46200000000000002,0.34399999999999997,0.30599999999999999,1,0.38300000000000001,null,"24\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI50:AM50)","v":11112.677353005929}]
["Average Home","34\"","Average Home34\"",0.38766666666666671,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E51*'Default Values'!$D$16","v":296537.6513954713},114957.76285764438,114957.76285764438,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},16146.574451560717,180.40816326530603,12650.710338169722,258712.81050501918,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"25\"",{"$f":"AI50+(AI$62-AI$50)/12","v":0.50683333333333336},{"$f":"AJ50+(AJ$62-AJ$50)/12","v":0.35491666666666666},0.31866666666666665,1,0.43441666666666667,null,"25\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI51:AM51)","v":11616.06706286141}]
["Average Home","35\"","Average Home35\"",0.39433333333333337,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E52*'Default Values'!$D$16","v":296537.6513954713},116934.6805336142,116934.6805336142,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},16649.964161416196,185.71428571428561,13022.790053998242,263542.11528264283,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"26\"",{"$f":"AI51+(AI$62-AI$50)/12","v":0.55166666666666675},{"$f":"AJ51+(AJ$62-AJ$50)/12","v":0.36583333333333334},{"$f":"AK51+(AK$62-AK$50)/12","v":0.33133333333333331},{"$f":"AL51+(AL$62-AL$50)/12","v":1},{"$f":"AM51+(AM$62-AM$50)/12","v":0.48583333333333334},null,"26\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI52:AM52)","v":12119.456772716889}]
["Average Home","36\"","Average Home36\"",0.40100000000000002,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E53*'Default Values'!$D$16","v":296537.6513954713},118911.598209584,118911.598209584,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},17153.35387127168,191.02040816326519,13394.869769826764,268371.42006026645,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"27\"",0.59650000000000003,0.37675000000000003,0.34399999999999997,1,0.53725000000000001,null,"27\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI53:AM53)","v":12622.846482572368}]
["Average Home","37\"",{"$f":"CONCATENATE(A54, B54)","v":"Average Home37\""},0.40683333333333338,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E54*'Default Values'!$D$16","v":296537.6513954713},120641.40117605758,120641.40117605758,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},18115.877064497337,196.32653061224477,13766.949485655285,273165.62890226778,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"28\"",0.64133333333333331,0.38766666666666671,0.35666666666666663,1,0.58866666666666667,null,"28\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI54:AM54)","v":13126.236192427845}]
["Average Home","38\"",{"$f":"CONCATENATE(A55, B55)","v":"Average Home38\""},0.41266666666666668,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E55*'Default Values'!$D$16","v":296537.6513954713},122371.20414253116,122371.20414253116,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},19078.400257722991,201.63265306122435,14139.029201483805,277959.83774426911,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"29\"",0.68616666666666659,0.3985833333333334,0.36933333333333329,1,0.64008333333333334,null,"29\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI55:AM55)","v":13629.625902283324}]
["Average Home","39\"","Average Home39\"",0.41850000000000004,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E56*'Default Values'!$D$16","v":296537.6513954713},124101.00710900476,124101.00710900476,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},20040.923450948649,206.93877551020393,14511.108917312326,282754.0465862705,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"30\"",0.73099999999999987,0.40950000000000009,0.38199999999999995,1,0.6915,null,"30\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI56:AM56)","v":14133.015612138803}]
["Average Home","40\"","Average Home40\"",0.42433333333333334,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E57*'Default Values'!$D$16","v":296537.6513954713},125830.81007547832,125830.81007547832,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},21003.446644174306,212.2448979591835,14883.188633140846,287548.25542827183,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"31\"",0.77583333333333315,0.42041666666666677,0.39466666666666661,1,0.74291666666666667,null,"31\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI57:AM57)","v":14636.405321994282}]
["Average Home","41\"","Average Home41\"",0.4301666666666667,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E58*'Default Values'!$D$16","v":296537.6513954713},127560.61304195192,127560.61304195192,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},21965.96983739996,217.55102040816308,15255.268348969365,292342.46427027317,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32\"",0.82066666666666643,0.43133333333333346,0.40733333333333327,1,0.79433333333333334,null,"32\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI58:AM58)","v":15139.795031849762}]
["Average Home","42\"","Average Home42\"",0.436,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E59*'Default Values'!$D$16","v":296537.6513954713},129290.41600842548,129290.41600842548,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},22928.493030625617,222.85714285714266,15627.348064797887,297136.67311227444,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"33\"",0.86549999999999971,0.44225000000000014,0.41999999999999993,1,0.84575,null,"33\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI59:AM59)","v":15643.18474170524}]
["Average Home","43\"","Average Home43\"",0.44183333333333336,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E60*'Default Values'!$D$16","v":296537.6513954713},131020.21897489908,131020.21897489908,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},23891.016223851275,228.16326530612224,15999.427780626407,301930.88195427583,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34\"",0.91033333333333299,0.45316666666666683,0.43266666666666659,1,0.89716666666666667,null,"34\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI60:AM60)","v":16146.574451560717}]
["Average Home","44\"","Average Home44\"",0.44766666666666666,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E61*'Default Values'!$D$16","v":296537.6513954713},132750.02194137266,132750.02194137266,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},24853.539417076929,233.46938775510182,16371.507496454928,306725.09079627716,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"35\"",0.95516666666666628,0.46408333333333351,0.44533333333333325,1,0.94858333333333333,null,"35\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI61:AM61)","v":16649.964161416196}]
["Average Home","45\"","Average Home45\"",0.45350000000000001,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E62*'Default Values'!$D$16","v":296537.6513954713},134479.82490784622,134479.82490784622,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},25816.062610302586,238.7755102040814,16743.587212283448,311519.29963827849,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36\"",1,0.47499999999999998,0.45800000000000002,1,1,null,"36\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI62:AM62)","v":17153.35387127168}]
["Average Home","46\"","Average Home46\"",0.45933333333333332,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E63*'Default Values'!$D$16","v":296537.6513954713},136209.62787431982,136209.62787431982,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},26778.585803528236,244.08163265306098,17115.666928111968,316313.50848027988,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37\"",{"$f":"AI62+(AI$74-AI$62)/12","v":1},{"$f":"AJ62+(AJ$74-AJ$62)/12","v":0.51874999999999993},{"$f":"AK62+(AK$74-AK$62)/12","v":0.50316666666666665},{"$f":"AL62+(AL$74-AL$62)/12","v":1},{"$f":"AM62+(AM$74-AM$62)/12","v":1},null,"37\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI63:AM63)","v":18115.877064497337}]
["Average Home","47\"","Average Home47\"",0.46516666666666667,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E64*'Default Values'!$D$16","v":296537.6513954713},137939.43084079341,137939.43084079341,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},27741.10899675389,249.38775510204056,17487.746643940489,321107.71732228121,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38\"",{"$f":"AI63+(AI$74-AI$62)/12","v":1},{"$f":"AJ63+(AJ$74-AJ$62)/12","v":0.56249999999999989},0.54833333333333334,1,1,null,"38\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI64:AM64)","v":19078.400257722991}]
["Average Home","48\"","Average Home48\"",0.47099999999999997,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E65*'Default Values'!$D$16","v":296537.6513954713},139669.23380726698,139669.23380726698,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},28703.632189979555,254.69387755102014,17859.826359769009,325901.92616428249,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39\"",1,0.60624999999999984,0.59350000000000003,1,1,null,"39\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI65:AM65)","v":20040.923450948649}]
["Average Home",">48\"",{"$f":"CONCATENATE(A66, B66)","v":"Average Home>48\""},1,{"$f":"'Default Values'!$D$12*'Default Values'!$D$14","v":296537.6513954713},{"$f":"E66*'Default Values'!$D$16","v":296537.6513954713},296537.6513954713,296537.6513954713,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},28703.632189979555,{"$f":"AF7","v":260},18231.906075597552,640010.84105651965,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"40\"",1,0.6499999999999998,0.63866666666666672,1,1,null,"40\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI66:AM66)","v":21003.446644174306}]
["Large Home","-12\"",{"$f":"CONCATENATE(A67, B67)","v":"Large Home-12\""},2.5000000000000001E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E67*'Default Values'!$D$16","v":593075.3027909426},{"$f":"$D67*E67","v":14826.882569773567},{"$f":"$D67*F67","v":14826.882569773567},{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},{"$f":"AP13","v":0},0,0,29653.765139547133,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"41\"",1,0.69374999999999976,0.6838333333333334,1,1,null,"41\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI67:AM67)","v":21965.96983739996}]
["Large Home","-11\"","Large Home-11\"",3.3384615384615388E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E68*'Default Values'!$D$16","v":593075.3027909426},19799.590877789931,19799.590877789931,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},{"$f":"AP14","v":0},0,{"$f":"((K68/4)*$AF$3)+((K68/4)*$AF$5*$AF$6)","v":0},39599.181755579863,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"42\"",1,0.73749999999999971,0.72900000000000009,1,1,null,"42\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI68:AM68)","v":22928.493030625617}]
["Large Home","-10\"","Large Home-10\"",4.1769230769230781E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E69*'Default Values'!$D$16","v":593075.3027909426},24772.299185806303,24772.299185806303,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,{"$f":"G69+H69+J69+L69","v":49544.598371612607},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"43\"",1,0.78124999999999967,0.77416666666666678,1,1,null,"43\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI69:AM69)","v":23891.016223851275}]
["Large Home","-9\"","Large Home-9\"",5.0153846153846174E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E70*'Default Values'!$D$16","v":593075.3027909426},29745.007493822672,29745.007493822672,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,59490.014987645343,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"44\"",1,0.82499999999999962,0.81933333333333347,1,1,null,"44\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI70:AM70)","v":24853.539417076929}]
["Large Home","-8\"","Large Home-8\"",5.853846153846156E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E71*'Default Values'!$D$16","v":593075.3027909426},34717.71580183904,34717.71580183904,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,69435.43160367808,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"45\"",1,0.86874999999999958,0.86450000000000016,1,1,null,"45\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI71:AM71)","v":25816.062610302586}]
["Large Home","-7\"","Large Home-7\"",6.6923076923076946E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E72*'Default Values'!$D$16","v":593075.3027909426},39690.424109855405,39690.424109855405,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,79380.84821971081,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"46\"",1,0.91249999999999953,0.90966666666666685,1,1,null,"46\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI72:AM72)","v":26778.585803528236}]
["Large Home","-6\"","Large Home-6\"",7.5307692307692339E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E73*'Default Values'!$D$16","v":593075.3027909426},44663.13241787177,44663.13241787177,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,89326.264835743539,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"47\"",1,{"$f":"AJ72+(AJ$74-AJ$62)/12","v":0.95624999999999949},{"$f":"AK72+(AK$74-AK$62)/12","v":0.95483333333333353},{"$f":"AL72+(AL$74-AL$62)/12","v":1},{"$f":"AM72+(AM$74-AM$62)/12","v":1},null,"47\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI73:AM73)","v":27741.10899675389}]
["Large Home","-5\"","Large Home-5\"",8.3692307692307732E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E74*'Default Values'!$D$16","v":593075.3027909426},49635.840725888142,49635.840725888142,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,99271.681451776283,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"48\"",1,1,1,1,1,null,"48\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI74:AM74)","v":28703.632189979555}]
["Large Home","-5\"","Large Home-5\"",9.2076923076923112E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E75*'Default Values'!$D$16","v":593075.3027909426},54608.549033904506,54608.549033904506,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,109217.09806780901,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,">48\"",1,1,1,1,1,null,">48\"",{"$f":"'Default Values'!$D$11*'Default Values'!$D$7*$AF$21*SUMPRODUCT($AI$11:$AM$11, AI75:AM75)","v":28703.632189979555}]
["Large Home","-4\"","Large Home-4\"",0.10046153846153852,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E76*'Default Values'!$D$16","v":593075.3027909426},59581.257341920886,59581.257341920886,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,119162.51468384177]
["Large Home","-3\"","Large Home-3\"",0.1088461538461539,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E77*'Default Values'!$D$16","v":593075.3027909426},64553.965649937243,64553.965649937243,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,129107.93129987449]
["Large Home","-2\"","Large Home-2\"",0.11723076923076928,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E78*'Default Values'!$D$16","v":593075.3027909426},69526.673957953608,69526.673957953608,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,139053.34791590722]
["Large Home","-1\"",{"$f":"CONCATENATE(A79, B79)","v":"Large Home-1\""},0.12561538461538468,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E79*'Default Values'!$D$16","v":593075.3027909426},74499.38226596998,74499.38226596998,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,148998.76453193996]
["Large Home","0\"",{"$f":"CONCATENATE(A80, B80)","v":"Large Home0\""},0.13400000000000006,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E80*'Default Values'!$D$16","v":593075.3027909426},79472.090573986352,79472.090573986352,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,158944.1811479727]
["Large Home","1\"",{"$f":"CONCATENATE(A81, B81)","v":"Large Home1\""},0.14225000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E81*'Default Values'!$D$16","v":593075.3027909426},{"$f":"$D81*E81","v":84364.961822011624},{"$f":"$D81*F81","v":84364.961822011624},{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},104.17290159529652,{"$f":"K80+($K$129/49)","v":20.408163265306122},1431.0758301096978,170265.17237572826]
["Large Home","2\"","Large Home2\"",0.15050000000000008,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E82*'Default Values'!$D$16","v":593075.3027909426},89257.833070036912,89257.833070036912,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},208.34580319059305,40.816326530612244,2862.1516602193956,181586.16360348382]
["Large Home","3\"","Large Home3\"",0.15875000000000006,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E83*'Default Values'!$D$16","v":593075.3027909426},94150.704318062169,94150.704318062169,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},312.51870478588955,61.224489795918366,4293.2274903290936,192907.15483123931]
["Large Home","4\"","Large Home4\"",0.16700000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E84*'Default Values'!$D$16","v":593075.3027909426},99043.575566087457,99043.575566087457,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},416.69160638118609,81.632653061224488,5724.3033204387912,204228.1460589949]
["Large Home","5\"","Large Home5\"",0.17525000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E85*'Default Values'!$D$16","v":593075.3027909426},103936.44681411273,103936.44681411273,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},520.86450797648263,102.0408163265306,7155.3791505484887,215549.13728675043]
["Large Home","6\"","Large Home6\"",0.18350000000000005,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E86*'Default Values'!$D$16","v":593075.3027909426},108829.318062138,108829.318062138,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},625.03740957177911,122.44897959183672,8586.4549806581854,226870.12851450598]
["Large Home","7\"","Large Home7\"",0.19175000000000006,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E87*'Default Values'!$D$16","v":593075.3027909426},113722.18931016327,113722.18931016327,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},1500.6755518188993,142.85714285714283,10017.530810767883,238962.58498291331]
["Large Home","8\"","Large Home8\"",0.20000000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E88*'Default Values'!$D$16","v":593075.3027909426},118615.06055818856,118615.06055818856,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},2376.3136940660193,163.26530612244895,11448.606640877579,251055.04145132072]
["Large Home","9\"","Large Home9\"",0.20825000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E89*'Default Values'!$D$16","v":593075.3027909426},123507.93180621383,123507.93180621383,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},3251.9518363131392,183.67346938775506,12879.682470987276,263147.49791972811]
["Large Home","10\"","Large Home10\"",0.21650000000000008,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E90*'Default Values'!$D$16","v":593075.3027909426},128400.80305423912,128400.80305423912,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},4127.5899785602587,204.08163265306118,14310.758301096972,275239.95438813546]
["Large Home","11\"","Large Home11\"",0.22475000000000006,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E91*'Default Values'!$D$16","v":593075.3027909426},133293.67430226438,133293.67430226438,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},5003.22812080738,224.48979591836729,15741.834131206671,287332.41085654282]
["Large Home","12\"","Large Home12\"",0.23300000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E92*'Default Values'!$D$16","v":593075.3027909426},138186.54555028968,138186.54555028968,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},5253.8288534827198,244.89795918367341,17172.909961316371,298799.82991537848]
["Large Home","13\"","Large Home13\"",0.2403333333333334,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E93*'Default Values'!$D$16","v":593075.3027909426},142535.76443742323,142535.76443742323,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},5742.0662284429882,265.30612244897952,18603.985791426068,309417.58089471556]
["Large Home","14\"","Large Home14\"",0.24766666666666673,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E94*'Default Values'!$D$16","v":593075.3027909426},146884.98332455682,146884.98332455682,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},6230.3036034032557,285.71428571428567,20035.061621535766,320035.33187405264]
["Large Home","15\"","Large Home15\"",0.25500000000000006,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E95*'Default Values'!$D$16","v":593075.3027909426},151234.2022116904,151234.2022116904,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},6718.5409783635232,306.12244897959181,21466.137451645467,330653.08285338979]
["Large Home","16\"","Large Home16\"",0.26233333333333336,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E96*'Default Values'!$D$16","v":593075.3027909426},155583.42109882395,155583.42109882395,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},7206.7783533237907,326.53061224489795,22897.213281755165,341270.83383272687]
["Large Home","17\"","Large Home17\"",0.26966666666666672,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E97*'Default Values'!$D$16","v":593075.3027909426},159932.63998595756,159932.63998595756,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},7695.0157282840592,346.9387755102041,24328.289111864866,351888.58481206407]
["Large Home","18\"","Large Home18\"",0.27700000000000002,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E98*'Default Values'!$D$16","v":593075.3027909426},164281.85887309111,164281.85887309111,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},8183.2531032443248,367.34693877551024,25759.364941974563,362506.33579140116]
["Large Home","19\"","Large Home19\"",0.28433333333333338,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E99*'Default Values'!$D$16","v":593075.3027909426},168631.0777602247,168631.0777602247,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},8671.4904782045924,387.75510204081638,27190.440772084265,373124.08677073824]
["Large Home","20\"","Large Home20\"",0.29166666666666669,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E100*'Default Values'!$D$16","v":593075.3027909426},172980.29664735828,172980.29664735828,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},9159.7278531648608,408.16326530612253,{"$f":"((K100/4)*$AF$3)+((K100/4)*$AF$5*$AF$6)","v":28621.516602193959},383741.83775007533]
["Large Home","21\"","Large Home21\"",0.29900000000000004,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E101*'Default Values'!$D$16","v":593075.3027909426},177329.51553449186,177329.51553449186,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},9647.9652281251274,428.57142857142867,30052.592432303663,394359.58872941247]
["Large Home","22\"","Large Home22\"",0.30633333333333335,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E102*'Default Values'!$D$16","v":593075.3027909426},181678.73442162541,181678.73442162541,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},10136.202603085396,448.97959183673481,31483.668262413357,404977.33970874955]
["Large Home","23\"","Large Home23\"",0.3136666666666667,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E103*'Default Values'!$D$16","v":593075.3027909426},186027.95330875902,186027.95330875902,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},10624.439978045666,469.38775510204096,32914.744092523062,415595.09068808676]
["Large Home","24\"","Large Home24\"",0.32100000000000001,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E104*'Default Values'!$D$16","v":593075.3027909426},190377.17219589258,190377.17219589258,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},11112.677353005929,489.7959183673471,34345.819922632756,426212.84166742384]
["Large Home","25\"","Large Home25\"",0.32766666666666666,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E105*'Default Values'!$D$16","v":593075.3027909426},194331.00754783218,194331.00754783218,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},11616.06706286141,510.20408163265324,35776.895752742457,436054.97791126824]
["Large Home","26\"","Large Home26\"",0.33433333333333337,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E106*'Default Values'!$D$16","v":593075.3027909426},198284.84289977184,198284.84289977184,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},12119.456772716889,530.61224489795939,37207.971582852158,445897.11415511277]
["Large Home","27\"","Large Home27\"",0.34100000000000003,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E107*'Default Values'!$D$16","v":593075.3027909426},202238.67825171145,202238.67825171145,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},12622.846482572368,551.02040816326553,38639.047412961852,455739.25039895711]
["Large Home","28\"","Large Home28\"",0.34766666666666668,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E108*'Default Values'!$D$16","v":593075.3027909426},206192.51360365105,206192.51360365105,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},13126.236192427845,571.42857142857167,40070.123243071561,465581.38664280152]
["Large Home","29\"","Large Home29\"",0.35433333333333333,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E109*'Default Values'!$D$16","v":593075.3027909426},210146.34895559066,210146.34895559066,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},13629.625902283324,591.83673469387782,41501.199073181255,475423.52288664586]
["Large Home","30\"","Large Home30\"",0.36100000000000004,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E110*'Default Values'!$D$16","v":593075.3027909426},214100.18430753032,214100.18430753032,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},14133.015612138803,612.24489795918396,42932.274903290949,485265.65913049038]
["Large Home","31\"","Large Home31\"",0.3676666666666667,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E111*'Default Values'!$D$16","v":593075.3027909426},218054.01965946992,218054.01965946992,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},14636.405321994282,632.6530612244901,44363.350733400657,495107.79537433479]
["Large Home","32\"","Large Home32\"",0.37433333333333335,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E112*'Default Values'!$D$16","v":593075.3027909426},222007.85501140953,222007.85501140953,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},15139.795031849762,653.06122448979625,45794.426563510351,504949.93161817919]
["Large Home","33\"","Large Home33\"",0.38100000000000001,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E113*'Default Values'!$D$16","v":593075.3027909426},225961.69036334913,225961.69036334913,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},15643.18474170524,673.46938775510239,47225.502393620052,514792.06786202354]
["Large Home","34\"","Large Home34\"",0.38766666666666671,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E114*'Default Values'!$D$16","v":593075.3027909426},229915.52571528876,229915.52571528876,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},16146.574451560717,693.87755102040853,48656.578223729754,524634.204105868]
["Large Home","35\"","Large Home35\"",0.39433333333333337,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E115*'Default Values'!$D$16","v":593075.3027909426},233869.3610672284,233869.3610672284,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},16649.964161416196,714.28571428571468,50087.654053839447,534476.34034971241]
["Large Home","36\"","Large Home36\"",0.40100000000000002,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E116*'Default Values'!$D$16","v":593075.3027909426},237823.196419168,237823.196419168,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},17153.35387127168,734.69387755102082,51518.729883949149,544318.47659355681]
["Large Home","37\"","Large Home37\"",0.40683333333333338,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E117*'Default Values'!$D$16","v":593075.3027909426},241282.80235211516,241282.80235211516,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},18115.877064497337,755.10204081632696,52949.80571405885,553631.28748278646]
["Large Home","38\"","Large Home38\"",0.41266666666666668,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E118*'Default Values'!$D$16","v":593075.3027909426},244742.40828506232,244742.40828506232,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},19078.400257722991,775.51020408163311,54380.881544168544,562944.09837201622]
["Large Home","39\"","Large Home39\"",0.41850000000000004,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E119*'Default Values'!$D$16","v":593075.3027909426},248202.01421800951,248202.01421800951,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},20040.923450948649,795.91836734693925,55811.957374278252,572256.90926124598]
["Large Home","40\"","Large Home40\"",0.42433333333333334,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E120*'Default Values'!$D$16","v":593075.3027909426},251661.62015095665,251661.62015095665,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},21003.446644174306,816.32653061224539,57243.033204387946,581569.72015047562]
["Large Home","41\"","Large Home41\"",0.4301666666666667,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E121*'Default Values'!$D$16","v":593075.3027909426},255121.22608390384,255121.22608390384,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},21965.96983739996,836.73469387755154,58674.10903449764,590882.53103970527]
["Large Home","42\"","Large Home42\"",0.436,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E122*'Default Values'!$D$16","v":593075.3027909426},258580.83201685097,258580.83201685097,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},22928.493030625617,857.14285714285768,60105.184864607341,600195.34192893479]
["Large Home","43\"","Large Home43\"",0.44183333333333336,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E123*'Default Values'!$D$16","v":593075.3027909426},262040.43794979816,262040.43794979816,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},23891.016223851275,877.55102040816382,61536.26069471705,609508.15281816467]
["Large Home","44\"","Large Home44\"",0.44766666666666666,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E124*'Default Values'!$D$16","v":593075.3027909426},265500.04388274532,265500.04388274532,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},24853.539417076929,897.95918367346997,62967.336524826744,618820.96370739432]
["Large Home","45\"","Large Home45\"",0.45350000000000001,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E125*'Default Values'!$D$16","v":593075.3027909426},268959.64981569245,268959.64981569245,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},25816.062610302586,918.36734693877611,64398.412354936445,628133.77459662396]
["Large Home","46\"","Large Home46\"",0.45933333333333332,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E126*'Default Values'!$D$16","v":593075.3027909426},272419.25574863964,272419.25574863964,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},26778.585803528236,938.77551020408225,65829.488185046139,637446.5854858536]
["Large Home","47\"","Large Home47\"",0.46516666666666667,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E127*'Default Values'!$D$16","v":593075.3027909426},275878.86168158683,275878.86168158683,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},27741.10899675389,959.1836734693884,67260.564015155833,646759.39637508336]
["Large Home","48\"","Large Home48\"",0.47099999999999997,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E128*'Default Values'!$D$16","v":593075.3027909426},279338.46761453396,279338.46761453396,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},28703.632189979555,979.59183673469454,68691.639845265541,656072.20726431301]
["Large Home",">48\"","Large Home>48\"",1,{"$f":"'Default Values'!$D$12*'Default Values'!$D$15","v":593075.3027909426},{"$f":"E129*'Default Values'!$D$16","v":593075.3027909426},593075.3027909426,593075.3027909426,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},28703.632189979555,{"$f":"$AF$8","v":1000},70122.715675375191,1284976.9534472399]
["Small Home","-12\"","Small Home-12\"",2.5000000000000001E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E130*'Default Values'!$D$16","v":118615.06055818852},{"$f":"$D130*E130","v":2965.3765139547131},{"$f":"$D130*F130","v":2965.3765139547131},{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},{"$f":"AP13","v":0},0,0,5930.7530279094262]
["Small Home","-11\"","Small Home-11\"",3.3384615384615388E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E131*'Default Values'!$D$16","v":118615.06055818852},3959.9181755579862,3959.9181755579862,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},{"$f":"AP14","v":0},0,0,7919.8363511159723]
["Small Home","-10\"","Small Home-10\"",4.1769230769230781E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E132*'Default Values'!$D$16","v":118615.06055818852},4954.4598371612601,4954.4598371612601,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,{"$f":"((K132/4)*$AF$3)+((K132/4)*$AF$5*$AF$6)","v":0},9908.9196743225202]
["Small Home","-9\"","Small Home-9\"",5.0153846153846174E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E133*'Default Values'!$D$16","v":118615.06055818852},5949.0014987645345,5949.0014987645345,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,{"$f":"G133+H133+J133+L133","v":11898.002997529069}]
["Small Home","-8\"","Small Home-8\"",5.853846153846156E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E134*'Default Values'!$D$16","v":118615.06055818852},6943.5431603678071,6943.5431603678071,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,13887.086320735614]
["Small Home","-7\"","Small Home-7\"",6.6923076923076946E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E135*'Default Values'!$D$16","v":118615.06055818852},{"$f":"$D135*E135","v":7938.0848219710806},{"$f":"$D135*F135","v":7938.0848219710806},{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,15876.169643942161]
["Small Home","-6\"","Small Home-6\"",7.5307692307692339E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E136*'Default Values'!$D$16","v":118615.06055818852},8932.626483574355,8932.626483574355,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,17865.25296714871]
["Small Home","-5\"","Small Home-5\"",8.3692307692307732E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E137*'Default Values'!$D$16","v":118615.06055818852},9927.1681451776276,9927.1681451776276,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,19854.336290355255]
["Small Home","-5\"","Small Home-5\"",9.2076923076923112E-2,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E138*'Default Values'!$D$16","v":118615.06055818852},10921.7098067809,10921.7098067809,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,21843.4196135618]
["Small Home","-4\"","Small Home-4\"",0.10046153846153852,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E139*'Default Values'!$D$16","v":118615.06055818852},11916.251468384176,11916.251468384176,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,23832.502936768353]
["Small Home","-3\"","Small Home-3\"",0.1088461538461539,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E140*'Default Values'!$D$16","v":118615.06055818852},12910.793129987449,12910.793129987449,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,25821.586259974898]
["Small Home","-2\"","Small Home-2\"",0.11723076923076928,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E141*'Default Values'!$D$16","v":118615.06055818852},13905.334791590722,13905.334791590722,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,27810.669583181443]
["Small Home","-1\"","Small Home-1\"",0.12561538461538468,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E142*'Default Values'!$D$16","v":118615.06055818852},14899.876453193996,14899.876453193996,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,29799.752906387992]
["Small Home","0\"","Small Home0\"",0.13400000000000006,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E143*'Default Values'!$D$16","v":118615.06055818852},15894.418114797269,15894.418114797269,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},0,0,0,31788.836229594537]
["Small Home","1\"","Small Home1\"",0.14225000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E144*'Default Values'!$D$16","v":118615.06055818852},16872.992364402326,16872.992364402326,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},104.17290159529652,{"$f":"K143+($K$192/49)","v":5.3061224489795915},372.07971582852144,34222.237346228467]
["Small Home","2\"","Small Home2\"",0.15050000000000008,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E145*'Default Values'!$D$16","v":118615.06055818852},17851.566614007381,17851.566614007381,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},208.34580319059305,{"$f":"K144+($K$192/49)","v":10.612244897959183},744.15943165704289,36655.638462862393]
["Small Home","3\"","Small Home3\"",0.15875000000000006,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E146*'Default Values'!$D$16","v":118615.06055818852},18830.140863612432,18830.140863612432,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},312.51870478588955,15.918367346938775,1116.2391474855644,39089.039579496319]
["Small Home","4\"","Small Home4\"",0.16700000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E147*'Default Values'!$D$16","v":118615.06055818852},19808.715113217491,19808.715113217491,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},416.69160638118609,21.224489795918366,1488.3188633140858,41522.440696130259]
["Small Home","5\"","Small Home5\"",0.17525000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E148*'Default Values'!$D$16","v":118615.06055818852},20787.289362822547,20787.289362822547,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},520.86450797648263,26.530612244897959,1860.3985791426071,43955.841812764185]
["Small Home","6\"","Small Home6\"",0.18350000000000005,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E149*'Default Values'!$D$16","v":118615.06055818852},21765.863612427598,21765.863612427598,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},625.03740957177911,31.836734693877553,2232.4782949711289,46389.242929398104]
["Small Home","7\"","Small Home7\"",0.19175000000000006,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E150*'Default Values'!$D$16","v":118615.06055818852},22744.437862032657,22744.437862032657,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},1500.6755518188993,37.142857142857146,2604.5580107996502,49594.109286683866]
["Small Home","8\"","Small Home8\"",0.20000000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E151*'Default Values'!$D$16","v":118615.06055818852},23723.012111637712,23723.012111637712,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},2376.3136940660193,42.448979591836739,2976.6377266281715,52798.975643969614]
["Small Home","9\"","Small Home9\"",0.20825000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E152*'Default Values'!$D$16","v":118615.06055818852},24701.586361242767,24701.586361242767,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},3251.9518363131392,47.755102040816332,3348.7174424566933,56003.842001255369]
["Small Home","10\"","Small Home10\"",0.21650000000000008,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E153*'Default Values'!$D$16","v":118615.06055818852},25680.160610847823,25680.160610847823,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},4127.5899785602587,53.061224489795926,3720.7971582852151,59208.708358541116]
["Small Home","11\"","Small Home11\"",0.22475000000000006,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E154*'Default Values'!$D$16","v":118615.06055818852},26658.734860452878,26658.734860452878,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},5003.22812080738,58.367346938775519,4092.8768741137364,62413.574715826871]
["Small Home","12\"","Small Home12\"",0.23300000000000007,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E155*'Default Values'!$D$16","v":118615.06055818852},27637.309110057933,27637.309110057933,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},5253.8288534827198,63.673469387755112,4464.9565899422578,64993.403663540848]
["Small Home","13\"","Small Home13\"",0.2403333333333334,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E156*'Default Values'!$D$16","v":118615.06055818852},28507.152887484648,28507.152887484648,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},5742.0662284429882,68.979591836734699,4837.0363057707791,67593.408309183054]
["Small Home","14\"","Small Home14\"",0.24766666666666673,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E157*'Default Values'!$D$16","v":118615.06055818852},29376.996664911363,29376.996664911363,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},6230.3036034032557,74.285714285714292,5209.1160215993004,70193.412954825282]
["Small Home","15\"",{"$f":"CONCATENATE(A158, B158)","v":"Small Home15\""},0.25500000000000006,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E158*'Default Values'!$D$16","v":118615.06055818852},30246.840442338078,30246.840442338078,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},6718.5409783635232,79.591836734693885,5581.1957374278218,72793.41760046751]
["Small Home","16\"","Small Home16\"",0.26233333333333336,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E159*'Default Values'!$D$16","v":118615.06055818852},31116.684219764793,31116.684219764793,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},7206.7783533237907,84.897959183673478,5953.2754532563431,75393.422246109723]
["Small Home","17\"","Small Home17\"",0.26966666666666672,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E160*'Default Values'!$D$16","v":118615.06055818852},31986.527997191512,31986.527997191512,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},7695.0157282840592,90.204081632653072,6325.3551690848653,77993.426891751951]
["Small Home","18\"","Small Home18\"",0.27700000000000002,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E161*'Default Values'!$D$16","v":118615.06055818852},32856.371774618223,32856.371774618223,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},8183.2531032443248,95.510204081632665,6697.4348849133867,80593.43153739415]
["Small Home","19\"","Small Home19\"",0.28433333333333338,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E162*'Default Values'!$D$16","v":118615.06055818852},33726.215552044938,33726.215552044938,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},8671.4904782045924,100.81632653061226,7069.514600741908,83193.436183036378]
["Small Home","20\"","Small Home20\"",0.29166666666666669,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E163*'Default Values'!$D$16","v":118615.06055818852},34596.059329471653,34596.059329471653,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},9159.7278531648608,106.12244897959185,7441.5943165704302,85793.440828678606]
["Small Home","21\"","Small Home21\"",0.29900000000000004,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E164*'Default Values'!$D$16","v":118615.06055818852},35465.903106898375,35465.903106898375,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},9647.9652281251274,111.42857142857144,{"$f":"((K164/4)*$AF$3)+((K164/4)*$AF$5*$AF$6)","v":7813.6740323989507},88393.445474320833]
["Small Home","22\"","Small Home22\"",0.30633333333333335,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E165*'Default Values'!$D$16","v":118615.06055818852},36335.746884325083,36335.746884325083,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},10136.202603085396,116.73469387755104,8185.7537482274729,90993.450119963047]
["Small Home","23\"","Small Home23\"",0.3136666666666667,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E166*'Default Values'!$D$16","v":118615.06055818852},37205.590661751805,37205.590661751805,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},10624.439978045666,122.04081632653063,8557.8334640559933,93593.454765605275]
["Small Home","24\"","Small Home24\"",0.32100000000000001,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E167*'Default Values'!$D$16","v":118615.06055818852},38075.434439178513,38075.434439178513,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},11112.677353005929,127.34693877551022,8929.9131798845156,96193.459411247473]
["Small Home","25\"","Small Home25\"",0.32766666666666666,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E168*'Default Values'!$D$16","v":118615.06055818852},38866.201509566439,38866.201509566439,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},11616.06706286141,132.65306122448982,9301.992895713036,98650.462977707313]
["Small Home","26\"","Small Home26\"",0.33433333333333337,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E169*'Default Values'!$D$16","v":118615.06055818852},39656.968579954366,39656.968579954366,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},12119.456772716889,137.9591836734694,9674.0726115415582,101107.46654416718]
["Small Home","27\"","Small Home27\"",0.34100000000000003,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E170*'Default Values'!$D$16","v":118615.06055818852},40447.735650342285,40447.735650342285,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},12622.846482572368,143.26530612244898,10046.152327370079,103564.47011062701]
["Small Home","28\"","Small Home28\"",0.34766666666666668,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E171*'Default Values'!$D$16","v":118615.06055818852},41238.502720730212,41238.502720730212,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},13126.236192427845,148.57142857142856,10418.232043198599,106021.47367708688]
["Small Home","29\"","Small Home29\"",0.35433333333333333,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E172*'Default Values'!$D$16","v":118615.06055818852},42029.269791118131,42029.269791118131,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},13629.625902283324,153.87755102040813,10790.311759027119,108478.4772435467]
["Small Home","30\"","Small Home30\"",0.36100000000000004,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E173*'Default Values'!$D$16","v":118615.06055818852},42820.036861506058,42820.036861506058,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},14133.015612138803,159.18367346938771,11162.391474855638,110935.48081000656]
["Small Home","31\"","Small Home31\"",0.3676666666666667,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E174*'Default Values'!$D$16","v":118615.06055818852},43610.803931893985,43610.803931893985,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},14636.405321994282,164.48979591836729,11534.47119068416,113392.48437646641]
["Small Home","32\"","Small Home32\"",0.37433333333333335,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E175*'Default Values'!$D$16","v":118615.06055818852},44401.571002281904,44401.571002281904,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},15139.795031849762,169.79591836734687,11906.550906512681,115849.48794292625]
["Small Home","33\"","Small Home33\"",0.38100000000000001,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E176*'Default Values'!$D$16","v":118615.06055818852},45192.338072669823,45192.338072669823,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},15643.18474170524,175.10204081632645,12278.630622341203,118306.49150938608]
["Small Home","34\"","Small Home34\"",0.38766666666666671,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E177*'Default Values'!$D$16","v":118615.06055818852},45983.105143057757,45983.105143057757,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},16146.574451560717,180.40816326530603,12650.710338169722,120763.49507584596]
["Small Home","35\"","Small Home35\"",0.39433333333333337,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E178*'Default Values'!$D$16","v":118615.06055818852},46773.872213445677,46773.872213445677,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},16649.964161416196,185.71428571428561,13022.790053998242,123220.49864230579]
["Small Home","36\"","Small Home36\"",0.40100000000000002,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E179*'Default Values'!$D$16","v":118615.06055818852},47564.639283833596,47564.639283833596,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},17153.35387127168,191.02040816326519,13394.869769826764,125677.50220876564]
["Small Home","37\"","Small Home37\"",0.40683333333333338,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E180*'Default Values'!$D$16","v":118615.06055818852},48256.560470423035,48256.560470423035,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},18115.877064497337,196.32653061224477,13766.949485655285,128395.94749099869]
["Small Home","38\"","Small Home38\"",0.41266666666666668,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E181*'Default Values'!$D$16","v":118615.06055818852},48948.48165701246,48948.48165701246,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},19078.400257722991,201.63265306122435,14139.029201483805,131114.39277323172]
["Small Home","39\"","Small Home39\"",0.41850000000000004,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E182*'Default Values'!$D$16","v":118615.06055818852},49640.4028436019,49640.4028436019,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},20040.923450948649,206.93877551020393,14511.108917312326,133832.83805546476]
["Small Home","40\"","Small Home40\"",0.42433333333333334,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E183*'Default Values'!$D$16","v":118615.06055818852},50332.324030191332,50332.324030191332,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},21003.446644174306,212.2448979591835,14883.188633140846,136551.28333769782]
["Small Home","41\"","Small Home41\"",0.4301666666666667,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E184*'Default Values'!$D$16","v":118615.06055818852},51024.245216780764,51024.245216780764,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},21965.96983739996,217.55102040816308,15255.268348969365,139269.72861993086]
["Small Home","42\"","Small Home42\"",0.436,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E185*'Default Values'!$D$16","v":118615.06055818852},51716.166403370196,51716.166403370196,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},22928.493030625617,222.85714285714266,15627.348064797887,141988.17390216389]
["Small Home","43\"","Small Home43\"",0.44183333333333336,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E186*'Default Values'!$D$16","v":118615.06055818852},52408.087589959629,52408.087589959629,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},23891.016223851275,228.16326530612224,15999.427780626407,144706.61918439693]
["Small Home","44\"","Small Home44\"",0.44766666666666666,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E187*'Default Values'!$D$16","v":118615.06055818852},53100.008776549061,53100.008776549061,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},24853.539417076929,233.46938775510182,16371.507496454928,147425.06446662999]
["Small Home","45\"","Small Home45\"",0.45350000000000001,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E188*'Default Values'!$D$16","v":118615.06055818852},53791.929963138493,53791.929963138493,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},25816.062610302586,238.7755102040814,16743.587212283448,150143.50974886303]
["Small Home","46\"","Small Home46\"",0.45933333333333332,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E189*'Default Values'!$D$16","v":118615.06055818852},54483.851149727925,54483.851149727925,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},26778.585803528236,244.08163265306098,17115.666928111968,152861.95503109606]
["Small Home","47\"","Small Home47\"",0.46516666666666667,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E190*'Default Values'!$D$16","v":118615.06055818852},55175.772336317357,55175.772336317357,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},27741.10899675389,249.38775510204056,17487.746643940489,155580.4003133291]
["Small Home","48\"","Small Home48\"",0.47099999999999997,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E191*'Default Values'!$D$16","v":118615.06055818852},55867.693522906789,55867.693522906789,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},28703.632189979555,254.69387755102014,17859.826359769009,158298.84559556213]
["Small Home",">48\"","Small Home>48\"",1,{"$f":"'Default Values'!$D$12*'Default Values'!$D$13","v":118615.06055818852},{"$f":"E192*'Default Values'!$D$16","v":118615.06055818852},118615.06055818852,118615.06055818852,{"$f":"'Default Values'!$D$7*'Default Values'!$D$11","v":58103.342422176771},28703.632189979555,{"$f":"$AF$7","v":260},18231.906075597552,284165.65938195417]

{"sheet":"Flooded Streets Calcs","index":15,"n_rows":54,"n_cols":56,"rows_kept":54,"cut":false,"hidden":true,"merged":[[0,1,0,2],[0,3,0,4],[0,5,0,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[27,38,27,46],[27,47,27,55],[26,38,26,55],[26,0,26,17],[27,0,27,8],[27,9,27,17],[27,19,27,27],[27,28,27,36],[26,19,26,36]]}
[null,{"$f":"CONCATENATE('Project Information'!$B$15, \" - \", 'Project Information'!$C$15)","v":"100 - year storm"},null,{"$f":"CONCATENATE('Project Information'!$B$16, \" - \", 'Project Information'!$C$16)","v":" - "},null,{"$f":"CONCATENATE('Project Information'!$B$17, \" - \", 'Project Information'!$C$17)","v":" - "}]
[null,"Baseline","Project","Baseline2","Project2","Baseline3","Project3",null,null,"Federal Mileage Rate",{"$f":"'Default Values'!D5","v":0.68203659820958384},null,null,null,"Total Crashes",6734000]
["How many miles of roadway is flooded >6\"?",{"$f":"'Flooded Streets'!C5","v":0},{"$f":"'Flooded Streets'!D5","v":0},{"$f":"'Flooded Streets'!E5","v":0},{"$f":"'Flooded Streets'!F5","v":0},{"$f":"'Flooded Streets'!G5","v":0},{"$f":"'Flooded Streets'!H5","v":0},null,null,"People per car",{"$f":"'Default Values'!D6","v":1.67},null,null,null,"M VMT",3240327]
["How long are the roadways impassable (hours)? ",{"$f":"'Flooded Streets'!C6","v":0},{"$f":"'Flooded Streets'!D6","v":0},{"$f":"'Flooded Streets'!E6","v":0},{"$f":"'Flooded Streets'!F6","v":0},{"$f":"'Flooded Streets'!G6","v":0},{"$f":"'Flooded Streets'!H6","v":0},null,null,"Value of Time",{"$f":"'Lookup Values'!S23","v":24.092719032672363},null,null,null,"Crash rate per MVMT",{"$f":"P2/P3","v":2.0781853189508341}]
["What is the daily traffic on the affected roadways?",{"$f":"'Flooded Streets'!C7","v":0},{"$f":"'Flooded Streets'!D7","v":0},{"$f":"'Flooded Streets'!E7","v":0},{"$f":"'Flooded Streets'!F7","v":0},{"$f":"'Flooded Streets'!G7","v":0},{"$f":"'Flooded Streets'!H7","v":0},null,null,"Cost per accident",{"$f":"'Lookup Values'!S24","v":186595.82236562792}]
["How much mileage does the detour add to the route? (Difference between direct route and detour)",{"$f":"'Flooded Streets'!C8","v":0},{"$f":"'Flooded Streets'!D8","v":0},{"$f":"'Flooded Streets'!E8","v":0},{"$f":"'Flooded Streets'!F8","v":0},{"$f":"'Flooded Streets'!G8","v":0},{"$f":"'Flooded Streets'!H8","v":0},null,null,"Crash rates per M VMT",{"$f":"P4","v":2.0781853189508341},"https://cdan.nhtsa.gov/tsftables/National%20Statistics.pdf"]
["How much time does the detour add to the route (minutes)? (Difference between direct route and detour)",{"$f":"'Flooded Streets'!C9","v":0},{"$f":"'Flooded Streets'!D9","v":0},{"$f":"'Flooded Streets'!E9","v":0},{"$f":"'Flooded Streets'!F9","v":0},{"$f":"'Flooded Streets'!G9","v":0},{"$f":"'Flooded Streets'!H9","v":0}]
["Affected traffic",{"$f":"B5*(B4/24)","v":0},0,0,0,0,0]
["Mileage cost",{"$f":"B8*B6*$K$2","v":0},0,0,0,0,0]
["Time cost",{"$f":"B8*$K$3*$K$4*(B7/60)","v":0},0,0,0,0,0]
["Accident Cost",{"$f":"$K$6*$K$5*B6*B8/1000000","v":0},0,0,0,0,0]
["Total cost",{"$f":"SUM(B9:B11)","v":0},0,0,0,0,0]
[]
["Emergency Benefit"]
["Fire and rescue must detour around flooded roads, costing valuable time that could result in further injury, death, or property damage"]
["Source: FEMA BCA Sustainment and Enhancements, V12, May 2023"]
[]
[null,{"$f":"CONCATENATE('Project Information'!B15, \" - \", 'Project Information'!C15)","v":"100 - year storm"},null,{"$f":"CONCATENATE('Project Information'!B16, \" - \", 'Project Information'!C16)","v":" - "},null,{"$f":"CONCATENATE('Project Information'!B17, \" - \", 'Project Information'!C17)","v":" - "}]
[null,"Baseline","Project","Baseline","Project","Baseline","Project"]
["Normal EMS Response Time (minutes)",{"$f":"'Flooded Streets'!C11","v":0},null,{"$f":"B20","v":0},null,{"$f":"D20","v":0}]
["Flood Event EMS Response Time (minutes)",{"$f":"'Flooded Streets'!C12","v":0},{"$f":"'Flooded Streets'!D12","v":0},{"$f":"'Flooded Streets'!E12","v":0},{"$f":"'Flooded Streets'!F12","v":0},{"$f":"'Flooded Streets'!G12","v":0},{"$f":"'Flooded Streets'!H12","v":0}]
["Number of Households impacted by EMS delay",{"$f":"'Flooded Streets'!C13","v":0},{"$f":"'Flooded Streets'!D13","v":0},{"$f":"'Flooded Streets'!E13","v":0},{"$f":"'Flooded Streets'!F13","v":0},{"$f":"'Flooded Streets'!G13","v":0},{"$f":"'Flooded Streets'!H13","v":0}]
["Number of Commercial buildings impacted by EMS delay",{"$f":"'Flooded Streets'!C14","v":0},{"$f":"'Flooded Streets'!D14","v":0},{"$f":"'Flooded Streets'!E14","v":0},{"$f":"'Flooded Streets'!F14","v":0},{"$f":"'Flooded Streets'!G14","v":0},{"$f":"'Flooded Streets'!H14","v":0}]
["Population impacted",{"$f":"(B22*'Default Values'!$D$8)+(B23*'Default Values'!$D$10)","v":0},{"$f":"(C22*'Default Values'!$D$8)+(C23*'Default Values'!$D$10)","v":0},{"$f":"(D22*'Default Values'!$D$8)+(D23*'Default Values'!$D$10)","v":0},{"$f":"(E22*'Default Values'!$D$8)+(E23*'Default Values'!$D$10)","v":0},{"$f":"(F22*'Default Values'!$D$8)+(F23*'Default Values'!$D$10)","v":0},{"$f":"(G22*'Default Values'!$D$8)+(G23*'Default Values'!$D$10)","v":0}]
[]
[]
[{"$f":"B18","v":"100 - year storm"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D18","v":" - "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F18","v":" - "}]
["Baseline",null,null,null,null,null,null,null,null,"Project",null,null,null,null,null,null,null,null,null,"Baseline",null,null,null,null,null,null,null,null,"Project",null,null,null,null,null,null,null,null,null,"Baseline",null,null,null,null,null,null,null,null,"Project"]
["FEMA methodology: FIRE",null,null,null,null,"FEMA methodology: EMERGENCY",null,null,null,"FEMA methodology: FIRE",null,null,null,null,"FEMA methodology: EMERGENCY",null,null,null,null,"FEMA methodology: FIRE",null,null,null,null,"FEMA methodology: EMERGENCY",null,null,null,"FEMA methodology: FIRE",null,null,null,null,"FEMA methodology: EMERGENCY",null,null,null,null,"FEMA methodology: FIRE",null,null,null,null,"FEMA methodology: EMERGENCY",null,null,null,"FEMA methodology: FIRE",null,null,null,null,"FEMA methodology: EMERGENCY"]
["i. number of incidents","4.1 incidents per 1,000 people",null,null,null,"a. number of cardiac arrests",null,null,null,"i. number of incidents","4.1 incidents per 1,000 people",null,null,null,"a. number of cardiac arrests",null,null,null,null,"i. number of incidents","4.1 incidents per 1,000 people",null,null,null,"a. number of cardiac arrests",null,null,null,"i. number of incidents","4.1 incidents per 1,000 people",null,null,null,"a. number of cardiac arrests",null,null,null,null,"i. number of incidents","4.1 incidents per 1,000 people",null,null,null,"a. number of cardiac arrests",null,null,null,"i. number of incidents","4.1 incidents per 1,000 people",null,null,null,"a. number of cardiac arrests"]
[null,{"$f":"B24","v":0},"population",null,null,null,{"$f":"B31","v":0},{"$f":"C31","v":"population"},null,null,{"$f":"C24","v":0},"population",null,null,null,{"$f":"K31","v":0},{"$f":"L31","v":"population"},null,null,null,{"$f":"D24","v":0},"population",null,null,null,{"$f":"U31","v":0},{"$f":"V31","v":"population"},null,null,{"$f":"E24","v":0},"population",null,null,null,{"$f":"AD31","v":0},{"$f":"AE31","v":"population"},null,null,null,{"$f":"F24","v":0},"population",null,null,null,{"$f":"AN31","v":0},{"$f":"AO31","v":"population"},null,null,{"$f":"G24","v":0},"population",null,null,null,{"$f":"AW31","v":0},{"$f":"AX31","v":"population"}]
[null,{"$f":"(4.1/1000)*B31","v":0},"I",null,null,null,{"$f":"G31*92.3/100000","v":0},"cardiac arrests/year",null,null,{"$f":"(4.1/1000)*K31","v":0},"I",null,null,null,{"$f":"P31*92.3/100000","v":0},"cardiac arrests/year",null,null,null,{"$f":"(4.1/1000)*U31","v":0},"I",null,null,null,{"$f":"Z31*92.3/100000","v":0},"cardiac arrests/year",null,null,{"$f":"(4.1/1000)*AD31","v":0},"I",null,null,null,{"$f":"AI31*92.3/100000","v":0},"cardiac arrests/year",null,null,null,{"$f":"(4.1/1000)*AN31","v":0},"I",null,null,null,{"$f":"AS31*92.3/100000","v":0},"cardiac arrests/year",null,null,{"$f":"(4.1/1000)*AW31","v":0},"I",null,null,null,{"$f":"BB31*92.3/100000","v":0},"cardiac arrests/year"]
["ii. Average response time before and after",null,null,null,null,"b. average EMS response time",null,null,null,"ii. Average response time before and after",null,null,null,null,"b. average EMS response time",null,null,null,null,"ii. Average response time before and after",null,null,null,null,"b. average EMS response time",null,null,null,"ii. Average response time before and after",null,null,null,null,"b. average EMS response time",null,null,null,null,"ii. Average response time before and after",null,null,null,null,"b. average EMS response time",null,null,null,"ii. Average response time before and after",null,null,null,null,"b. average EMS response time"]
[null,{"$f":"B20","v":0},"RT","normal response time (minutes)",null,null,{"$f":"B34","v":0},"RT","normal response time (minutes)",null,{"$f":"B20","v":0},"RT","normal response time (minutes)",null,null,{"$f":"K34","v":0},"RT","normal response time (minutes)",null,null,{"$f":"D20","v":0},"RT","normal response time (minutes)",null,null,{"$f":"U34","v":0},"RT","normal response time (minutes)",null,{"$f":"D20","v":0},"RT","normal response time (minutes)",null,null,{"$f":"AD34","v":0},"RT","normal response time (minutes)",null,null,{"$f":"F20","v":0},"RT","normal response time (minutes)",null,null,{"$f":"AN34","v":0},"RT","normal response time (minutes)",null,{"$f":"F20","v":0},"RT","normal response time (minutes)",null,null,{"$f":"AW34","v":0},"RT","normal response time (minutes)"]
[null,{"$f":"B21","v":0},"Rtflood","storm response time (minutes)",null,null,{"$f":"B35","v":0},"Rtafter","storm response time (minutes)",null,{"$f":"C21","v":0},"Rtafter","storm response time (minutes)",null,null,{"$f":"K35","v":0},"Rtafter","storm response time (minutes)",null,null,{"$f":"D21","v":0},"Rtafter","storm response time (minutes)",null,null,{"$f":"U35","v":0},"Rtafter","storm response time (minutes)",null,{"$f":"E21","v":0},"Rtafter","storm response time (minutes)",null,null,{"$f":"AD35","v":0},"Rtafter","storm response time (minutes)",null,null,{"$f":"F21","v":0},"Rtafter","storm response time (minutes)",null,null,{"$f":"AN35","v":0},"Rtafter","storm response time (minutes)",null,{"$f":"G21","v":0},"Rtafter","storm response time (minutes)",null,null,{"$f":"AW35","v":0},"Rtafter","storm response time (minutes)"]
["iii. Probability of no loss incident","P0 = 0.456-0.00264RT",null,null,null,"c. probability of survival before and after",null,null,null,"iii. Probability of no loss incident","P0 = 0.456-0.00264RT",null,null,null,"c. probability of survival before and after",null,null,null,null,"iii. Probability of no loss incident","P0 = 0.456-0.00264RT",null,null,null,"c. probability of survival before and after",null,null,null,"iii. Probability of no loss incident","P0 = 0.456-0.00264RT",null,null,null,"c. probability of survival before and after",null,null,null,null,"iii. Probability of no loss incident","P0 = 0.456-0.00264RT",null,null,null,"c. probability of survival before and after",null,null,null,"iii. Probability of no loss incident","P0 = 0.456-0.00264RT",null,null,null,"c. probability of survival before and after"]
[null,{"$f":"0.456-0.00264*B34","v":0.45600000000000002},"P0before",null,null,null,{"$f":"(1+EXP(-0.26+0.106*(G34+1)+0.139*(G34+2)))^(-1)","v":0.46903966035269112},"P0before",null,null,{"$f":"0.456-0.00264*K34","v":0.45600000000000002},"P0before",null,null,null,{"$f":"(1+EXP(-0.26+0.106*(P34+1)+0.139*(P34+2)))^(-1)","v":0.46903966035269112},"P0before",null,null,null,{"$f":"0.456-0.00264*U34","v":0.45600000000000002},"P0before",null,null,null,{"$f":"(1+EXP(-0.26+0.106*(Z34+1)+0.139*(Z34+2)))^(-1)","v":0.46903966035269112},"P0before",null,null,{"$f":"0.456-0.00264*AD34","v":0.45600000000000002},"P0before",null,null,null,{"$f":"(1+EXP(-0.26+0.106*(AI34+1)+0.139*(AI34+2)))^(-1)","v":0.46903966035269112},"P0before",null,null,null,{"$f":"0.456-0.00264*AN34","v":0.45600000000000002},"P0before",null,null,null,{"$f":"(1+EXP(-0.26+0.106*(AS34+1)+0.139*(AS34+2)))^(-1)","v":0.46903966035269112},"P0before",null,null,{"$f":"0.456-0.00264*AW34","v":0.45600000000000002},"P0before",null,null,null,{"$f":"(1+EXP(-0.26+0.106*(BB34+1)+0.139*(BB34+2)))^(-1)","v":0.46903966035269112},"P0before"]
[null,{"$f":"0.456-0.00264*B35","v":0.45600000000000002},"P0flood",null,null,null,{"$f":"(1+EXP(-0.26+0.106*(G35+1)+0.139*(G35+2)))^(-1)","v":0.46903966035269112},"P0after",null,null,{"$f":"0.456-0.00264*K35","v":0.45600000000000002},"P0after",null,null,null,{"$f":"(1+EXP(-0.26+0.106*(P35+1)+0.139*(P35+2)))^(-1)","v":0.46903966035269112},"P0after",null,null,null,{"$f":"0.456-0.00264*U35","v":0.45600000000000002},"P0after",null,null,null,{"$f":"(1+EXP(-0.26+0.106*(Z35+1)+0.139*(Z35+2)))^(-1)","v":0.46903966035269112},"P0after",null,null,{"$f":"0.456-0.00264*AD35","v":0.45600000000000002},"P0after",null,null,null,{"$f":"(1+EXP(-0.26+0.106*(AI35+1)+0.139*(AI35+2)))^(-1)","v":0.46903966035269112},"P0after",null,null,null,{"$f":"0.456-0.00264*AN35","v":0.45600000000000002},"P0after",null,null,null,{"$f":"(1+EXP(-0.26+0.106*(AS35+1)+0.139*(AS35+2)))^(-1)","v":0.46903966035269112},"P0after",null,null,{"$f":"0.456-0.00264*AW35","v":0.45600000000000002},"P0after",null,null,null,{"$f":"(1+EXP(-0.26+0.106*(BB35+1)+0.139*(BB35+2)))^(-1)","v":0.46903966035269112},"P0after"]
["iv. Average property dollar loss per incident","DL = 3845+431RT",null,null,null,"d. increase in deaths",null,null,null,"iv. Average property dollar loss per incident","DL = 3845+431RT",null,null,null,"d. increase in deaths",null,null,null,null,"iv. Average property dollar loss per incident","DL = 3845+431RT",null,null,null,"d. increase in deaths",null,null,null,"iv. Average property dollar loss per incident","DL = 3845+431RT",null,null,null,"d. increase in deaths",null,null,null,null,"iv. Average property dollar loss per incident","DL = 3845+431RT",null,null,null,"d. increase in deaths",null,null,null,"iv. Average property dollar loss per incident","DL = 3845+431RT",null,null,null,"d. increase in deaths"]
[null,{"$f":"3845+(431*B34)","v":3845},"Dlbefore",null,null,null,{"$f":"G32*(1-G37)","v":0},"Dbefore",null,null,{"$f":"3845+(431*K34)","v":3845},"Dlbefore",null,null,null,{"$f":"P32*(1-P37)","v":0},"Dbefore",null,null,null,{"$f":"3845+(431*U34)","v":3845},"Dlbefore",null,null,null,{"$f":"Z32*(1-Z37)","v":0},"Dbefore",null,null,{"$f":"3845+(431*AD34)","v":3845},"Dlbefore",null,null,null,{"$f":"AI32*(1-AI37)","v":0},"Dbefore",null,null,null,{"$f":"3845+(431*AN34)","v":3845},"Dlbefore",null,null,null,{"$f":"AS32*(1-AS37)","v":0},"Dbefore",null,null,{"$f":"3845+(431*AW34)","v":3845},"Dlbefore",null,null,null,{"$f":"BB32*(1-BB37)","v":0},"Dbefore"]
[null,{"$f":"3845+(431*B35)","v":3845},"Dlflood",null,null,null,{"$f":"G32*(1-G38)","v":0},"Dafter",null,null,{"$f":"3845+(431*K35)","v":3845},"Dlafter",null,null,null,{"$f":"P32*(1-P38)","v":0},"Dafter",null,null,null,{"$f":"3845+(431*U35)","v":3845},"Dlafter",null,null,null,{"$f":"Z32*(1-Z38)","v":0},"Dafter",null,null,{"$f":"3845+(431*AD35)","v":3845},"Dlafter",null,null,null,{"$f":"AI32*(1-AI38)","v":0},"Dafter",null,null,null,{"$f":"3845+(431*AN35)","v":3845},"Dlafter",null,null,null,{"$f":"AS32*(1-AS38)","v":0},"Dafter",null,null,{"$f":"3845+(431*AW35)","v":3845},"Dlafter",null,null,null,{"$f":"BB32*(1-BB38)","v":0},"Dafter"]
["v. increase in property dollar loss","PL = [(1-P0after)Dlafter - (1-P0before)Dlbefore]*I",null,null,null,null,{"$f":"G41-G40","v":0},"Dincrease",null,"v. increase in property dollar loss","PL = [(1-P0after)Dlafter - (1-P0before)Dlbefore]*I",null,null,null,null,{"$f":"P41-P40","v":0},"Dincrease",null,null,"v. increase in property dollar loss","PL = [(1-P0after)Dlafter - (1-P0before)Dlbefore]*I",null,null,null,null,{"$f":"Z41-Z40","v":0},"Dincrease",null,"v. increase in property dollar loss","PL = [(1-P0after)Dlafter - (1-P0before)Dlbefore]*I",null,null,null,null,{"$f":"AI41-AI40","v":0},"Dincrease",null,null,"v. increase in property dollar loss","PL = [(1-P0after)Dlafter - (1-P0before)Dlbefore]*I",null,null,null,null,{"$f":"AS41-AS40","v":0},"Dincrease",null,"v. increase in property dollar loss","PL = [(1-P0after)Dlafter - (1-P0before)Dlbefore]*I",null,null,null,null,{"$f":"BB41-BB40","v":0},"Dincrease"]
[null,{"$f":"((1-B38)*B41-(1-B37)*B40)*B32","v":0},"PL",null,null,"e. value lives lost",null,null,null,null,{"$f":"((1-K38)*K41-(1-K37)*K40)*K32","v":0},"PL",null,null,"e. value lives lost",null,null,null,null,null,{"$f":"((1-U38)*U41-(1-U37)*U40)*U32","v":0},"PL",null,null,"e. value lives lost",null,null,null,null,{"$f":"((1-AD38)*AD41-(1-AD37)*AD40)*AD32","v":0},"PL",null,null,"e. value lives lost",null,null,null,null,null,{"$f":"((1-AN38)*AN41-(1-AN37)*AN40)*AN32","v":0},"PL",null,null,"e. value lives lost",null,null,null,null,{"$f":"((1-AW38)*AW41-(1-AW37)*AW40)*AW32","v":0},"PL",null,null,"e. value lives lost"]
["vi. Add indirect losses","totalPL = PL*1.1",null,null,null,null,{"$f":"G42/365*'Lookup Values'!$S$22","v":0},"Vlives","per day","vi. Add indirect losses","totalPL = PL*1.1",null,null,null,null,{"$f":"P42/365*'Lookup Values'!$S$22","v":0},"Vlives","per day",null,"vi. Add indirect losses","totalPL = PL*1.1",null,null,null,null,{"$f":"Z42/365*'Lookup Values'!$S$22","v":0},"Vlives","per day","vi. Add indirect losses","totalPL = PL*1.1",null,null,null,null,{"$f":"AI42/365*'Lookup Values'!$S$22","v":0},"Vlives","per day",null,"vi. Add indirect losses","totalPL = PL*1.1",null,null,null,null,{"$f":"AS42/365*'Lookup Values'!$S$22","v":0},"Vlives","per day","vi. Add indirect losses","totalPL = PL*1.1",null,null,null,null,{"$f":"BB42/365*'Lookup Values'!$S$22","v":0},"Vlives","per day"]
[null,{"$f":"B43*1.1","v":0},"totalPL",null,null,null,{"$f":"G44*'Flooded Streets'!C6/24","v":0},null,"per event",null,{"$f":"K43*1.1","v":0},"totalPL",null,null,null,{"$f":"P44*'Flooded Streets'!D6/24","v":0},null,"per event",null,null,{"$f":"U43*1.1","v":0},"totalPL",null,null,null,{"$f":"Z44*'Flooded Streets'!E6/24","v":0},null,"per event",null,{"$f":"AD43*1.1","v":0},"totalPL",null,null,null,{"$f":"AI44*'Flooded Streets'!F6/24","v":0},null,"per event",null,null,{"$f":"AN43*1.1","v":0},"totalPL",null,null,null,{"$f":"AS44*'Flooded Streets'!G6/24","v":0},null,"per event",null,{"$f":"AW43*1.1","v":0},"totalPL",null,null,null,{"$f":"BB44*'Flooded Streets'!H6/24","v":0},null,"per event"]
["vii. Losses related to mortality and human injury","M&I = totalPL*2.68",null,null,null,null,null,null,null,"vii. Losses related to mortality and human injury","M&I = totalPL*2.68",null,null,null,null,null,null,null,null,"vii. Losses related to mortality and human injury","M&I = totalPL*2.68",null,null,null,null,null,null,null,"vii. Losses related to mortality and human injury","M&I = totalPL*2.68",null,null,null,null,null,null,null,null,"vii. Losses related to mortality and human injury","M&I = totalPL*2.68",null,null,null,null,null,null,null,"vii. Losses related to mortality and human injury","M&I = totalPL*2.68"]
[null,{"$f":"B45*2.68","v":0},"M&I",null,null,null,null,null,null,null,{"$f":"K45*2.68","v":0},"M&I",null,null,null,null,null,null,null,null,{"$f":"U45*2.68","v":0},"M&I",null,null,null,null,null,null,null,{"$f":"AD45*2.68","v":0},"M&I",null,null,null,null,null,null,null,null,{"$f":"AN45*2.68","v":0},"M&I",null,null,null,null,null,null,null,{"$f":"AW45*2.68","v":0},"M&I"]
["viii. Update values to current year$",null,null,null,null,null,null,null,null,"viii. Update values to current year$",null,null,null,null,null,null,null,null,null,"viii. Update values to current year$",null,null,null,null,null,null,null,null,"viii. Update values to current year$",null,null,null,null,null,null,null,null,null,"viii. Update values to current year$",null,null,null,null,null,null,null,null,"viii. Update values to current year$"]
[null,{"$f":"B45*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$30","v":0},"totalPL",null,null,null,null,null,null,null,{"$f":"K45*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$30","v":0},"totalPL",null,null,null,null,null,null,null,null,{"$f":"U45*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$30","v":0},"totalPL",null,null,null,null,null,null,null,{"$f":"AD45*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$30","v":0},"totalPL",null,null,null,null,null,null,null,null,{"$f":"AN45*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$30","v":0},"totalPL",null,null,null,null,null,null,null,{"$f":"AW45*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$30","v":0},"totalPL"]
[null,{"$f":"B47*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$30","v":0},"M&I",null,null,null,null,null,null,null,{"$f":"K47*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$30","v":0},"M&I",null,null,null,null,null,null,null,null,{"$f":"U47*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$30","v":0},"M&I",null,null,null,null,null,null,null,{"$f":"AD47*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$30","v":0},"M&I",null,null,null,null,null,null,null,null,{"$f":"AN47*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$30","v":0},"M&I",null,null,null,null,null,null,null,{"$f":"AW47*VLOOKUP(AnnualCalcs!$B$2, Deflator!$A$6:$C$45, 3)/Deflator!$C$30","v":0},"M&I"]
["ix. Total loss due to increased response time","TotalLoss = totalPL+M&I",null,null,null,null,null,null,null,"ix. Total loss due to increased response time","TotalLoss = totalPL+M&I",null,null,null,null,null,null,null,null,"ix. Total loss due to increased response time","TotalLoss = totalPL+M&I",null,null,null,null,null,null,null,"ix. Total loss due to increased response time","TotalLoss = totalPL+M&I",null,null,null,null,null,null,null,null,"ix. Total loss due to increased response time","TotalLoss = totalPL+M&I",null,null,null,null,null,null,null,"ix. Total loss due to increased response time","TotalLoss = totalPL+M&I"]
[null,{"$f":"B49+B50","v":0},"TotalLoss","annual",null,null,null,null,null,null,{"$f":"K49+K50","v":0},"TotalLoss","annual",null,null,null,null,null,null,null,{"$f":"U49+U50","v":0},"TotalLoss","annual",null,null,null,null,null,null,{"$f":"AD49+AD50","v":0},"TotalLoss","annual",null,null,null,null,null,null,null,{"$f":"AN49+AN50","v":0},"TotalLoss","annual",null,null,null,null,null,null,{"$f":"AW49+AW50","v":0},"TotalLoss","annual"]
[null,{"$f":"B52/365","v":0},null,"per day",null,null,null,null,null,null,{"$f":"K52/365","v":0},null,"per day",null,null,null,null,null,null,null,{"$f":"U52/365","v":0},null,"per day",null,null,null,null,null,null,{"$f":"AD52/365","v":0},null,"per day",null,null,null,null,null,null,null,{"$f":"AN52/365","v":0},null,"per day",null,null,null,null,null,null,{"$f":"AW52/365","v":0},null,"per day"]
[null,{"$f":"B53*'Flooded Streets'!C6/24","v":0},null,"per event",null,{"$f":"B54+G45","v":0},"Property loss + Fatalities per event",null,null,null,{"$f":"K53*'Flooded Streets'!D6/24","v":0},null,"per event",null,{"$f":"K54+P45","v":0},"Property loss + Fatalities per event",null,null,null,null,{"$f":"U53*'Flooded Streets'!E6/24","v":0},null,"per event",null,{"$f":"U54+Z45","v":0},"Property loss + Fatalities per event",null,null,null,{"$f":"AD53*'Flooded Streets'!F6/24","v":0},null,"per event",null,{"$f":"AD54+AI45","v":0},"Property loss + Fatalities per event",null,null,null,null,{"$f":"AN53*'Flooded Streets'!G6/24","v":0},null,"per event",null,{"$f":"AN54+AS45","v":0},"Property loss + Fatalities per event",null,null,null,{"$f":"AW53*'Flooded Streets'!H6/24","v":0},null,"per event",null,{"$f":"AW54+BB45","v":0},"Property loss + Fatalities per event"]

{"sheet":"LWC Calcs","index":16,"n_rows":30,"n_cols":20,"rows_kept":30,"cut":false,"hidden":true,"merged":[[13,2,13,3],[13,4,13,5],[13,6,13,7]]}
[]
[74,"survey participants",null,null,{"$f":"'Lookup Values'!S22","v":13415190.97911538},"cost per fatality",null,null,null,null,"Percent attempting to cross with depth & detour"]
[1,"would cross Roadway Scenario #5 (Figure 12)",null,null,{"$f":"'Lookup Values'!S26","v":29051.671211088385},"cost per rescue - property damage",null,null,null,null,null,"Detour (Minutes)",null,null,null,null,null,null,"Percent successful"]
[{"$f":"A3/A2","v":1.3513513513513514E-2},"percent attempting to cross",null,null,{"$f":"'Lookup Values'!S27","v":8318.7590899646784},"cost per rescue - emergency response costs",null,null,"https://www.researchgate.net/publication/281970894_Flash_Flood_Low_Water_Crossings_and_Swift_Water_Rescues_in_Texas",null,"Depth",0,"<5","5 to 20","20 to 40","40 to 60",">60",null,"Depth"]
["https://static.tti.tamu.edu/tti.tamu.edu/documents/0-6262-1.pdf",null,null,null,{"$f":"'Lookup Values'!S28","v":200196.50480425628},"cost per rescue - injury costs",null,null,null,null,0,0,0,0,0,0,0,null,0,1]
[null,null,null,null,{"$f":"SUM(E3:E5)","v":237566.93510530936},"total cost per rescue",null,null,null,null,"6\"",0,0.1,0.14000000000000001,0.18,0.22,0.25,null,"6\"",0.99]
[325.60000000000002,"rescues per year (2005-2014)","https://www.sciencedirect.com/science/article/pii/S2212096316301139?via%3Dihub",null,null,null,null,null,null,null,"12\"",0,0.05,6.25E-2,7.5000000000000011E-2,8.7500000000000008E-2,0.1,null,"12\"",0.9]
[12.8367,"fatalities per year (839 total, 1959-2008, 76.5% vehicle related)","https://www.tandfonline.com/doi/abs/10.1080/19439962.2010.506596",null,null,null,null,null,null,null,"18\"",0,0.01,0.02,0.03,0.04,0.05,null,"18\"",0.75]
[338.43670000000003,"rescues + fatalities",null,null,16.600000000000001,null,null,null,null,null,"24\"",0,5.0000000000000001E-3,1.125E-2,1.7500000000000002E-2,2.3750000000000004E-2,3.0000000000000002E-2,null,"24\"",0.6]
[{"$f":"A8/A9","v":3.792939713689443E-2},"percent unsuccessful crossing fatalities",null,null,1.67,null,null,null,null,null,"30\"",0,2E-3,8.0000000000000002E-3,1.2E-2,1.6E-2,0.02,null,"30\"",0.2]
[null,null,null,null,null,null,null,null,null,null,"36\"",0,0,5.7499999999999999E-3,8.5000000000000006E-3,1.125E-2,{"$f":"A4","v":1.3513513513513514E-2},null,"36\"",0.01]
[null,null,null,null,null,null,null,null,null,null,"42\"",0,0,5.7499999999999999E-3,8.5000000000000006E-3,1.125E-2,{"$f":"Q11","v":1.3513513513513514E-2},null,"42\"",0.01]
[null,null,null,null,null,null,null,null,null,null,"48\"",0,0,5.7499999999999999E-3,8.5000000000000006E-3,1.125E-2,{"$f":"Q12","v":1.3513513513513514E-2},null,"48\"",0]
[null,null,{"$f":"CONCATENATE('Project Information'!$B$15, \" - \", 'Project Information'!$C$15)","v":"100 - year storm"},null,{"$f":"CONCATENATE('Project Information'!$B$16, \" - \", 'Project Information'!$C$16)","v":" - "},null,{"$f":"CONCATENATE('Project Information'!$B$17, \" - \", 'Project Information'!$C$17)","v":" - "}]
[null,null,"Baseline","Project",{"$f":"IF(E14=\" - \", \"\", \"Baseline\")","v":""},{"$f":"IF(E14=\" - \", \"\", \"Project\")","v":""},{"$f":"IF(G14=\" - \", \"\", \"Baseline\")","v":""},{"$f":"IF(G14=\" - \", \"\", \"Project\")","v":""},null,10]
[null,"AADT",{"$f":"'Low Water Crossing'!D7","v":0},{"$f":"C16","v":0},{"$f":"D16","v":0},{"$f":"E16","v":0},{"$f":"F16","v":0},{"$f":"G16","v":0}]
[null,"duration of flood (hours)",{"$f":"'Low Water Crossing'!D6","v":0},{"$f":"'Low Water Crossing'!E6","v":0},{"$f":"'Low Water Crossing'!F6","v":0},{"$f":"'Low Water Crossing'!G6","v":0},{"$f":"'Low Water Crossing'!H6","v":0},{"$f":"'Low Water Crossing'!I6","v":0}]
[null,"impacted traffic",{"$f":"C16*(C17/24)","v":0},0,0,0,0,0]
[null,"water depth",{"$f":"'Low Water Crossing'!D5","v":0},{"$f":"'Low Water Crossing'!E5","v":0},{"$f":"'Low Water Crossing'!F5","v":0},{"$f":"'Low Water Crossing'!G5","v":0},{"$f":"'Low Water Crossing'!H5","v":0},{"$f":"'Low Water Crossing'!I5","v":0}]
[null,"detour time",{"$f":"'Low Water Crossing'!D8","v":0},{"$f":"'Low Water Crossing'!E8","v":0},{"$f":"'Low Water Crossing'!F8","v":0},{"$f":"'Low Water Crossing'!G8","v":0},{"$f":"'Low Water Crossing'!H8","v":0},{"$f":"'Low Water Crossing'!I8","v":0}]
[null,"percent attempting to cross",{"$f":"INDEX($K$4:$Q$13, MATCH(C19, $K$4:$K$13, 0), MATCH(C20, $K$4:$Q$4, 0))","v":0},{"$f":"INDEX($K$4:$Q$13, MATCH(D19, $K$4:$K$13, 0), MATCH(D20, $K$4:$Q$4, 0))","v":0},0,0,0,0]
[null,"number detouring",{"$f":"C18-C23","v":0},{"$f":"D18-D23","v":0},0,0,0,0]
[null,"number attempting to cross",{"$f":"C18*C21","v":0},{"$f":"D18*D21","v":0},{"$f":"E18*E21","v":0},0,0,0]
[null,"percent crossings successful",{"$f":"VLOOKUP(C19, $S$5:$T$13, 2, FALSE)","v":1},{"$f":"VLOOKUP(D19, $S$5:$T$13, 2, FALSE)","v":1},1,1,1,1]
[null,"percent unsuccessful",{"$f":"1-C24","v":0},0,0,0,0,0]
[null,"number of rescues",{"$f":"C23*(1-C24)","v":0},{"$f":"D23*(1-D24)","v":0},{"$f":"E23*(1-E24)","v":0},0,0,0]
[null,"fatalities",{"$f":"C23*$A$10*(1-C24)","v":0},{"$f":"D23*$A$10*(1-D24)","v":0},{"$f":"E23*$A$10*(1-E24)","v":0},0,0,0]
[null,"cost of fatalities",{"$f":"C27*$E$2","v":0},{"$f":"D27*$E$2","v":0},0,0,0,0]
[null,"cost of rescues",{"$f":"C26*$E$6","v":0},{"$f":"D26*$E$6","v":0},0,0,0,0]
[null,"total cost",{"$f":"SUMIF(C28:C29, \">0\", C28:C29)","v":0},{"$f":"SUMIF(D28:D29, \">0\", D28:D29)","v":0},0,0,0,0]

{"sheet":"Res Loss of Function","index":17,"n_rows":109,"n_cols":16,"rows_kept":109,"cut":false,"hidden":true,"merged":[[5,1,5,3],[5,4,5,7],[5,8,5,11],[5,12,5,15]]}
[]
[]
[]
[]
[]
[null,"Structure Information",null,null,{"$f":"CONCATENATE('Project Information'!B15, \" - \", 'Project Information'!C15)","v":"100 - year storm"},null,null,null,{"$f":"CONCATENATE('Project Information'!B16, \" - \", 'Project Information'!C16)","v":" - "},null,null,null,{"$f":"CONCATENATE('Project Information'!B17, \" - \", 'Project Information'!C17)","v":" - "}]
[null,"Location","Structure Type","Number of Structures","Baseline Flood Depth","Disruption Costs","Project Flood Depth","Disruption Costs",{"$f":"IF(I6=\" - \", \"\", \"Baseline Flood Depth\")","v":""},"Disruption Costs",{"$f":"IF(I6=\" - \", \"\", \"Project Flood Depth\")","v":""},"Disruption Costs",{"$f":"IF(M6=\" - \", \"\", \"Baseline Flood Depth\")","v":""},"Disruption Costs",{"$f":"IF(M6=\" - \", \"\", \"Project Flood Depth\")","v":""},"Disruption Costs"]
[null,{"$f":"Residential_Structures!B6","v":0},{"$f":"Residential_Structures!C6","v":0},{"$f":"Residential_Structures!D6","v":0},{"$f":"Residential_Structures!E6","v":0},{"$f":"IF(E8=0, 0, VLOOKUP(E8, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D8*'Lookup Values'!$X$36+VLOOKUP($C8, 'Lookup Values'!$W$32:$Z$34, 4)*$D8*_xlfn.XLOOKUP(E8, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G6","v":0},{"$f":"IF(G8=0, 0, VLOOKUP(G8, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D8*'Lookup Values'!$X$36+VLOOKUP($C8, 'Lookup Values'!$W$32:$Z$34, 4)*$D8*_xlfn.XLOOKUP(G8, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I6","v":0},{"$f":"IF(I8=0, 0, VLOOKUP(I8, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D8*'Lookup Values'!$X$36+VLOOKUP($C8, 'Lookup Values'!$W$32:$Z$34, 4)*$D8*_xlfn.XLOOKUP(I8, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K6","v":0},{"$f":"IF(K8=0, 0, VLOOKUP(K8, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D8*'Lookup Values'!$X$36+VLOOKUP($C8, 'Lookup Values'!$W$32:$Z$34, 4)*$D8*_xlfn.XLOOKUP(K8, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M6","v":0},{"$f":"IF(M8=0, 0, VLOOKUP(M8, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D8*'Lookup Values'!$X$36+VLOOKUP($C8, 'Lookup Values'!$W$32:$Z$34, 4)*$D8*_xlfn.XLOOKUP(M8, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O6","v":0},{"$f":"IF(O8=0, 0, VLOOKUP(O8, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D8*'Lookup Values'!$X$36+VLOOKUP($C8, 'Lookup Values'!$W$32:$Z$34, 4)*$D8*_xlfn.XLOOKUP(O8, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
[null,{"$f":"Residential_Structures!B7","v":0},{"$f":"Residential_Structures!C7","v":0},{"$f":"Residential_Structures!D7","v":0},{"$f":"Residential_Structures!E7","v":0},{"$f":"IF(E9=0, 0, VLOOKUP(E9, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D9*'Lookup Values'!$X$36+VLOOKUP($C9, 'Lookup Values'!$W$32:$Z$34, 4)*$D9*_xlfn.XLOOKUP(E9, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G7","v":0},{"$f":"IF(G9=0, 0, VLOOKUP(G9, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D9*'Lookup Values'!$X$36+VLOOKUP($C9, 'Lookup Values'!$W$32:$Z$34, 4)*$D9*_xlfn.XLOOKUP(G9, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I7","v":0},{"$f":"IF(I9=0, 0, VLOOKUP(I9, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D9*'Lookup Values'!$X$36+VLOOKUP($C9, 'Lookup Values'!$W$32:$Z$34, 4)*$D9*_xlfn.XLOOKUP(I9, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K7","v":0},{"$f":"IF(K9=0, 0, VLOOKUP(K9, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D9*'Lookup Values'!$X$36+VLOOKUP($C9, 'Lookup Values'!$W$32:$Z$34, 4)*$D9*_xlfn.XLOOKUP(K9, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M7","v":0},{"$f":"IF(M9=0, 0, VLOOKUP(M9, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D9*'Lookup Values'!$X$36+VLOOKUP($C9, 'Lookup Values'!$W$32:$Z$34, 4)*$D9*_xlfn.XLOOKUP(M9, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O7","v":0},{"$f":"IF(O9=0, 0, VLOOKUP(O9, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D9*'Lookup Values'!$X$36+VLOOKUP($C9, 'Lookup Values'!$W$32:$Z$34, 4)*$D9*_xlfn.XLOOKUP(O9, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
[{"$f":"IF(B9>0, A9+1, \"\")","v":""},{"$f":"Residential_Structures!B8","v":0},{"$f":"Residential_Structures!C8","v":0},{"$f":"Residential_Structures!D8","v":0},{"$f":"Residential_Structures!E8","v":0},{"$f":"IF(E10=0, 0, VLOOKUP(E10, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D10*'Lookup Values'!$X$36+VLOOKUP($C10, 'Lookup Values'!$W$32:$Z$34, 4)*$D10*_xlfn.XLOOKUP(E10, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G8","v":0},{"$f":"IF(G10=0, 0, VLOOKUP(G10, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D10*'Lookup Values'!$X$36+VLOOKUP($C10, 'Lookup Values'!$W$32:$Z$34, 4)*$D10*_xlfn.XLOOKUP(G10, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I8","v":0},{"$f":"IF(I10=0, 0, VLOOKUP(I10, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D10*'Lookup Values'!$X$36+VLOOKUP($C10, 'Lookup Values'!$W$32:$Z$34, 4)*$D10*_xlfn.XLOOKUP(I10, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K8","v":0},{"$f":"IF(K10=0, 0, VLOOKUP(K10, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D10*'Lookup Values'!$X$36+VLOOKUP($C10, 'Lookup Values'!$W$32:$Z$34, 4)*$D10*_xlfn.XLOOKUP(K10, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M8","v":0},{"$f":"IF(M10=0, 0, VLOOKUP(M10, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D10*'Lookup Values'!$X$36+VLOOKUP($C10, 'Lookup Values'!$W$32:$Z$34, 4)*$D10*_xlfn.XLOOKUP(M10, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O8","v":0},{"$f":"IF(O10=0, 0, VLOOKUP(O10, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D10*'Lookup Values'!$X$36+VLOOKUP($C10, 'Lookup Values'!$W$32:$Z$34, 4)*$D10*_xlfn.XLOOKUP(O10, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B9","v":0},{"$f":"Residential_Structures!C9","v":0},{"$f":"Residential_Structures!D9","v":0},{"$f":"Residential_Structures!E9","v":0},{"$f":"IF(E11=0, 0, VLOOKUP(E11, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D11*'Lookup Values'!$X$36+VLOOKUP($C11, 'Lookup Values'!$W$32:$Z$34, 4)*$D11*_xlfn.XLOOKUP(E11, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G9","v":0},{"$f":"IF(G11=0, 0, VLOOKUP(G11, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D11*'Lookup Values'!$X$36+VLOOKUP($C11, 'Lookup Values'!$W$32:$Z$34, 4)*$D11*_xlfn.XLOOKUP(G11, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I9","v":0},{"$f":"IF(I11=0, 0, VLOOKUP(I11, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D11*'Lookup Values'!$X$36+VLOOKUP($C11, 'Lookup Values'!$W$32:$Z$34, 4)*$D11*_xlfn.XLOOKUP(I11, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K9","v":0},{"$f":"IF(K11=0, 0, VLOOKUP(K11, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D11*'Lookup Values'!$X$36+VLOOKUP($C11, 'Lookup Values'!$W$32:$Z$34, 4)*$D11*_xlfn.XLOOKUP(K11, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M9","v":0},{"$f":"IF(M11=0, 0, VLOOKUP(M11, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D11*'Lookup Values'!$X$36+VLOOKUP($C11, 'Lookup Values'!$W$32:$Z$34, 4)*$D11*_xlfn.XLOOKUP(M11, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O9","v":0},{"$f":"IF(O11=0, 0, VLOOKUP(O11, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D11*'Lookup Values'!$X$36+VLOOKUP($C11, 'Lookup Values'!$W$32:$Z$34, 4)*$D11*_xlfn.XLOOKUP(O11, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B10","v":0},{"$f":"Residential_Structures!C10","v":0},{"$f":"Residential_Structures!D10","v":0},{"$f":"Residential_Structures!E10","v":0},{"$f":"IF(E12=0, 0, VLOOKUP(E12, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D12*'Lookup Values'!$X$36+VLOOKUP($C12, 'Lookup Values'!$W$32:$Z$34, 4)*$D12*_xlfn.XLOOKUP(E12, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G10","v":0},{"$f":"IF(G12=0, 0, VLOOKUP(G12, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D12*'Lookup Values'!$X$36+VLOOKUP($C12, 'Lookup Values'!$W$32:$Z$34, 4)*$D12*_xlfn.XLOOKUP(G12, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I10","v":0},{"$f":"IF(I12=0, 0, VLOOKUP(I12, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D12*'Lookup Values'!$X$36+VLOOKUP($C12, 'Lookup Values'!$W$32:$Z$34, 4)*$D12*_xlfn.XLOOKUP(I12, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K10","v":0},{"$f":"IF(K12=0, 0, VLOOKUP(K12, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D12*'Lookup Values'!$X$36+VLOOKUP($C12, 'Lookup Values'!$W$32:$Z$34, 4)*$D12*_xlfn.XLOOKUP(K12, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M10","v":0},{"$f":"IF(M12=0, 0, VLOOKUP(M12, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D12*'Lookup Values'!$X$36+VLOOKUP($C12, 'Lookup Values'!$W$32:$Z$34, 4)*$D12*_xlfn.XLOOKUP(M12, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O10","v":0},{"$f":"IF(O12=0, 0, VLOOKUP(O12, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D12*'Lookup Values'!$X$36+VLOOKUP($C12, 'Lookup Values'!$W$32:$Z$34, 4)*$D12*_xlfn.XLOOKUP(O12, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B11","v":0},{"$f":"Residential_Structures!C11","v":0},{"$f":"Residential_Structures!D11","v":0},{"$f":"Residential_Structures!E11","v":0},{"$f":"IF(E13=0, 0, VLOOKUP(E13, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D13*'Lookup Values'!$X$36+VLOOKUP($C13, 'Lookup Values'!$W$32:$Z$34, 4)*$D13*_xlfn.XLOOKUP(E13, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G11","v":0},{"$f":"IF(G13=0, 0, VLOOKUP(G13, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D13*'Lookup Values'!$X$36+VLOOKUP($C13, 'Lookup Values'!$W$32:$Z$34, 4)*$D13*_xlfn.XLOOKUP(G13, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I11","v":0},{"$f":"IF(I13=0, 0, VLOOKUP(I13, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D13*'Lookup Values'!$X$36+VLOOKUP($C13, 'Lookup Values'!$W$32:$Z$34, 4)*$D13*_xlfn.XLOOKUP(I13, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K11","v":0},{"$f":"IF(K13=0, 0, VLOOKUP(K13, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D13*'Lookup Values'!$X$36+VLOOKUP($C13, 'Lookup Values'!$W$32:$Z$34, 4)*$D13*_xlfn.XLOOKUP(K13, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M11","v":0},{"$f":"IF(M13=0, 0, VLOOKUP(M13, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D13*'Lookup Values'!$X$36+VLOOKUP($C13, 'Lookup Values'!$W$32:$Z$34, 4)*$D13*_xlfn.XLOOKUP(M13, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O11","v":0},{"$f":"IF(O13=0, 0, VLOOKUP(O13, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D13*'Lookup Values'!$X$36+VLOOKUP($C13, 'Lookup Values'!$W$32:$Z$34, 4)*$D13*_xlfn.XLOOKUP(O13, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B12","v":0},{"$f":"Residential_Structures!C12","v":0},{"$f":"Residential_Structures!D12","v":0},{"$f":"Residential_Structures!E12","v":0},{"$f":"IF(E14=0, 0, VLOOKUP(E14, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D14*'Lookup Values'!$X$36+VLOOKUP($C14, 'Lookup Values'!$W$32:$Z$34, 4)*$D14*_xlfn.XLOOKUP(E14, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G12","v":0},{"$f":"IF(G14=0, 0, VLOOKUP(G14, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D14*'Lookup Values'!$X$36+VLOOKUP($C14, 'Lookup Values'!$W$32:$Z$34, 4)*$D14*_xlfn.XLOOKUP(G14, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I12","v":0},{"$f":"IF(I14=0, 0, VLOOKUP(I14, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D14*'Lookup Values'!$X$36+VLOOKUP($C14, 'Lookup Values'!$W$32:$Z$34, 4)*$D14*_xlfn.XLOOKUP(I14, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K12","v":0},{"$f":"IF(K14=0, 0, VLOOKUP(K14, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D14*'Lookup Values'!$X$36+VLOOKUP($C14, 'Lookup Values'!$W$32:$Z$34, 4)*$D14*_xlfn.XLOOKUP(K14, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M12","v":0},{"$f":"IF(M14=0, 0, VLOOKUP(M14, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D14*'Lookup Values'!$X$36+VLOOKUP($C14, 'Lookup Values'!$W$32:$Z$34, 4)*$D14*_xlfn.XLOOKUP(M14, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O12","v":0},{"$f":"IF(O14=0, 0, VLOOKUP(O14, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D14*'Lookup Values'!$X$36+VLOOKUP($C14, 'Lookup Values'!$W$32:$Z$34, 4)*$D14*_xlfn.XLOOKUP(O14, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B13","v":0},{"$f":"Residential_Structures!C13","v":0},{"$f":"Residential_Structures!D13","v":0},{"$f":"Residential_Structures!E13","v":0},{"$f":"IF(E15=0, 0, VLOOKUP(E15, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D15*'Lookup Values'!$X$36+VLOOKUP($C15, 'Lookup Values'!$W$32:$Z$34, 4)*$D15*_xlfn.XLOOKUP(E15, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G13","v":0},{"$f":"IF(G15=0, 0, VLOOKUP(G15, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D15*'Lookup Values'!$X$36+VLOOKUP($C15, 'Lookup Values'!$W$32:$Z$34, 4)*$D15*_xlfn.XLOOKUP(G15, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I13","v":0},{"$f":"IF(I15=0, 0, VLOOKUP(I15, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D15*'Lookup Values'!$X$36+VLOOKUP($C15, 'Lookup Values'!$W$32:$Z$34, 4)*$D15*_xlfn.XLOOKUP(I15, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K13","v":0},{"$f":"IF(K15=0, 0, VLOOKUP(K15, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D15*'Lookup Values'!$X$36+VLOOKUP($C15, 'Lookup Values'!$W$32:$Z$34, 4)*$D15*_xlfn.XLOOKUP(K15, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M13","v":0},{"$f":"IF(M15=0, 0, VLOOKUP(M15, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D15*'Lookup Values'!$X$36+VLOOKUP($C15, 'Lookup Values'!$W$32:$Z$34, 4)*$D15*_xlfn.XLOOKUP(M15, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O13","v":0},{"$f":"IF(O15=0, 0, VLOOKUP(O15, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D15*'Lookup Values'!$X$36+VLOOKUP($C15, 'Lookup Values'!$W$32:$Z$34, 4)*$D15*_xlfn.XLOOKUP(O15, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B14","v":0},{"$f":"Residential_Structures!C14","v":0},{"$f":"Residential_Structures!D14","v":0},{"$f":"Residential_Structures!E14","v":0},{"$f":"IF(E16=0, 0, VLOOKUP(E16, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D16*'Lookup Values'!$X$36+VLOOKUP($C16, 'Lookup Values'!$W$32:$Z$34, 4)*$D16*_xlfn.XLOOKUP(E16, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G14","v":0},{"$f":"IF(G16=0, 0, VLOOKUP(G16, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D16*'Lookup Values'!$X$36+VLOOKUP($C16, 'Lookup Values'!$W$32:$Z$34, 4)*$D16*_xlfn.XLOOKUP(G16, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I14","v":0},{"$f":"IF(I16=0, 0, VLOOKUP(I16, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D16*'Lookup Values'!$X$36+VLOOKUP($C16, 'Lookup Values'!$W$32:$Z$34, 4)*$D16*_xlfn.XLOOKUP(I16, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K14","v":0},{"$f":"IF(K16=0, 0, VLOOKUP(K16, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D16*'Lookup Values'!$X$36+VLOOKUP($C16, 'Lookup Values'!$W$32:$Z$34, 4)*$D16*_xlfn.XLOOKUP(K16, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M14","v":0},{"$f":"IF(M16=0, 0, VLOOKUP(M16, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D16*'Lookup Values'!$X$36+VLOOKUP($C16, 'Lookup Values'!$W$32:$Z$34, 4)*$D16*_xlfn.XLOOKUP(M16, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O14","v":0},{"$f":"IF(O16=0, 0, VLOOKUP(O16, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D16*'Lookup Values'!$X$36+VLOOKUP($C16, 'Lookup Values'!$W$32:$Z$34, 4)*$D16*_xlfn.XLOOKUP(O16, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B15","v":0},{"$f":"Residential_Structures!C15","v":0},{"$f":"Residential_Structures!D15","v":0},{"$f":"Residential_Structures!E15","v":0},{"$f":"IF(E17=0, 0, VLOOKUP(E17, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D17*'Lookup Values'!$X$36+VLOOKUP($C17, 'Lookup Values'!$W$32:$Z$34, 4)*$D17*_xlfn.XLOOKUP(E17, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G15","v":0},{"$f":"IF(G17=0, 0, VLOOKUP(G17, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D17*'Lookup Values'!$X$36+VLOOKUP($C17, 'Lookup Values'!$W$32:$Z$34, 4)*$D17*_xlfn.XLOOKUP(G17, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I15","v":0},{"$f":"IF(I17=0, 0, VLOOKUP(I17, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D17*'Lookup Values'!$X$36+VLOOKUP($C17, 'Lookup Values'!$W$32:$Z$34, 4)*$D17*_xlfn.XLOOKUP(I17, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K15","v":0},{"$f":"IF(K17=0, 0, VLOOKUP(K17, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D17*'Lookup Values'!$X$36+VLOOKUP($C17, 'Lookup Values'!$W$32:$Z$34, 4)*$D17*_xlfn.XLOOKUP(K17, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M15","v":0},{"$f":"IF(M17=0, 0, VLOOKUP(M17, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D17*'Lookup Values'!$X$36+VLOOKUP($C17, 'Lookup Values'!$W$32:$Z$34, 4)*$D17*_xlfn.XLOOKUP(M17, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O15","v":0},{"$f":"IF(O17=0, 0, VLOOKUP(O17, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D17*'Lookup Values'!$X$36+VLOOKUP($C17, 'Lookup Values'!$W$32:$Z$34, 4)*$D17*_xlfn.XLOOKUP(O17, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B16","v":0},{"$f":"Residential_Structures!C16","v":0},{"$f":"Residential_Structures!D16","v":0},{"$f":"Residential_Structures!E16","v":0},{"$f":"IF(E18=0, 0, VLOOKUP(E18, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D18*'Lookup Values'!$X$36+VLOOKUP($C18, 'Lookup Values'!$W$32:$Z$34, 4)*$D18*_xlfn.XLOOKUP(E18, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G16","v":0},{"$f":"IF(G18=0, 0, VLOOKUP(G18, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D18*'Lookup Values'!$X$36+VLOOKUP($C18, 'Lookup Values'!$W$32:$Z$34, 4)*$D18*_xlfn.XLOOKUP(G18, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I16","v":0},{"$f":"IF(I18=0, 0, VLOOKUP(I18, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D18*'Lookup Values'!$X$36+VLOOKUP($C18, 'Lookup Values'!$W$32:$Z$34, 4)*$D18*_xlfn.XLOOKUP(I18, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K16","v":0},{"$f":"IF(K18=0, 0, VLOOKUP(K18, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D18*'Lookup Values'!$X$36+VLOOKUP($C18, 'Lookup Values'!$W$32:$Z$34, 4)*$D18*_xlfn.XLOOKUP(K18, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M16","v":0},{"$f":"IF(M18=0, 0, VLOOKUP(M18, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D18*'Lookup Values'!$X$36+VLOOKUP($C18, 'Lookup Values'!$W$32:$Z$34, 4)*$D18*_xlfn.XLOOKUP(M18, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O16","v":0},{"$f":"IF(O18=0, 0, VLOOKUP(O18, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D18*'Lookup Values'!$X$36+VLOOKUP($C18, 'Lookup Values'!$W$32:$Z$34, 4)*$D18*_xlfn.XLOOKUP(O18, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B17","v":0},{"$f":"Residential_Structures!C17","v":0},{"$f":"Residential_Structures!D17","v":0},{"$f":"Residential_Structures!E17","v":0},{"$f":"IF(E19=0, 0, VLOOKUP(E19, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D19*'Lookup Values'!$X$36+VLOOKUP($C19, 'Lookup Values'!$W$32:$Z$34, 4)*$D19*_xlfn.XLOOKUP(E19, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G17","v":0},{"$f":"IF(G19=0, 0, VLOOKUP(G19, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D19*'Lookup Values'!$X$36+VLOOKUP($C19, 'Lookup Values'!$W$32:$Z$34, 4)*$D19*_xlfn.XLOOKUP(G19, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I17","v":0},{"$f":"IF(I19=0, 0, VLOOKUP(I19, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D19*'Lookup Values'!$X$36+VLOOKUP($C19, 'Lookup Values'!$W$32:$Z$34, 4)*$D19*_xlfn.XLOOKUP(I19, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K17","v":0},{"$f":"IF(K19=0, 0, VLOOKUP(K19, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D19*'Lookup Values'!$X$36+VLOOKUP($C19, 'Lookup Values'!$W$32:$Z$34, 4)*$D19*_xlfn.XLOOKUP(K19, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M17","v":0},{"$f":"IF(M19=0, 0, VLOOKUP(M19, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D19*'Lookup Values'!$X$36+VLOOKUP($C19, 'Lookup Values'!$W$32:$Z$34, 4)*$D19*_xlfn.XLOOKUP(M19, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O17","v":0},{"$f":"IF(O19=0, 0, VLOOKUP(O19, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D19*'Lookup Values'!$X$36+VLOOKUP($C19, 'Lookup Values'!$W$32:$Z$34, 4)*$D19*_xlfn.XLOOKUP(O19, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B18","v":0},{"$f":"Residential_Structures!C18","v":0},{"$f":"Residential_Structures!D18","v":0},{"$f":"Residential_Structures!E18","v":0},{"$f":"IF(E20=0, 0, VLOOKUP(E20, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D20*'Lookup Values'!$X$36+VLOOKUP($C20, 'Lookup Values'!$W$32:$Z$34, 4)*$D20*_xlfn.XLOOKUP(E20, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G18","v":0},{"$f":"IF(G20=0, 0, VLOOKUP(G20, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D20*'Lookup Values'!$X$36+VLOOKUP($C20, 'Lookup Values'!$W$32:$Z$34, 4)*$D20*_xlfn.XLOOKUP(G20, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I18","v":0},{"$f":"IF(I20=0, 0, VLOOKUP(I20, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D20*'Lookup Values'!$X$36+VLOOKUP($C20, 'Lookup Values'!$W$32:$Z$34, 4)*$D20*_xlfn.XLOOKUP(I20, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K18","v":0},{"$f":"IF(K20=0, 0, VLOOKUP(K20, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D20*'Lookup Values'!$X$36+VLOOKUP($C20, 'Lookup Values'!$W$32:$Z$34, 4)*$D20*_xlfn.XLOOKUP(K20, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M18","v":0},{"$f":"IF(M20=0, 0, VLOOKUP(M20, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D20*'Lookup Values'!$X$36+VLOOKUP($C20, 'Lookup Values'!$W$32:$Z$34, 4)*$D20*_xlfn.XLOOKUP(M20, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O18","v":0},{"$f":"IF(O20=0, 0, VLOOKUP(O20, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D20*'Lookup Values'!$X$36+VLOOKUP($C20, 'Lookup Values'!$W$32:$Z$34, 4)*$D20*_xlfn.XLOOKUP(O20, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B19","v":0},{"$f":"Residential_Structures!C19","v":0},{"$f":"Residential_Structures!D19","v":0},{"$f":"Residential_Structures!E19","v":0},{"$f":"IF(E21=0, 0, VLOOKUP(E21, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D21*'Lookup Values'!$X$36+VLOOKUP($C21, 'Lookup Values'!$W$32:$Z$34, 4)*$D21*_xlfn.XLOOKUP(E21, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G19","v":0},{"$f":"IF(G21=0, 0, VLOOKUP(G21, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D21*'Lookup Values'!$X$36+VLOOKUP($C21, 'Lookup Values'!$W$32:$Z$34, 4)*$D21*_xlfn.XLOOKUP(G21, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I19","v":0},{"$f":"IF(I21=0, 0, VLOOKUP(I21, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D21*'Lookup Values'!$X$36+VLOOKUP($C21, 'Lookup Values'!$W$32:$Z$34, 4)*$D21*_xlfn.XLOOKUP(I21, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K19","v":0},{"$f":"IF(K21=0, 0, VLOOKUP(K21, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D21*'Lookup Values'!$X$36+VLOOKUP($C21, 'Lookup Values'!$W$32:$Z$34, 4)*$D21*_xlfn.XLOOKUP(K21, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M19","v":0},{"$f":"IF(M21=0, 0, VLOOKUP(M21, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D21*'Lookup Values'!$X$36+VLOOKUP($C21, 'Lookup Values'!$W$32:$Z$34, 4)*$D21*_xlfn.XLOOKUP(M21, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O19","v":0},{"$f":"IF(O21=0, 0, VLOOKUP(O21, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D21*'Lookup Values'!$X$36+VLOOKUP($C21, 'Lookup Values'!$W$32:$Z$34, 4)*$D21*_xlfn.XLOOKUP(O21, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B20","v":0},{"$f":"Residential_Structures!C20","v":0},{"$f":"Residential_Structures!D20","v":0},{"$f":"Residential_Structures!E20","v":0},{"$f":"IF(E22=0, 0, VLOOKUP(E22, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D22*'Lookup Values'!$X$36+VLOOKUP($C22, 'Lookup Values'!$W$32:$Z$34, 4)*$D22*_xlfn.XLOOKUP(E22, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G20","v":0},{"$f":"IF(G22=0, 0, VLOOKUP(G22, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D22*'Lookup Values'!$X$36+VLOOKUP($C22, 'Lookup Values'!$W$32:$Z$34, 4)*$D22*_xlfn.XLOOKUP(G22, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I20","v":0},{"$f":"IF(I22=0, 0, VLOOKUP(I22, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D22*'Lookup Values'!$X$36+VLOOKUP($C22, 'Lookup Values'!$W$32:$Z$34, 4)*$D22*_xlfn.XLOOKUP(I22, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K20","v":0},{"$f":"IF(K22=0, 0, VLOOKUP(K22, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D22*'Lookup Values'!$X$36+VLOOKUP($C22, 'Lookup Values'!$W$32:$Z$34, 4)*$D22*_xlfn.XLOOKUP(K22, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M20","v":0},{"$f":"IF(M22=0, 0, VLOOKUP(M22, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D22*'Lookup Values'!$X$36+VLOOKUP($C22, 'Lookup Values'!$W$32:$Z$34, 4)*$D22*_xlfn.XLOOKUP(M22, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O20","v":0},{"$f":"IF(O22=0, 0, VLOOKUP(O22, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D22*'Lookup Values'!$X$36+VLOOKUP($C22, 'Lookup Values'!$W$32:$Z$34, 4)*$D22*_xlfn.XLOOKUP(O22, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B21","v":0},{"$f":"Residential_Structures!C21","v":0},{"$f":"Residential_Structures!D21","v":0},{"$f":"Residential_Structures!E21","v":0},{"$f":"IF(E23=0, 0, VLOOKUP(E23, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D23*'Lookup Values'!$X$36+VLOOKUP($C23, 'Lookup Values'!$W$32:$Z$34, 4)*$D23*_xlfn.XLOOKUP(E23, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G21","v":0},{"$f":"IF(G23=0, 0, VLOOKUP(G23, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D23*'Lookup Values'!$X$36+VLOOKUP($C23, 'Lookup Values'!$W$32:$Z$34, 4)*$D23*_xlfn.XLOOKUP(G23, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I21","v":0},{"$f":"IF(I23=0, 0, VLOOKUP(I23, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D23*'Lookup Values'!$X$36+VLOOKUP($C23, 'Lookup Values'!$W$32:$Z$34, 4)*$D23*_xlfn.XLOOKUP(I23, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K21","v":0},{"$f":"IF(K23=0, 0, VLOOKUP(K23, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D23*'Lookup Values'!$X$36+VLOOKUP($C23, 'Lookup Values'!$W$32:$Z$34, 4)*$D23*_xlfn.XLOOKUP(K23, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M21","v":0},{"$f":"IF(M23=0, 0, VLOOKUP(M23, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D23*'Lookup Values'!$X$36+VLOOKUP($C23, 'Lookup Values'!$W$32:$Z$34, 4)*$D23*_xlfn.XLOOKUP(M23, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O21","v":0},{"$f":"IF(O23=0, 0, VLOOKUP(O23, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D23*'Lookup Values'!$X$36+VLOOKUP($C23, 'Lookup Values'!$W$32:$Z$34, 4)*$D23*_xlfn.XLOOKUP(O23, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B22","v":0},{"$f":"Residential_Structures!C22","v":0},{"$f":"Residential_Structures!D22","v":0},{"$f":"Residential_Structures!E22","v":0},{"$f":"IF(E24=0, 0, VLOOKUP(E24, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D24*'Lookup Values'!$X$36+VLOOKUP($C24, 'Lookup Values'!$W$32:$Z$34, 4)*$D24*_xlfn.XLOOKUP(E24, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G22","v":0},{"$f":"IF(G24=0, 0, VLOOKUP(G24, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D24*'Lookup Values'!$X$36+VLOOKUP($C24, 'Lookup Values'!$W$32:$Z$34, 4)*$D24*_xlfn.XLOOKUP(G24, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I22","v":0},{"$f":"IF(I24=0, 0, VLOOKUP(I24, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D24*'Lookup Values'!$X$36+VLOOKUP($C24, 'Lookup Values'!$W$32:$Z$34, 4)*$D24*_xlfn.XLOOKUP(I24, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K22","v":0},{"$f":"IF(K24=0, 0, VLOOKUP(K24, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D24*'Lookup Values'!$X$36+VLOOKUP($C24, 'Lookup Values'!$W$32:$Z$34, 4)*$D24*_xlfn.XLOOKUP(K24, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M22","v":0},{"$f":"IF(M24=0, 0, VLOOKUP(M24, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D24*'Lookup Values'!$X$36+VLOOKUP($C24, 'Lookup Values'!$W$32:$Z$34, 4)*$D24*_xlfn.XLOOKUP(M24, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O22","v":0},{"$f":"IF(O24=0, 0, VLOOKUP(O24, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D24*'Lookup Values'!$X$36+VLOOKUP($C24, 'Lookup Values'!$W$32:$Z$34, 4)*$D24*_xlfn.XLOOKUP(O24, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B23","v":0},{"$f":"Residential_Structures!C23","v":0},{"$f":"Residential_Structures!D23","v":0},{"$f":"Residential_Structures!E23","v":0},{"$f":"IF(E25=0, 0, VLOOKUP(E25, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D25*'Lookup Values'!$X$36+VLOOKUP($C25, 'Lookup Values'!$W$32:$Z$34, 4)*$D25*_xlfn.XLOOKUP(E25, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G23","v":0},{"$f":"IF(G25=0, 0, VLOOKUP(G25, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D25*'Lookup Values'!$X$36+VLOOKUP($C25, 'Lookup Values'!$W$32:$Z$34, 4)*$D25*_xlfn.XLOOKUP(G25, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I23","v":0},{"$f":"IF(I25=0, 0, VLOOKUP(I25, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D25*'Lookup Values'!$X$36+VLOOKUP($C25, 'Lookup Values'!$W$32:$Z$34, 4)*$D25*_xlfn.XLOOKUP(I25, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K23","v":0},{"$f":"IF(K25=0, 0, VLOOKUP(K25, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D25*'Lookup Values'!$X$36+VLOOKUP($C25, 'Lookup Values'!$W$32:$Z$34, 4)*$D25*_xlfn.XLOOKUP(K25, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M23","v":0},{"$f":"IF(M25=0, 0, VLOOKUP(M25, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D25*'Lookup Values'!$X$36+VLOOKUP($C25, 'Lookup Values'!$W$32:$Z$34, 4)*$D25*_xlfn.XLOOKUP(M25, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O23","v":0},{"$f":"IF(O25=0, 0, VLOOKUP(O25, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D25*'Lookup Values'!$X$36+VLOOKUP($C25, 'Lookup Values'!$W$32:$Z$34, 4)*$D25*_xlfn.XLOOKUP(O25, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B24","v":0},{"$f":"Residential_Structures!C24","v":0},{"$f":"Residential_Structures!D24","v":0},{"$f":"Residential_Structures!E24","v":0},{"$f":"IF(E26=0, 0, VLOOKUP(E26, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D26*'Lookup Values'!$X$36+VLOOKUP($C26, 'Lookup Values'!$W$32:$Z$34, 4)*$D26*_xlfn.XLOOKUP(E26, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G24","v":0},{"$f":"IF(G26=0, 0, VLOOKUP(G26, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D26*'Lookup Values'!$X$36+VLOOKUP($C26, 'Lookup Values'!$W$32:$Z$34, 4)*$D26*_xlfn.XLOOKUP(G26, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I24","v":0},{"$f":"IF(I26=0, 0, VLOOKUP(I26, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D26*'Lookup Values'!$X$36+VLOOKUP($C26, 'Lookup Values'!$W$32:$Z$34, 4)*$D26*_xlfn.XLOOKUP(I26, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K24","v":0},{"$f":"IF(K26=0, 0, VLOOKUP(K26, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D26*'Lookup Values'!$X$36+VLOOKUP($C26, 'Lookup Values'!$W$32:$Z$34, 4)*$D26*_xlfn.XLOOKUP(K26, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M24","v":0},{"$f":"IF(M26=0, 0, VLOOKUP(M26, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D26*'Lookup Values'!$X$36+VLOOKUP($C26, 'Lookup Values'!$W$32:$Z$34, 4)*$D26*_xlfn.XLOOKUP(M26, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O24","v":0},{"$f":"IF(O26=0, 0, VLOOKUP(O26, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D26*'Lookup Values'!$X$36+VLOOKUP($C26, 'Lookup Values'!$W$32:$Z$34, 4)*$D26*_xlfn.XLOOKUP(O26, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B25","v":0},{"$f":"Residential_Structures!C25","v":0},{"$f":"Residential_Structures!D25","v":0},{"$f":"Residential_Structures!E25","v":0},{"$f":"IF(E27=0, 0, VLOOKUP(E27, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D27*'Lookup Values'!$X$36+VLOOKUP($C27, 'Lookup Values'!$W$32:$Z$34, 4)*$D27*_xlfn.XLOOKUP(E27, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G25","v":0},{"$f":"IF(G27=0, 0, VLOOKUP(G27, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D27*'Lookup Values'!$X$36+VLOOKUP($C27, 'Lookup Values'!$W$32:$Z$34, 4)*$D27*_xlfn.XLOOKUP(G27, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I25","v":0},{"$f":"IF(I27=0, 0, VLOOKUP(I27, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D27*'Lookup Values'!$X$36+VLOOKUP($C27, 'Lookup Values'!$W$32:$Z$34, 4)*$D27*_xlfn.XLOOKUP(I27, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K25","v":0},{"$f":"IF(K27=0, 0, VLOOKUP(K27, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D27*'Lookup Values'!$X$36+VLOOKUP($C27, 'Lookup Values'!$W$32:$Z$34, 4)*$D27*_xlfn.XLOOKUP(K27, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M25","v":0},{"$f":"IF(M27=0, 0, VLOOKUP(M27, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D27*'Lookup Values'!$X$36+VLOOKUP($C27, 'Lookup Values'!$W$32:$Z$34, 4)*$D27*_xlfn.XLOOKUP(M27, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O25","v":0},{"$f":"IF(O27=0, 0, VLOOKUP(O27, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D27*'Lookup Values'!$X$36+VLOOKUP($C27, 'Lookup Values'!$W$32:$Z$34, 4)*$D27*_xlfn.XLOOKUP(O27, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B26","v":0},{"$f":"Residential_Structures!C26","v":0},{"$f":"Residential_Structures!D26","v":0},{"$f":"Residential_Structures!E26","v":0},{"$f":"IF(E28=0, 0, VLOOKUP(E28, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D28*'Lookup Values'!$X$36+VLOOKUP($C28, 'Lookup Values'!$W$32:$Z$34, 4)*$D28*_xlfn.XLOOKUP(E28, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G26","v":0},{"$f":"IF(G28=0, 0, VLOOKUP(G28, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D28*'Lookup Values'!$X$36+VLOOKUP($C28, 'Lookup Values'!$W$32:$Z$34, 4)*$D28*_xlfn.XLOOKUP(G28, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I26","v":0},{"$f":"IF(I28=0, 0, VLOOKUP(I28, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D28*'Lookup Values'!$X$36+VLOOKUP($C28, 'Lookup Values'!$W$32:$Z$34, 4)*$D28*_xlfn.XLOOKUP(I28, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K26","v":0},{"$f":"IF(K28=0, 0, VLOOKUP(K28, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D28*'Lookup Values'!$X$36+VLOOKUP($C28, 'Lookup Values'!$W$32:$Z$34, 4)*$D28*_xlfn.XLOOKUP(K28, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M26","v":0},{"$f":"IF(M28=0, 0, VLOOKUP(M28, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D28*'Lookup Values'!$X$36+VLOOKUP($C28, 'Lookup Values'!$W$32:$Z$34, 4)*$D28*_xlfn.XLOOKUP(M28, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O26","v":0},{"$f":"IF(O28=0, 0, VLOOKUP(O28, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D28*'Lookup Values'!$X$36+VLOOKUP($C28, 'Lookup Values'!$W$32:$Z$34, 4)*$D28*_xlfn.XLOOKUP(O28, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B27","v":0},{"$f":"Residential_Structures!C27","v":0},{"$f":"Residential_Structures!D27","v":0},{"$f":"Residential_Structures!E27","v":0},{"$f":"IF(E29=0, 0, VLOOKUP(E29, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D29*'Lookup Values'!$X$36+VLOOKUP($C29, 'Lookup Values'!$W$32:$Z$34, 4)*$D29*_xlfn.XLOOKUP(E29, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G27","v":0},{"$f":"IF(G29=0, 0, VLOOKUP(G29, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D29*'Lookup Values'!$X$36+VLOOKUP($C29, 'Lookup Values'!$W$32:$Z$34, 4)*$D29*_xlfn.XLOOKUP(G29, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I27","v":0},{"$f":"IF(I29=0, 0, VLOOKUP(I29, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D29*'Lookup Values'!$X$36+VLOOKUP($C29, 'Lookup Values'!$W$32:$Z$34, 4)*$D29*_xlfn.XLOOKUP(I29, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K27","v":0},{"$f":"IF(K29=0, 0, VLOOKUP(K29, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D29*'Lookup Values'!$X$36+VLOOKUP($C29, 'Lookup Values'!$W$32:$Z$34, 4)*$D29*_xlfn.XLOOKUP(K29, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M27","v":0},{"$f":"IF(M29=0, 0, VLOOKUP(M29, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D29*'Lookup Values'!$X$36+VLOOKUP($C29, 'Lookup Values'!$W$32:$Z$34, 4)*$D29*_xlfn.XLOOKUP(M29, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O27","v":0},{"$f":"IF(O29=0, 0, VLOOKUP(O29, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D29*'Lookup Values'!$X$36+VLOOKUP($C29, 'Lookup Values'!$W$32:$Z$34, 4)*$D29*_xlfn.XLOOKUP(O29, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B28","v":0},{"$f":"Residential_Structures!C28","v":0},{"$f":"Residential_Structures!D28","v":0},{"$f":"Residential_Structures!E28","v":0},{"$f":"IF(E30=0, 0, VLOOKUP(E30, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D30*'Lookup Values'!$X$36+VLOOKUP($C30, 'Lookup Values'!$W$32:$Z$34, 4)*$D30*_xlfn.XLOOKUP(E30, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G28","v":0},{"$f":"IF(G30=0, 0, VLOOKUP(G30, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D30*'Lookup Values'!$X$36+VLOOKUP($C30, 'Lookup Values'!$W$32:$Z$34, 4)*$D30*_xlfn.XLOOKUP(G30, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I28","v":0},{"$f":"IF(I30=0, 0, VLOOKUP(I30, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D30*'Lookup Values'!$X$36+VLOOKUP($C30, 'Lookup Values'!$W$32:$Z$34, 4)*$D30*_xlfn.XLOOKUP(I30, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K28","v":0},{"$f":"IF(K30=0, 0, VLOOKUP(K30, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D30*'Lookup Values'!$X$36+VLOOKUP($C30, 'Lookup Values'!$W$32:$Z$34, 4)*$D30*_xlfn.XLOOKUP(K30, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M28","v":0},{"$f":"IF(M30=0, 0, VLOOKUP(M30, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D30*'Lookup Values'!$X$36+VLOOKUP($C30, 'Lookup Values'!$W$32:$Z$34, 4)*$D30*_xlfn.XLOOKUP(M30, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O28","v":0},{"$f":"IF(O30=0, 0, VLOOKUP(O30, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D30*'Lookup Values'!$X$36+VLOOKUP($C30, 'Lookup Values'!$W$32:$Z$34, 4)*$D30*_xlfn.XLOOKUP(O30, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B29","v":0},{"$f":"Residential_Structures!C29","v":0},{"$f":"Residential_Structures!D29","v":0},{"$f":"Residential_Structures!E29","v":0},{"$f":"IF(E31=0, 0, VLOOKUP(E31, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D31*'Lookup Values'!$X$36+VLOOKUP($C31, 'Lookup Values'!$W$32:$Z$34, 4)*$D31*_xlfn.XLOOKUP(E31, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G29","v":0},{"$f":"IF(G31=0, 0, VLOOKUP(G31, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D31*'Lookup Values'!$X$36+VLOOKUP($C31, 'Lookup Values'!$W$32:$Z$34, 4)*$D31*_xlfn.XLOOKUP(G31, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I29","v":0},{"$f":"IF(I31=0, 0, VLOOKUP(I31, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D31*'Lookup Values'!$X$36+VLOOKUP($C31, 'Lookup Values'!$W$32:$Z$34, 4)*$D31*_xlfn.XLOOKUP(I31, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K29","v":0},{"$f":"IF(K31=0, 0, VLOOKUP(K31, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D31*'Lookup Values'!$X$36+VLOOKUP($C31, 'Lookup Values'!$W$32:$Z$34, 4)*$D31*_xlfn.XLOOKUP(K31, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M29","v":0},{"$f":"IF(M31=0, 0, VLOOKUP(M31, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D31*'Lookup Values'!$X$36+VLOOKUP($C31, 'Lookup Values'!$W$32:$Z$34, 4)*$D31*_xlfn.XLOOKUP(M31, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O29","v":0},{"$f":"IF(O31=0, 0, VLOOKUP(O31, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D31*'Lookup Values'!$X$36+VLOOKUP($C31, 'Lookup Values'!$W$32:$Z$34, 4)*$D31*_xlfn.XLOOKUP(O31, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B30","v":0},{"$f":"Residential_Structures!C30","v":0},{"$f":"Residential_Structures!D30","v":0},{"$f":"Residential_Structures!E30","v":0},{"$f":"IF(E32=0, 0, VLOOKUP(E32, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D32*'Lookup Values'!$X$36+VLOOKUP($C32, 'Lookup Values'!$W$32:$Z$34, 4)*$D32*_xlfn.XLOOKUP(E32, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G30","v":0},{"$f":"IF(G32=0, 0, VLOOKUP(G32, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D32*'Lookup Values'!$X$36+VLOOKUP($C32, 'Lookup Values'!$W$32:$Z$34, 4)*$D32*_xlfn.XLOOKUP(G32, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I30","v":0},{"$f":"IF(I32=0, 0, VLOOKUP(I32, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D32*'Lookup Values'!$X$36+VLOOKUP($C32, 'Lookup Values'!$W$32:$Z$34, 4)*$D32*_xlfn.XLOOKUP(I32, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K30","v":0},{"$f":"IF(K32=0, 0, VLOOKUP(K32, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D32*'Lookup Values'!$X$36+VLOOKUP($C32, 'Lookup Values'!$W$32:$Z$34, 4)*$D32*_xlfn.XLOOKUP(K32, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M30","v":0},{"$f":"IF(M32=0, 0, VLOOKUP(M32, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D32*'Lookup Values'!$X$36+VLOOKUP($C32, 'Lookup Values'!$W$32:$Z$34, 4)*$D32*_xlfn.XLOOKUP(M32, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O30","v":0},{"$f":"IF(O32=0, 0, VLOOKUP(O32, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D32*'Lookup Values'!$X$36+VLOOKUP($C32, 'Lookup Values'!$W$32:$Z$34, 4)*$D32*_xlfn.XLOOKUP(O32, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B31","v":0},{"$f":"Residential_Structures!C31","v":0},{"$f":"Residential_Structures!D31","v":0},{"$f":"Residential_Structures!E31","v":0},{"$f":"IF(E33=0, 0, VLOOKUP(E33, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D33*'Lookup Values'!$X$36+VLOOKUP($C33, 'Lookup Values'!$W$32:$Z$34, 4)*$D33*_xlfn.XLOOKUP(E33, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G31","v":0},{"$f":"IF(G33=0, 0, VLOOKUP(G33, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D33*'Lookup Values'!$X$36+VLOOKUP($C33, 'Lookup Values'!$W$32:$Z$34, 4)*$D33*_xlfn.XLOOKUP(G33, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I31","v":0},{"$f":"IF(I33=0, 0, VLOOKUP(I33, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D33*'Lookup Values'!$X$36+VLOOKUP($C33, 'Lookup Values'!$W$32:$Z$34, 4)*$D33*_xlfn.XLOOKUP(I33, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K31","v":0},{"$f":"IF(K33=0, 0, VLOOKUP(K33, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D33*'Lookup Values'!$X$36+VLOOKUP($C33, 'Lookup Values'!$W$32:$Z$34, 4)*$D33*_xlfn.XLOOKUP(K33, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M31","v":0},{"$f":"IF(M33=0, 0, VLOOKUP(M33, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D33*'Lookup Values'!$X$36+VLOOKUP($C33, 'Lookup Values'!$W$32:$Z$34, 4)*$D33*_xlfn.XLOOKUP(M33, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O31","v":0},{"$f":"IF(O33=0, 0, VLOOKUP(O33, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D33*'Lookup Values'!$X$36+VLOOKUP($C33, 'Lookup Values'!$W$32:$Z$34, 4)*$D33*_xlfn.XLOOKUP(O33, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B32","v":0},{"$f":"Residential_Structures!C32","v":0},{"$f":"Residential_Structures!D32","v":0},{"$f":"Residential_Structures!E32","v":0},{"$f":"IF(E34=0, 0, VLOOKUP(E34, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D34*'Lookup Values'!$X$36+VLOOKUP($C34, 'Lookup Values'!$W$32:$Z$34, 4)*$D34*_xlfn.XLOOKUP(E34, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G32","v":0},{"$f":"IF(G34=0, 0, VLOOKUP(G34, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D34*'Lookup Values'!$X$36+VLOOKUP($C34, 'Lookup Values'!$W$32:$Z$34, 4)*$D34*_xlfn.XLOOKUP(G34, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I32","v":0},{"$f":"IF(I34=0, 0, VLOOKUP(I34, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D34*'Lookup Values'!$X$36+VLOOKUP($C34, 'Lookup Values'!$W$32:$Z$34, 4)*$D34*_xlfn.XLOOKUP(I34, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K32","v":0},{"$f":"IF(K34=0, 0, VLOOKUP(K34, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D34*'Lookup Values'!$X$36+VLOOKUP($C34, 'Lookup Values'!$W$32:$Z$34, 4)*$D34*_xlfn.XLOOKUP(K34, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M32","v":0},{"$f":"IF(M34=0, 0, VLOOKUP(M34, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D34*'Lookup Values'!$X$36+VLOOKUP($C34, 'Lookup Values'!$W$32:$Z$34, 4)*$D34*_xlfn.XLOOKUP(M34, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O32","v":0},{"$f":"IF(O34=0, 0, VLOOKUP(O34, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D34*'Lookup Values'!$X$36+VLOOKUP($C34, 'Lookup Values'!$W$32:$Z$34, 4)*$D34*_xlfn.XLOOKUP(O34, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B33","v":0},{"$f":"Residential_Structures!C33","v":0},{"$f":"Residential_Structures!D33","v":0},{"$f":"Residential_Structures!E33","v":0},{"$f":"IF(E35=0, 0, VLOOKUP(E35, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D35*'Lookup Values'!$X$36+VLOOKUP($C35, 'Lookup Values'!$W$32:$Z$34, 4)*$D35*_xlfn.XLOOKUP(E35, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G33","v":0},{"$f":"IF(G35=0, 0, VLOOKUP(G35, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D35*'Lookup Values'!$X$36+VLOOKUP($C35, 'Lookup Values'!$W$32:$Z$34, 4)*$D35*_xlfn.XLOOKUP(G35, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I33","v":0},{"$f":"IF(I35=0, 0, VLOOKUP(I35, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D35*'Lookup Values'!$X$36+VLOOKUP($C35, 'Lookup Values'!$W$32:$Z$34, 4)*$D35*_xlfn.XLOOKUP(I35, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K33","v":0},{"$f":"IF(K35=0, 0, VLOOKUP(K35, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D35*'Lookup Values'!$X$36+VLOOKUP($C35, 'Lookup Values'!$W$32:$Z$34, 4)*$D35*_xlfn.XLOOKUP(K35, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M33","v":0},{"$f":"IF(M35=0, 0, VLOOKUP(M35, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D35*'Lookup Values'!$X$36+VLOOKUP($C35, 'Lookup Values'!$W$32:$Z$34, 4)*$D35*_xlfn.XLOOKUP(M35, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O33","v":0},{"$f":"IF(O35=0, 0, VLOOKUP(O35, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D35*'Lookup Values'!$X$36+VLOOKUP($C35, 'Lookup Values'!$W$32:$Z$34, 4)*$D35*_xlfn.XLOOKUP(O35, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B34","v":0},{"$f":"Residential_Structures!C34","v":0},{"$f":"Residential_Structures!D34","v":0},{"$f":"Residential_Structures!E34","v":0},{"$f":"IF(E36=0, 0, VLOOKUP(E36, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D36*'Lookup Values'!$X$36+VLOOKUP($C36, 'Lookup Values'!$W$32:$Z$34, 4)*$D36*_xlfn.XLOOKUP(E36, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G34","v":0},{"$f":"IF(G36=0, 0, VLOOKUP(G36, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D36*'Lookup Values'!$X$36+VLOOKUP($C36, 'Lookup Values'!$W$32:$Z$34, 4)*$D36*_xlfn.XLOOKUP(G36, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I34","v":0},{"$f":"IF(I36=0, 0, VLOOKUP(I36, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D36*'Lookup Values'!$X$36+VLOOKUP($C36, 'Lookup Values'!$W$32:$Z$34, 4)*$D36*_xlfn.XLOOKUP(I36, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K34","v":0},{"$f":"IF(K36=0, 0, VLOOKUP(K36, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D36*'Lookup Values'!$X$36+VLOOKUP($C36, 'Lookup Values'!$W$32:$Z$34, 4)*$D36*_xlfn.XLOOKUP(K36, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M34","v":0},{"$f":"IF(M36=0, 0, VLOOKUP(M36, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D36*'Lookup Values'!$X$36+VLOOKUP($C36, 'Lookup Values'!$W$32:$Z$34, 4)*$D36*_xlfn.XLOOKUP(M36, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O34","v":0},{"$f":"IF(O36=0, 0, VLOOKUP(O36, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D36*'Lookup Values'!$X$36+VLOOKUP($C36, 'Lookup Values'!$W$32:$Z$34, 4)*$D36*_xlfn.XLOOKUP(O36, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B35","v":0},{"$f":"Residential_Structures!C35","v":0},{"$f":"Residential_Structures!D35","v":0},{"$f":"Residential_Structures!E35","v":0},{"$f":"IF(E37=0, 0, VLOOKUP(E37, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D37*'Lookup Values'!$X$36+VLOOKUP($C37, 'Lookup Values'!$W$32:$Z$34, 4)*$D37*_xlfn.XLOOKUP(E37, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G35","v":0},{"$f":"IF(G37=0, 0, VLOOKUP(G37, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D37*'Lookup Values'!$X$36+VLOOKUP($C37, 'Lookup Values'!$W$32:$Z$34, 4)*$D37*_xlfn.XLOOKUP(G37, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I35","v":0},{"$f":"IF(I37=0, 0, VLOOKUP(I37, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D37*'Lookup Values'!$X$36+VLOOKUP($C37, 'Lookup Values'!$W$32:$Z$34, 4)*$D37*_xlfn.XLOOKUP(I37, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K35","v":0},{"$f":"IF(K37=0, 0, VLOOKUP(K37, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D37*'Lookup Values'!$X$36+VLOOKUP($C37, 'Lookup Values'!$W$32:$Z$34, 4)*$D37*_xlfn.XLOOKUP(K37, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M35","v":0},{"$f":"IF(M37=0, 0, VLOOKUP(M37, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D37*'Lookup Values'!$X$36+VLOOKUP($C37, 'Lookup Values'!$W$32:$Z$34, 4)*$D37*_xlfn.XLOOKUP(M37, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O35","v":0},{"$f":"IF(O37=0, 0, VLOOKUP(O37, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D37*'Lookup Values'!$X$36+VLOOKUP($C37, 'Lookup Values'!$W$32:$Z$34, 4)*$D37*_xlfn.XLOOKUP(O37, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B36","v":0},{"$f":"Residential_Structures!C36","v":0},{"$f":"Residential_Structures!D36","v":0},{"$f":"Residential_Structures!E36","v":0},{"$f":"IF(E38=0, 0, VLOOKUP(E38, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D38*'Lookup Values'!$X$36+VLOOKUP($C38, 'Lookup Values'!$W$32:$Z$34, 4)*$D38*_xlfn.XLOOKUP(E38, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G36","v":0},{"$f":"IF(G38=0, 0, VLOOKUP(G38, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D38*'Lookup Values'!$X$36+VLOOKUP($C38, 'Lookup Values'!$W$32:$Z$34, 4)*$D38*_xlfn.XLOOKUP(G38, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I36","v":0},{"$f":"IF(I38=0, 0, VLOOKUP(I38, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D38*'Lookup Values'!$X$36+VLOOKUP($C38, 'Lookup Values'!$W$32:$Z$34, 4)*$D38*_xlfn.XLOOKUP(I38, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K36","v":0},{"$f":"IF(K38=0, 0, VLOOKUP(K38, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D38*'Lookup Values'!$X$36+VLOOKUP($C38, 'Lookup Values'!$W$32:$Z$34, 4)*$D38*_xlfn.XLOOKUP(K38, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M36","v":0},{"$f":"IF(M38=0, 0, VLOOKUP(M38, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D38*'Lookup Values'!$X$36+VLOOKUP($C38, 'Lookup Values'!$W$32:$Z$34, 4)*$D38*_xlfn.XLOOKUP(M38, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O36","v":0},{"$f":"IF(O38=0, 0, VLOOKUP(O38, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D38*'Lookup Values'!$X$36+VLOOKUP($C38, 'Lookup Values'!$W$32:$Z$34, 4)*$D38*_xlfn.XLOOKUP(O38, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B37","v":0},{"$f":"Residential_Structures!C37","v":0},{"$f":"Residential_Structures!D37","v":0},{"$f":"Residential_Structures!E37","v":0},{"$f":"IF(E39=0, 0, VLOOKUP(E39, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D39*'Lookup Values'!$X$36+VLOOKUP($C39, 'Lookup Values'!$W$32:$Z$34, 4)*$D39*_xlfn.XLOOKUP(E39, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G37","v":0},{"$f":"IF(G39=0, 0, VLOOKUP(G39, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D39*'Lookup Values'!$X$36+VLOOKUP($C39, 'Lookup Values'!$W$32:$Z$34, 4)*$D39*_xlfn.XLOOKUP(G39, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I37","v":0},{"$f":"IF(I39=0, 0, VLOOKUP(I39, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D39*'Lookup Values'!$X$36+VLOOKUP($C39, 'Lookup Values'!$W$32:$Z$34, 4)*$D39*_xlfn.XLOOKUP(I39, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K37","v":0},{"$f":"IF(K39=0, 0, VLOOKUP(K39, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D39*'Lookup Values'!$X$36+VLOOKUP($C39, 'Lookup Values'!$W$32:$Z$34, 4)*$D39*_xlfn.XLOOKUP(K39, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M37","v":0},{"$f":"IF(M39=0, 0, VLOOKUP(M39, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D39*'Lookup Values'!$X$36+VLOOKUP($C39, 'Lookup Values'!$W$32:$Z$34, 4)*$D39*_xlfn.XLOOKUP(M39, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O37","v":0},{"$f":"IF(O39=0, 0, VLOOKUP(O39, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D39*'Lookup Values'!$X$36+VLOOKUP($C39, 'Lookup Values'!$W$32:$Z$34, 4)*$D39*_xlfn.XLOOKUP(O39, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B38","v":0},{"$f":"Residential_Structures!C38","v":0},{"$f":"Residential_Structures!D38","v":0},{"$f":"Residential_Structures!E38","v":0},{"$f":"IF(E40=0, 0, VLOOKUP(E40, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D40*'Lookup Values'!$X$36+VLOOKUP($C40, 'Lookup Values'!$W$32:$Z$34, 4)*$D40*_xlfn.XLOOKUP(E40, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G38","v":0},{"$f":"IF(G40=0, 0, VLOOKUP(G40, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D40*'Lookup Values'!$X$36+VLOOKUP($C40, 'Lookup Values'!$W$32:$Z$34, 4)*$D40*_xlfn.XLOOKUP(G40, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I38","v":0},{"$f":"IF(I40=0, 0, VLOOKUP(I40, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D40*'Lookup Values'!$X$36+VLOOKUP($C40, 'Lookup Values'!$W$32:$Z$34, 4)*$D40*_xlfn.XLOOKUP(I40, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K38","v":0},{"$f":"IF(K40=0, 0, VLOOKUP(K40, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D40*'Lookup Values'!$X$36+VLOOKUP($C40, 'Lookup Values'!$W$32:$Z$34, 4)*$D40*_xlfn.XLOOKUP(K40, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M38","v":0},{"$f":"IF(M40=0, 0, VLOOKUP(M40, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D40*'Lookup Values'!$X$36+VLOOKUP($C40, 'Lookup Values'!$W$32:$Z$34, 4)*$D40*_xlfn.XLOOKUP(M40, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O38","v":0},{"$f":"IF(O40=0, 0, VLOOKUP(O40, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D40*'Lookup Values'!$X$36+VLOOKUP($C40, 'Lookup Values'!$W$32:$Z$34, 4)*$D40*_xlfn.XLOOKUP(O40, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B39","v":0},{"$f":"Residential_Structures!C39","v":0},{"$f":"Residential_Structures!D39","v":0},{"$f":"Residential_Structures!E39","v":0},{"$f":"IF(E41=0, 0, VLOOKUP(E41, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D41*'Lookup Values'!$X$36+VLOOKUP($C41, 'Lookup Values'!$W$32:$Z$34, 4)*$D41*_xlfn.XLOOKUP(E41, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G39","v":0},{"$f":"IF(G41=0, 0, VLOOKUP(G41, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D41*'Lookup Values'!$X$36+VLOOKUP($C41, 'Lookup Values'!$W$32:$Z$34, 4)*$D41*_xlfn.XLOOKUP(G41, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I39","v":0},{"$f":"IF(I41=0, 0, VLOOKUP(I41, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D41*'Lookup Values'!$X$36+VLOOKUP($C41, 'Lookup Values'!$W$32:$Z$34, 4)*$D41*_xlfn.XLOOKUP(I41, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K39","v":0},{"$f":"IF(K41=0, 0, VLOOKUP(K41, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D41*'Lookup Values'!$X$36+VLOOKUP($C41, 'Lookup Values'!$W$32:$Z$34, 4)*$D41*_xlfn.XLOOKUP(K41, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M39","v":0},{"$f":"IF(M41=0, 0, VLOOKUP(M41, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D41*'Lookup Values'!$X$36+VLOOKUP($C41, 'Lookup Values'!$W$32:$Z$34, 4)*$D41*_xlfn.XLOOKUP(M41, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O39","v":0},{"$f":"IF(O41=0, 0, VLOOKUP(O41, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D41*'Lookup Values'!$X$36+VLOOKUP($C41, 'Lookup Values'!$W$32:$Z$34, 4)*$D41*_xlfn.XLOOKUP(O41, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B40","v":0},{"$f":"Residential_Structures!C40","v":0},{"$f":"Residential_Structures!D40","v":0},{"$f":"Residential_Structures!E40","v":0},{"$f":"IF(E42=0, 0, VLOOKUP(E42, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D42*'Lookup Values'!$X$36+VLOOKUP($C42, 'Lookup Values'!$W$32:$Z$34, 4)*$D42*_xlfn.XLOOKUP(E42, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G40","v":0},{"$f":"IF(G42=0, 0, VLOOKUP(G42, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D42*'Lookup Values'!$X$36+VLOOKUP($C42, 'Lookup Values'!$W$32:$Z$34, 4)*$D42*_xlfn.XLOOKUP(G42, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I40","v":0},{"$f":"IF(I42=0, 0, VLOOKUP(I42, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D42*'Lookup Values'!$X$36+VLOOKUP($C42, 'Lookup Values'!$W$32:$Z$34, 4)*$D42*_xlfn.XLOOKUP(I42, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K40","v":0},{"$f":"IF(K42=0, 0, VLOOKUP(K42, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D42*'Lookup Values'!$X$36+VLOOKUP($C42, 'Lookup Values'!$W$32:$Z$34, 4)*$D42*_xlfn.XLOOKUP(K42, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M40","v":0},{"$f":"IF(M42=0, 0, VLOOKUP(M42, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D42*'Lookup Values'!$X$36+VLOOKUP($C42, 'Lookup Values'!$W$32:$Z$34, 4)*$D42*_xlfn.XLOOKUP(M42, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O40","v":0},{"$f":"IF(O42=0, 0, VLOOKUP(O42, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D42*'Lookup Values'!$X$36+VLOOKUP($C42, 'Lookup Values'!$W$32:$Z$34, 4)*$D42*_xlfn.XLOOKUP(O42, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B41","v":0},{"$f":"Residential_Structures!C41","v":0},{"$f":"Residential_Structures!D41","v":0},{"$f":"Residential_Structures!E41","v":0},{"$f":"IF(E43=0, 0, VLOOKUP(E43, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D43*'Lookup Values'!$X$36+VLOOKUP($C43, 'Lookup Values'!$W$32:$Z$34, 4)*$D43*_xlfn.XLOOKUP(E43, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G41","v":0},{"$f":"IF(G43=0, 0, VLOOKUP(G43, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D43*'Lookup Values'!$X$36+VLOOKUP($C43, 'Lookup Values'!$W$32:$Z$34, 4)*$D43*_xlfn.XLOOKUP(G43, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I41","v":0},{"$f":"IF(I43=0, 0, VLOOKUP(I43, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D43*'Lookup Values'!$X$36+VLOOKUP($C43, 'Lookup Values'!$W$32:$Z$34, 4)*$D43*_xlfn.XLOOKUP(I43, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K41","v":0},{"$f":"IF(K43=0, 0, VLOOKUP(K43, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D43*'Lookup Values'!$X$36+VLOOKUP($C43, 'Lookup Values'!$W$32:$Z$34, 4)*$D43*_xlfn.XLOOKUP(K43, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M41","v":0},{"$f":"IF(M43=0, 0, VLOOKUP(M43, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D43*'Lookup Values'!$X$36+VLOOKUP($C43, 'Lookup Values'!$W$32:$Z$34, 4)*$D43*_xlfn.XLOOKUP(M43, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O41","v":0},{"$f":"IF(O43=0, 0, VLOOKUP(O43, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D43*'Lookup Values'!$X$36+VLOOKUP($C43, 'Lookup Values'!$W$32:$Z$34, 4)*$D43*_xlfn.XLOOKUP(O43, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B42","v":0},{"$f":"Residential_Structures!C42","v":0},{"$f":"Residential_Structures!D42","v":0},{"$f":"Residential_Structures!E42","v":0},{"$f":"IF(E44=0, 0, VLOOKUP(E44, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D44*'Lookup Values'!$X$36+VLOOKUP($C44, 'Lookup Values'!$W$32:$Z$34, 4)*$D44*_xlfn.XLOOKUP(E44, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G42","v":0},{"$f":"IF(G44=0, 0, VLOOKUP(G44, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D44*'Lookup Values'!$X$36+VLOOKUP($C44, 'Lookup Values'!$W$32:$Z$34, 4)*$D44*_xlfn.XLOOKUP(G44, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I42","v":0},{"$f":"IF(I44=0, 0, VLOOKUP(I44, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D44*'Lookup Values'!$X$36+VLOOKUP($C44, 'Lookup Values'!$W$32:$Z$34, 4)*$D44*_xlfn.XLOOKUP(I44, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K42","v":0},{"$f":"IF(K44=0, 0, VLOOKUP(K44, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D44*'Lookup Values'!$X$36+VLOOKUP($C44, 'Lookup Values'!$W$32:$Z$34, 4)*$D44*_xlfn.XLOOKUP(K44, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M42","v":0},{"$f":"IF(M44=0, 0, VLOOKUP(M44, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D44*'Lookup Values'!$X$36+VLOOKUP($C44, 'Lookup Values'!$W$32:$Z$34, 4)*$D44*_xlfn.XLOOKUP(M44, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O42","v":0},{"$f":"IF(O44=0, 0, VLOOKUP(O44, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D44*'Lookup Values'!$X$36+VLOOKUP($C44, 'Lookup Values'!$W$32:$Z$34, 4)*$D44*_xlfn.XLOOKUP(O44, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B43","v":0},{"$f":"Residential_Structures!C43","v":0},{"$f":"Residential_Structures!D43","v":0},{"$f":"Residential_Structures!E43","v":0},{"$f":"IF(E45=0, 0, VLOOKUP(E45, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D45*'Lookup Values'!$X$36+VLOOKUP($C45, 'Lookup Values'!$W$32:$Z$34, 4)*$D45*_xlfn.XLOOKUP(E45, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G43","v":0},{"$f":"IF(G45=0, 0, VLOOKUP(G45, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D45*'Lookup Values'!$X$36+VLOOKUP($C45, 'Lookup Values'!$W$32:$Z$34, 4)*$D45*_xlfn.XLOOKUP(G45, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I43","v":0},{"$f":"IF(I45=0, 0, VLOOKUP(I45, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D45*'Lookup Values'!$X$36+VLOOKUP($C45, 'Lookup Values'!$W$32:$Z$34, 4)*$D45*_xlfn.XLOOKUP(I45, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K43","v":0},{"$f":"IF(K45=0, 0, VLOOKUP(K45, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D45*'Lookup Values'!$X$36+VLOOKUP($C45, 'Lookup Values'!$W$32:$Z$34, 4)*$D45*_xlfn.XLOOKUP(K45, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M43","v":0},{"$f":"IF(M45=0, 0, VLOOKUP(M45, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D45*'Lookup Values'!$X$36+VLOOKUP($C45, 'Lookup Values'!$W$32:$Z$34, 4)*$D45*_xlfn.XLOOKUP(M45, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O43","v":0},{"$f":"IF(O45=0, 0, VLOOKUP(O45, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D45*'Lookup Values'!$X$36+VLOOKUP($C45, 'Lookup Values'!$W$32:$Z$34, 4)*$D45*_xlfn.XLOOKUP(O45, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B44","v":0},{"$f":"Residential_Structures!C44","v":0},{"$f":"Residential_Structures!D44","v":0},{"$f":"Residential_Structures!E44","v":0},{"$f":"IF(E46=0, 0, VLOOKUP(E46, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D46*'Lookup Values'!$X$36+VLOOKUP($C46, 'Lookup Values'!$W$32:$Z$34, 4)*$D46*_xlfn.XLOOKUP(E46, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G44","v":0},{"$f":"IF(G46=0, 0, VLOOKUP(G46, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D46*'Lookup Values'!$X$36+VLOOKUP($C46, 'Lookup Values'!$W$32:$Z$34, 4)*$D46*_xlfn.XLOOKUP(G46, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I44","v":0},{"$f":"IF(I46=0, 0, VLOOKUP(I46, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D46*'Lookup Values'!$X$36+VLOOKUP($C46, 'Lookup Values'!$W$32:$Z$34, 4)*$D46*_xlfn.XLOOKUP(I46, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K44","v":0},{"$f":"IF(K46=0, 0, VLOOKUP(K46, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D46*'Lookup Values'!$X$36+VLOOKUP($C46, 'Lookup Values'!$W$32:$Z$34, 4)*$D46*_xlfn.XLOOKUP(K46, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M44","v":0},{"$f":"IF(M46=0, 0, VLOOKUP(M46, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D46*'Lookup Values'!$X$36+VLOOKUP($C46, 'Lookup Values'!$W$32:$Z$34, 4)*$D46*_xlfn.XLOOKUP(M46, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O44","v":0},{"$f":"IF(O46=0, 0, VLOOKUP(O46, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D46*'Lookup Values'!$X$36+VLOOKUP($C46, 'Lookup Values'!$W$32:$Z$34, 4)*$D46*_xlfn.XLOOKUP(O46, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B45","v":0},{"$f":"Residential_Structures!C45","v":0},{"$f":"Residential_Structures!D45","v":0},{"$f":"Residential_Structures!E45","v":0},{"$f":"IF(E47=0, 0, VLOOKUP(E47, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D47*'Lookup Values'!$X$36+VLOOKUP($C47, 'Lookup Values'!$W$32:$Z$34, 4)*$D47*_xlfn.XLOOKUP(E47, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G45","v":0},{"$f":"IF(G47=0, 0, VLOOKUP(G47, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D47*'Lookup Values'!$X$36+VLOOKUP($C47, 'Lookup Values'!$W$32:$Z$34, 4)*$D47*_xlfn.XLOOKUP(G47, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I45","v":0},{"$f":"IF(I47=0, 0, VLOOKUP(I47, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D47*'Lookup Values'!$X$36+VLOOKUP($C47, 'Lookup Values'!$W$32:$Z$34, 4)*$D47*_xlfn.XLOOKUP(I47, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K45","v":0},{"$f":"IF(K47=0, 0, VLOOKUP(K47, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D47*'Lookup Values'!$X$36+VLOOKUP($C47, 'Lookup Values'!$W$32:$Z$34, 4)*$D47*_xlfn.XLOOKUP(K47, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M45","v":0},{"$f":"IF(M47=0, 0, VLOOKUP(M47, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D47*'Lookup Values'!$X$36+VLOOKUP($C47, 'Lookup Values'!$W$32:$Z$34, 4)*$D47*_xlfn.XLOOKUP(M47, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O45","v":0},{"$f":"IF(O47=0, 0, VLOOKUP(O47, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D47*'Lookup Values'!$X$36+VLOOKUP($C47, 'Lookup Values'!$W$32:$Z$34, 4)*$D47*_xlfn.XLOOKUP(O47, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B46","v":0},{"$f":"Residential_Structures!C46","v":0},{"$f":"Residential_Structures!D46","v":0},{"$f":"Residential_Structures!E46","v":0},{"$f":"IF(E48=0, 0, VLOOKUP(E48, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D48*'Lookup Values'!$X$36+VLOOKUP($C48, 'Lookup Values'!$W$32:$Z$34, 4)*$D48*_xlfn.XLOOKUP(E48, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G46","v":0},{"$f":"IF(G48=0, 0, VLOOKUP(G48, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D48*'Lookup Values'!$X$36+VLOOKUP($C48, 'Lookup Values'!$W$32:$Z$34, 4)*$D48*_xlfn.XLOOKUP(G48, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I46","v":0},{"$f":"IF(I48=0, 0, VLOOKUP(I48, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D48*'Lookup Values'!$X$36+VLOOKUP($C48, 'Lookup Values'!$W$32:$Z$34, 4)*$D48*_xlfn.XLOOKUP(I48, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K46","v":0},{"$f":"IF(K48=0, 0, VLOOKUP(K48, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D48*'Lookup Values'!$X$36+VLOOKUP($C48, 'Lookup Values'!$W$32:$Z$34, 4)*$D48*_xlfn.XLOOKUP(K48, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M46","v":0},{"$f":"IF(M48=0, 0, VLOOKUP(M48, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D48*'Lookup Values'!$X$36+VLOOKUP($C48, 'Lookup Values'!$W$32:$Z$34, 4)*$D48*_xlfn.XLOOKUP(M48, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O46","v":0},{"$f":"IF(O48=0, 0, VLOOKUP(O48, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D48*'Lookup Values'!$X$36+VLOOKUP($C48, 'Lookup Values'!$W$32:$Z$34, 4)*$D48*_xlfn.XLOOKUP(O48, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B47","v":0},{"$f":"Residential_Structures!C47","v":0},{"$f":"Residential_Structures!D47","v":0},{"$f":"Residential_Structures!E47","v":0},{"$f":"IF(E49=0, 0, VLOOKUP(E49, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D49*'Lookup Values'!$X$36+VLOOKUP($C49, 'Lookup Values'!$W$32:$Z$34, 4)*$D49*_xlfn.XLOOKUP(E49, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G47","v":0},{"$f":"IF(G49=0, 0, VLOOKUP(G49, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D49*'Lookup Values'!$X$36+VLOOKUP($C49, 'Lookup Values'!$W$32:$Z$34, 4)*$D49*_xlfn.XLOOKUP(G49, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I47","v":0},{"$f":"IF(I49=0, 0, VLOOKUP(I49, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D49*'Lookup Values'!$X$36+VLOOKUP($C49, 'Lookup Values'!$W$32:$Z$34, 4)*$D49*_xlfn.XLOOKUP(I49, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K47","v":0},{"$f":"IF(K49=0, 0, VLOOKUP(K49, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D49*'Lookup Values'!$X$36+VLOOKUP($C49, 'Lookup Values'!$W$32:$Z$34, 4)*$D49*_xlfn.XLOOKUP(K49, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M47","v":0},{"$f":"IF(M49=0, 0, VLOOKUP(M49, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D49*'Lookup Values'!$X$36+VLOOKUP($C49, 'Lookup Values'!$W$32:$Z$34, 4)*$D49*_xlfn.XLOOKUP(M49, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O47","v":0},{"$f":"IF(O49=0, 0, VLOOKUP(O49, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D49*'Lookup Values'!$X$36+VLOOKUP($C49, 'Lookup Values'!$W$32:$Z$34, 4)*$D49*_xlfn.XLOOKUP(O49, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B48","v":0},{"$f":"Residential_Structures!C48","v":0},{"$f":"Residential_Structures!D48","v":0},{"$f":"Residential_Structures!E48","v":0},{"$f":"IF(E50=0, 0, VLOOKUP(E50, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D50*'Lookup Values'!$X$36+VLOOKUP($C50, 'Lookup Values'!$W$32:$Z$34, 4)*$D50*_xlfn.XLOOKUP(E50, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G48","v":0},{"$f":"IF(G50=0, 0, VLOOKUP(G50, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D50*'Lookup Values'!$X$36+VLOOKUP($C50, 'Lookup Values'!$W$32:$Z$34, 4)*$D50*_xlfn.XLOOKUP(G50, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I48","v":0},{"$f":"IF(I50=0, 0, VLOOKUP(I50, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D50*'Lookup Values'!$X$36+VLOOKUP($C50, 'Lookup Values'!$W$32:$Z$34, 4)*$D50*_xlfn.XLOOKUP(I50, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K48","v":0},{"$f":"IF(K50=0, 0, VLOOKUP(K50, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D50*'Lookup Values'!$X$36+VLOOKUP($C50, 'Lookup Values'!$W$32:$Z$34, 4)*$D50*_xlfn.XLOOKUP(K50, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M48","v":0},{"$f":"IF(M50=0, 0, VLOOKUP(M50, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D50*'Lookup Values'!$X$36+VLOOKUP($C50, 'Lookup Values'!$W$32:$Z$34, 4)*$D50*_xlfn.XLOOKUP(M50, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O48","v":0},{"$f":"IF(O50=0, 0, VLOOKUP(O50, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D50*'Lookup Values'!$X$36+VLOOKUP($C50, 'Lookup Values'!$W$32:$Z$34, 4)*$D50*_xlfn.XLOOKUP(O50, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B49","v":0},{"$f":"Residential_Structures!C49","v":0},{"$f":"Residential_Structures!D49","v":0},{"$f":"Residential_Structures!E49","v":0},{"$f":"IF(E51=0, 0, VLOOKUP(E51, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D51*'Lookup Values'!$X$36+VLOOKUP($C51, 'Lookup Values'!$W$32:$Z$34, 4)*$D51*_xlfn.XLOOKUP(E51, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G49","v":0},{"$f":"IF(G51=0, 0, VLOOKUP(G51, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D51*'Lookup Values'!$X$36+VLOOKUP($C51, 'Lookup Values'!$W$32:$Z$34, 4)*$D51*_xlfn.XLOOKUP(G51, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I49","v":0},{"$f":"IF(I51=0, 0, VLOOKUP(I51, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D51*'Lookup Values'!$X$36+VLOOKUP($C51, 'Lookup Values'!$W$32:$Z$34, 4)*$D51*_xlfn.XLOOKUP(I51, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K49","v":0},{"$f":"IF(K51=0, 0, VLOOKUP(K51, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D51*'Lookup Values'!$X$36+VLOOKUP($C51, 'Lookup Values'!$W$32:$Z$34, 4)*$D51*_xlfn.XLOOKUP(K51, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M49","v":0},{"$f":"IF(M51=0, 0, VLOOKUP(M51, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D51*'Lookup Values'!$X$36+VLOOKUP($C51, 'Lookup Values'!$W$32:$Z$34, 4)*$D51*_xlfn.XLOOKUP(M51, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O49","v":0},{"$f":"IF(O51=0, 0, VLOOKUP(O51, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D51*'Lookup Values'!$X$36+VLOOKUP($C51, 'Lookup Values'!$W$32:$Z$34, 4)*$D51*_xlfn.XLOOKUP(O51, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B50","v":0},{"$f":"Residential_Structures!C50","v":0},{"$f":"Residential_Structures!D50","v":0},{"$f":"Residential_Structures!E50","v":0},{"$f":"IF(E52=0, 0, VLOOKUP(E52, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D52*'Lookup Values'!$X$36+VLOOKUP($C52, 'Lookup Values'!$W$32:$Z$34, 4)*$D52*_xlfn.XLOOKUP(E52, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G50","v":0},{"$f":"IF(G52=0, 0, VLOOKUP(G52, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D52*'Lookup Values'!$X$36+VLOOKUP($C52, 'Lookup Values'!$W$32:$Z$34, 4)*$D52*_xlfn.XLOOKUP(G52, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I50","v":0},{"$f":"IF(I52=0, 0, VLOOKUP(I52, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D52*'Lookup Values'!$X$36+VLOOKUP($C52, 'Lookup Values'!$W$32:$Z$34, 4)*$D52*_xlfn.XLOOKUP(I52, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K50","v":0},{"$f":"IF(K52=0, 0, VLOOKUP(K52, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D52*'Lookup Values'!$X$36+VLOOKUP($C52, 'Lookup Values'!$W$32:$Z$34, 4)*$D52*_xlfn.XLOOKUP(K52, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M50","v":0},{"$f":"IF(M52=0, 0, VLOOKUP(M52, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D52*'Lookup Values'!$X$36+VLOOKUP($C52, 'Lookup Values'!$W$32:$Z$34, 4)*$D52*_xlfn.XLOOKUP(M52, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O50","v":0},{"$f":"IF(O52=0, 0, VLOOKUP(O52, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D52*'Lookup Values'!$X$36+VLOOKUP($C52, 'Lookup Values'!$W$32:$Z$34, 4)*$D52*_xlfn.XLOOKUP(O52, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B154","v":0},{"$f":"Residential_Structures!C154","v":0},{"$f":"Residential_Structures!D154","v":0},{"$f":"Residential_Structures!E154","v":0},{"$f":"IF(E53=0, 0, VLOOKUP(E53, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D53*'Lookup Values'!$X$36+VLOOKUP($C53, 'Lookup Values'!$W$32:$Z$34, 4)*$D53*_xlfn.XLOOKUP(E53, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G154","v":0},{"$f":"IF(G53=0, 0, VLOOKUP(G53, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D53*'Lookup Values'!$X$36+VLOOKUP($C53, 'Lookup Values'!$W$32:$Z$34, 4)*$D53*_xlfn.XLOOKUP(G53, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I154","v":0},{"$f":"IF(I53=0, 0, VLOOKUP(I53, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D53*'Lookup Values'!$X$36+VLOOKUP($C53, 'Lookup Values'!$W$32:$Z$34, 4)*$D53*_xlfn.XLOOKUP(I53, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K154","v":0},{"$f":"IF(K53=0, 0, VLOOKUP(K53, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D53*'Lookup Values'!$X$36+VLOOKUP($C53, 'Lookup Values'!$W$32:$Z$34, 4)*$D53*_xlfn.XLOOKUP(K53, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M154","v":0},{"$f":"IF(M53=0, 0, VLOOKUP(M53, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D53*'Lookup Values'!$X$36+VLOOKUP($C53, 'Lookup Values'!$W$32:$Z$34, 4)*$D53*_xlfn.XLOOKUP(M53, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O154","v":0},{"$f":"IF(O53=0, 0, VLOOKUP(O53, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D53*'Lookup Values'!$X$36+VLOOKUP($C53, 'Lookup Values'!$W$32:$Z$34, 4)*$D53*_xlfn.XLOOKUP(O53, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B155","v":0},{"$f":"Residential_Structures!C155","v":0},{"$f":"Residential_Structures!D155","v":0},{"$f":"Residential_Structures!E155","v":0},{"$f":"IF(E54=0, 0, VLOOKUP(E54, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D54*'Lookup Values'!$X$36+VLOOKUP($C54, 'Lookup Values'!$W$32:$Z$34, 4)*$D54*_xlfn.XLOOKUP(E54, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G155","v":0},{"$f":"IF(G54=0, 0, VLOOKUP(G54, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D54*'Lookup Values'!$X$36+VLOOKUP($C54, 'Lookup Values'!$W$32:$Z$34, 4)*$D54*_xlfn.XLOOKUP(G54, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I155","v":0},{"$f":"IF(I54=0, 0, VLOOKUP(I54, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D54*'Lookup Values'!$X$36+VLOOKUP($C54, 'Lookup Values'!$W$32:$Z$34, 4)*$D54*_xlfn.XLOOKUP(I54, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K155","v":0},{"$f":"IF(K54=0, 0, VLOOKUP(K54, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D54*'Lookup Values'!$X$36+VLOOKUP($C54, 'Lookup Values'!$W$32:$Z$34, 4)*$D54*_xlfn.XLOOKUP(K54, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M155","v":0},{"$f":"IF(M54=0, 0, VLOOKUP(M54, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D54*'Lookup Values'!$X$36+VLOOKUP($C54, 'Lookup Values'!$W$32:$Z$34, 4)*$D54*_xlfn.XLOOKUP(M54, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O155","v":0},{"$f":"IF(O54=0, 0, VLOOKUP(O54, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D54*'Lookup Values'!$X$36+VLOOKUP($C54, 'Lookup Values'!$W$32:$Z$34, 4)*$D54*_xlfn.XLOOKUP(O54, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B156","v":0},{"$f":"Residential_Structures!C156","v":0},{"$f":"Residential_Structures!D156","v":0},{"$f":"Residential_Structures!E156","v":0},{"$f":"IF(E55=0, 0, VLOOKUP(E55, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D55*'Lookup Values'!$X$36+VLOOKUP($C55, 'Lookup Values'!$W$32:$Z$34, 4)*$D55*_xlfn.XLOOKUP(E55, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G156","v":0},{"$f":"IF(G55=0, 0, VLOOKUP(G55, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D55*'Lookup Values'!$X$36+VLOOKUP($C55, 'Lookup Values'!$W$32:$Z$34, 4)*$D55*_xlfn.XLOOKUP(G55, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I156","v":0},{"$f":"IF(I55=0, 0, VLOOKUP(I55, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D55*'Lookup Values'!$X$36+VLOOKUP($C55, 'Lookup Values'!$W$32:$Z$34, 4)*$D55*_xlfn.XLOOKUP(I55, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K156","v":0},{"$f":"IF(K55=0, 0, VLOOKUP(K55, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D55*'Lookup Values'!$X$36+VLOOKUP($C55, 'Lookup Values'!$W$32:$Z$34, 4)*$D55*_xlfn.XLOOKUP(K55, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M156","v":0},{"$f":"IF(M55=0, 0, VLOOKUP(M55, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D55*'Lookup Values'!$X$36+VLOOKUP($C55, 'Lookup Values'!$W$32:$Z$34, 4)*$D55*_xlfn.XLOOKUP(M55, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O156","v":0},{"$f":"IF(O55=0, 0, VLOOKUP(O55, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D55*'Lookup Values'!$X$36+VLOOKUP($C55, 'Lookup Values'!$W$32:$Z$34, 4)*$D55*_xlfn.XLOOKUP(O55, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B157","v":0},{"$f":"Residential_Structures!C157","v":0},{"$f":"Residential_Structures!D157","v":0},{"$f":"Residential_Structures!E157","v":0},{"$f":"IF(E56=0, 0, VLOOKUP(E56, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D56*'Lookup Values'!$X$36+VLOOKUP($C56, 'Lookup Values'!$W$32:$Z$34, 4)*$D56*_xlfn.XLOOKUP(E56, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G157","v":0},{"$f":"IF(G56=0, 0, VLOOKUP(G56, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D56*'Lookup Values'!$X$36+VLOOKUP($C56, 'Lookup Values'!$W$32:$Z$34, 4)*$D56*_xlfn.XLOOKUP(G56, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I157","v":0},{"$f":"IF(I56=0, 0, VLOOKUP(I56, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D56*'Lookup Values'!$X$36+VLOOKUP($C56, 'Lookup Values'!$W$32:$Z$34, 4)*$D56*_xlfn.XLOOKUP(I56, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K157","v":0},{"$f":"IF(K56=0, 0, VLOOKUP(K56, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D56*'Lookup Values'!$X$36+VLOOKUP($C56, 'Lookup Values'!$W$32:$Z$34, 4)*$D56*_xlfn.XLOOKUP(K56, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M157","v":0},{"$f":"IF(M56=0, 0, VLOOKUP(M56, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D56*'Lookup Values'!$X$36+VLOOKUP($C56, 'Lookup Values'!$W$32:$Z$34, 4)*$D56*_xlfn.XLOOKUP(M56, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O157","v":0},{"$f":"IF(O56=0, 0, VLOOKUP(O56, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D56*'Lookup Values'!$X$36+VLOOKUP($C56, 'Lookup Values'!$W$32:$Z$34, 4)*$D56*_xlfn.XLOOKUP(O56, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B158","v":0},{"$f":"Residential_Structures!C158","v":0},{"$f":"Residential_Structures!D158","v":0},{"$f":"Residential_Structures!E158","v":0},{"$f":"IF(E57=0, 0, VLOOKUP(E57, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D57*'Lookup Values'!$X$36+VLOOKUP($C57, 'Lookup Values'!$W$32:$Z$34, 4)*$D57*_xlfn.XLOOKUP(E57, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G158","v":0},{"$f":"IF(G57=0, 0, VLOOKUP(G57, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D57*'Lookup Values'!$X$36+VLOOKUP($C57, 'Lookup Values'!$W$32:$Z$34, 4)*$D57*_xlfn.XLOOKUP(G57, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I158","v":0},{"$f":"IF(I57=0, 0, VLOOKUP(I57, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D57*'Lookup Values'!$X$36+VLOOKUP($C57, 'Lookup Values'!$W$32:$Z$34, 4)*$D57*_xlfn.XLOOKUP(I57, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K158","v":0},{"$f":"IF(K57=0, 0, VLOOKUP(K57, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D57*'Lookup Values'!$X$36+VLOOKUP($C57, 'Lookup Values'!$W$32:$Z$34, 4)*$D57*_xlfn.XLOOKUP(K57, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M158","v":0},{"$f":"IF(M57=0, 0, VLOOKUP(M57, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D57*'Lookup Values'!$X$36+VLOOKUP($C57, 'Lookup Values'!$W$32:$Z$34, 4)*$D57*_xlfn.XLOOKUP(M57, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O158","v":0},{"$f":"IF(O57=0, 0, VLOOKUP(O57, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D57*'Lookup Values'!$X$36+VLOOKUP($C57, 'Lookup Values'!$W$32:$Z$34, 4)*$D57*_xlfn.XLOOKUP(O57, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B159","v":0},{"$f":"Residential_Structures!C159","v":0},{"$f":"Residential_Structures!D159","v":0},{"$f":"Residential_Structures!E159","v":0},{"$f":"IF(E58=0, 0, VLOOKUP(E58, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D58*'Lookup Values'!$X$36+VLOOKUP($C58, 'Lookup Values'!$W$32:$Z$34, 4)*$D58*_xlfn.XLOOKUP(E58, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G159","v":0},{"$f":"IF(G58=0, 0, VLOOKUP(G58, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D58*'Lookup Values'!$X$36+VLOOKUP($C58, 'Lookup Values'!$W$32:$Z$34, 4)*$D58*_xlfn.XLOOKUP(G58, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I159","v":0},{"$f":"IF(I58=0, 0, VLOOKUP(I58, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D58*'Lookup Values'!$X$36+VLOOKUP($C58, 'Lookup Values'!$W$32:$Z$34, 4)*$D58*_xlfn.XLOOKUP(I58, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K159","v":0},{"$f":"IF(K58=0, 0, VLOOKUP(K58, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D58*'Lookup Values'!$X$36+VLOOKUP($C58, 'Lookup Values'!$W$32:$Z$34, 4)*$D58*_xlfn.XLOOKUP(K58, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M159","v":0},{"$f":"IF(M58=0, 0, VLOOKUP(M58, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D58*'Lookup Values'!$X$36+VLOOKUP($C58, 'Lookup Values'!$W$32:$Z$34, 4)*$D58*_xlfn.XLOOKUP(M58, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O159","v":0},{"$f":"IF(O58=0, 0, VLOOKUP(O58, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D58*'Lookup Values'!$X$36+VLOOKUP($C58, 'Lookup Values'!$W$32:$Z$34, 4)*$D58*_xlfn.XLOOKUP(O58, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B160","v":0},{"$f":"Residential_Structures!C160","v":0},{"$f":"Residential_Structures!D160","v":0},{"$f":"Residential_Structures!E160","v":0},{"$f":"IF(E59=0, 0, VLOOKUP(E59, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D59*'Lookup Values'!$X$36+VLOOKUP($C59, 'Lookup Values'!$W$32:$Z$34, 4)*$D59*_xlfn.XLOOKUP(E59, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G160","v":0},{"$f":"IF(G59=0, 0, VLOOKUP(G59, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D59*'Lookup Values'!$X$36+VLOOKUP($C59, 'Lookup Values'!$W$32:$Z$34, 4)*$D59*_xlfn.XLOOKUP(G59, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I160","v":0},{"$f":"IF(I59=0, 0, VLOOKUP(I59, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D59*'Lookup Values'!$X$36+VLOOKUP($C59, 'Lookup Values'!$W$32:$Z$34, 4)*$D59*_xlfn.XLOOKUP(I59, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K160","v":0},{"$f":"IF(K59=0, 0, VLOOKUP(K59, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D59*'Lookup Values'!$X$36+VLOOKUP($C59, 'Lookup Values'!$W$32:$Z$34, 4)*$D59*_xlfn.XLOOKUP(K59, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M160","v":0},{"$f":"IF(M59=0, 0, VLOOKUP(M59, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D59*'Lookup Values'!$X$36+VLOOKUP($C59, 'Lookup Values'!$W$32:$Z$34, 4)*$D59*_xlfn.XLOOKUP(M59, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O160","v":0},{"$f":"IF(O59=0, 0, VLOOKUP(O59, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D59*'Lookup Values'!$X$36+VLOOKUP($C59, 'Lookup Values'!$W$32:$Z$34, 4)*$D59*_xlfn.XLOOKUP(O59, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B161","v":0},{"$f":"Residential_Structures!C161","v":0},{"$f":"Residential_Structures!D161","v":0},{"$f":"Residential_Structures!E161","v":0},{"$f":"IF(E60=0, 0, VLOOKUP(E60, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D60*'Lookup Values'!$X$36+VLOOKUP($C60, 'Lookup Values'!$W$32:$Z$34, 4)*$D60*_xlfn.XLOOKUP(E60, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G161","v":0},{"$f":"IF(G60=0, 0, VLOOKUP(G60, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D60*'Lookup Values'!$X$36+VLOOKUP($C60, 'Lookup Values'!$W$32:$Z$34, 4)*$D60*_xlfn.XLOOKUP(G60, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I161","v":0},{"$f":"IF(I60=0, 0, VLOOKUP(I60, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D60*'Lookup Values'!$X$36+VLOOKUP($C60, 'Lookup Values'!$W$32:$Z$34, 4)*$D60*_xlfn.XLOOKUP(I60, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K161","v":0},{"$f":"IF(K60=0, 0, VLOOKUP(K60, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D60*'Lookup Values'!$X$36+VLOOKUP($C60, 'Lookup Values'!$W$32:$Z$34, 4)*$D60*_xlfn.XLOOKUP(K60, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M161","v":0},{"$f":"IF(M60=0, 0, VLOOKUP(M60, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D60*'Lookup Values'!$X$36+VLOOKUP($C60, 'Lookup Values'!$W$32:$Z$34, 4)*$D60*_xlfn.XLOOKUP(M60, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O161","v":0},{"$f":"IF(O60=0, 0, VLOOKUP(O60, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D60*'Lookup Values'!$X$36+VLOOKUP($C60, 'Lookup Values'!$W$32:$Z$34, 4)*$D60*_xlfn.XLOOKUP(O60, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B162","v":0},{"$f":"Residential_Structures!C162","v":0},{"$f":"Residential_Structures!D162","v":0},{"$f":"Residential_Structures!E162","v":0},{"$f":"IF(E61=0, 0, VLOOKUP(E61, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D61*'Lookup Values'!$X$36+VLOOKUP($C61, 'Lookup Values'!$W$32:$Z$34, 4)*$D61*_xlfn.XLOOKUP(E61, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G162","v":0},{"$f":"IF(G61=0, 0, VLOOKUP(G61, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D61*'Lookup Values'!$X$36+VLOOKUP($C61, 'Lookup Values'!$W$32:$Z$34, 4)*$D61*_xlfn.XLOOKUP(G61, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I162","v":0},{"$f":"IF(I61=0, 0, VLOOKUP(I61, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D61*'Lookup Values'!$X$36+VLOOKUP($C61, 'Lookup Values'!$W$32:$Z$34, 4)*$D61*_xlfn.XLOOKUP(I61, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K162","v":0},{"$f":"IF(K61=0, 0, VLOOKUP(K61, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D61*'Lookup Values'!$X$36+VLOOKUP($C61, 'Lookup Values'!$W$32:$Z$34, 4)*$D61*_xlfn.XLOOKUP(K61, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M162","v":0},{"$f":"IF(M61=0, 0, VLOOKUP(M61, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D61*'Lookup Values'!$X$36+VLOOKUP($C61, 'Lookup Values'!$W$32:$Z$34, 4)*$D61*_xlfn.XLOOKUP(M61, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O162","v":0},{"$f":"IF(O61=0, 0, VLOOKUP(O61, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D61*'Lookup Values'!$X$36+VLOOKUP($C61, 'Lookup Values'!$W$32:$Z$34, 4)*$D61*_xlfn.XLOOKUP(O61, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B163","v":0},{"$f":"Residential_Structures!C163","v":0},{"$f":"Residential_Structures!D163","v":0},{"$f":"Residential_Structures!E163","v":0},{"$f":"IF(E62=0, 0, VLOOKUP(E62, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D62*'Lookup Values'!$X$36+VLOOKUP($C62, 'Lookup Values'!$W$32:$Z$34, 4)*$D62*_xlfn.XLOOKUP(E62, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G163","v":0},{"$f":"IF(G62=0, 0, VLOOKUP(G62, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D62*'Lookup Values'!$X$36+VLOOKUP($C62, 'Lookup Values'!$W$32:$Z$34, 4)*$D62*_xlfn.XLOOKUP(G62, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I163","v":0},{"$f":"IF(I62=0, 0, VLOOKUP(I62, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D62*'Lookup Values'!$X$36+VLOOKUP($C62, 'Lookup Values'!$W$32:$Z$34, 4)*$D62*_xlfn.XLOOKUP(I62, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K163","v":0},{"$f":"IF(K62=0, 0, VLOOKUP(K62, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D62*'Lookup Values'!$X$36+VLOOKUP($C62, 'Lookup Values'!$W$32:$Z$34, 4)*$D62*_xlfn.XLOOKUP(K62, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M163","v":0},{"$f":"IF(M62=0, 0, VLOOKUP(M62, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D62*'Lookup Values'!$X$36+VLOOKUP($C62, 'Lookup Values'!$W$32:$Z$34, 4)*$D62*_xlfn.XLOOKUP(M62, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O163","v":0},{"$f":"IF(O62=0, 0, VLOOKUP(O62, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D62*'Lookup Values'!$X$36+VLOOKUP($C62, 'Lookup Values'!$W$32:$Z$34, 4)*$D62*_xlfn.XLOOKUP(O62, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B164","v":0},{"$f":"Residential_Structures!C164","v":0},{"$f":"Residential_Structures!D164","v":0},{"$f":"Residential_Structures!E164","v":0},{"$f":"IF(E63=0, 0, VLOOKUP(E63, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D63*'Lookup Values'!$X$36+VLOOKUP($C63, 'Lookup Values'!$W$32:$Z$34, 4)*$D63*_xlfn.XLOOKUP(E63, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G164","v":0},{"$f":"IF(G63=0, 0, VLOOKUP(G63, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D63*'Lookup Values'!$X$36+VLOOKUP($C63, 'Lookup Values'!$W$32:$Z$34, 4)*$D63*_xlfn.XLOOKUP(G63, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I164","v":0},{"$f":"IF(I63=0, 0, VLOOKUP(I63, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D63*'Lookup Values'!$X$36+VLOOKUP($C63, 'Lookup Values'!$W$32:$Z$34, 4)*$D63*_xlfn.XLOOKUP(I63, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K164","v":0},{"$f":"IF(K63=0, 0, VLOOKUP(K63, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D63*'Lookup Values'!$X$36+VLOOKUP($C63, 'Lookup Values'!$W$32:$Z$34, 4)*$D63*_xlfn.XLOOKUP(K63, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M164","v":0},{"$f":"IF(M63=0, 0, VLOOKUP(M63, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D63*'Lookup Values'!$X$36+VLOOKUP($C63, 'Lookup Values'!$W$32:$Z$34, 4)*$D63*_xlfn.XLOOKUP(M63, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O164","v":0},{"$f":"IF(O63=0, 0, VLOOKUP(O63, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D63*'Lookup Values'!$X$36+VLOOKUP($C63, 'Lookup Values'!$W$32:$Z$34, 4)*$D63*_xlfn.XLOOKUP(O63, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B165","v":0},{"$f":"Residential_Structures!C165","v":0},{"$f":"Residential_Structures!D165","v":0},{"$f":"Residential_Structures!E165","v":0},{"$f":"IF(E64=0, 0, VLOOKUP(E64, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D64*'Lookup Values'!$X$36+VLOOKUP($C64, 'Lookup Values'!$W$32:$Z$34, 4)*$D64*_xlfn.XLOOKUP(E64, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G165","v":0},{"$f":"IF(G64=0, 0, VLOOKUP(G64, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D64*'Lookup Values'!$X$36+VLOOKUP($C64, 'Lookup Values'!$W$32:$Z$34, 4)*$D64*_xlfn.XLOOKUP(G64, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I165","v":0},{"$f":"IF(I64=0, 0, VLOOKUP(I64, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D64*'Lookup Values'!$X$36+VLOOKUP($C64, 'Lookup Values'!$W$32:$Z$34, 4)*$D64*_xlfn.XLOOKUP(I64, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K165","v":0},{"$f":"IF(K64=0, 0, VLOOKUP(K64, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D64*'Lookup Values'!$X$36+VLOOKUP($C64, 'Lookup Values'!$W$32:$Z$34, 4)*$D64*_xlfn.XLOOKUP(K64, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M165","v":0},{"$f":"IF(M64=0, 0, VLOOKUP(M64, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D64*'Lookup Values'!$X$36+VLOOKUP($C64, 'Lookup Values'!$W$32:$Z$34, 4)*$D64*_xlfn.XLOOKUP(M64, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O165","v":0},{"$f":"IF(O64=0, 0, VLOOKUP(O64, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D64*'Lookup Values'!$X$36+VLOOKUP($C64, 'Lookup Values'!$W$32:$Z$34, 4)*$D64*_xlfn.XLOOKUP(O64, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B166","v":0},{"$f":"Residential_Structures!C166","v":0},{"$f":"Residential_Structures!D166","v":0},{"$f":"Residential_Structures!E166","v":0},{"$f":"IF(E65=0, 0, VLOOKUP(E65, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D65*'Lookup Values'!$X$36+VLOOKUP($C65, 'Lookup Values'!$W$32:$Z$34, 4)*$D65*_xlfn.XLOOKUP(E65, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G166","v":0},{"$f":"IF(G65=0, 0, VLOOKUP(G65, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D65*'Lookup Values'!$X$36+VLOOKUP($C65, 'Lookup Values'!$W$32:$Z$34, 4)*$D65*_xlfn.XLOOKUP(G65, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I166","v":0},{"$f":"IF(I65=0, 0, VLOOKUP(I65, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D65*'Lookup Values'!$X$36+VLOOKUP($C65, 'Lookup Values'!$W$32:$Z$34, 4)*$D65*_xlfn.XLOOKUP(I65, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K166","v":0},{"$f":"IF(K65=0, 0, VLOOKUP(K65, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D65*'Lookup Values'!$X$36+VLOOKUP($C65, 'Lookup Values'!$W$32:$Z$34, 4)*$D65*_xlfn.XLOOKUP(K65, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M166","v":0},{"$f":"IF(M65=0, 0, VLOOKUP(M65, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D65*'Lookup Values'!$X$36+VLOOKUP($C65, 'Lookup Values'!$W$32:$Z$34, 4)*$D65*_xlfn.XLOOKUP(M65, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O166","v":0},{"$f":"IF(O65=0, 0, VLOOKUP(O65, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D65*'Lookup Values'!$X$36+VLOOKUP($C65, 'Lookup Values'!$W$32:$Z$34, 4)*$D65*_xlfn.XLOOKUP(O65, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B167","v":0},{"$f":"Residential_Structures!C167","v":0},{"$f":"Residential_Structures!D167","v":0},{"$f":"Residential_Structures!E167","v":0},{"$f":"IF(E66=0, 0, VLOOKUP(E66, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D66*'Lookup Values'!$X$36+VLOOKUP($C66, 'Lookup Values'!$W$32:$Z$34, 4)*$D66*_xlfn.XLOOKUP(E66, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G167","v":0},{"$f":"IF(G66=0, 0, VLOOKUP(G66, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D66*'Lookup Values'!$X$36+VLOOKUP($C66, 'Lookup Values'!$W$32:$Z$34, 4)*$D66*_xlfn.XLOOKUP(G66, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I167","v":0},{"$f":"IF(I66=0, 0, VLOOKUP(I66, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D66*'Lookup Values'!$X$36+VLOOKUP($C66, 'Lookup Values'!$W$32:$Z$34, 4)*$D66*_xlfn.XLOOKUP(I66, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K167","v":0},{"$f":"IF(K66=0, 0, VLOOKUP(K66, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D66*'Lookup Values'!$X$36+VLOOKUP($C66, 'Lookup Values'!$W$32:$Z$34, 4)*$D66*_xlfn.XLOOKUP(K66, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M167","v":0},{"$f":"IF(M66=0, 0, VLOOKUP(M66, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D66*'Lookup Values'!$X$36+VLOOKUP($C66, 'Lookup Values'!$W$32:$Z$34, 4)*$D66*_xlfn.XLOOKUP(M66, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O167","v":0},{"$f":"IF(O66=0, 0, VLOOKUP(O66, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D66*'Lookup Values'!$X$36+VLOOKUP($C66, 'Lookup Values'!$W$32:$Z$34, 4)*$D66*_xlfn.XLOOKUP(O66, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B168","v":0},{"$f":"Residential_Structures!C168","v":0},{"$f":"Residential_Structures!D168","v":0},{"$f":"Residential_Structures!E168","v":0},{"$f":"IF(E67=0, 0, VLOOKUP(E67, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D67*'Lookup Values'!$X$36+VLOOKUP($C67, 'Lookup Values'!$W$32:$Z$34, 4)*$D67*_xlfn.XLOOKUP(E67, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G168","v":0},{"$f":"IF(G67=0, 0, VLOOKUP(G67, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D67*'Lookup Values'!$X$36+VLOOKUP($C67, 'Lookup Values'!$W$32:$Z$34, 4)*$D67*_xlfn.XLOOKUP(G67, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I168","v":0},{"$f":"IF(I67=0, 0, VLOOKUP(I67, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D67*'Lookup Values'!$X$36+VLOOKUP($C67, 'Lookup Values'!$W$32:$Z$34, 4)*$D67*_xlfn.XLOOKUP(I67, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K168","v":0},{"$f":"IF(K67=0, 0, VLOOKUP(K67, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D67*'Lookup Values'!$X$36+VLOOKUP($C67, 'Lookup Values'!$W$32:$Z$34, 4)*$D67*_xlfn.XLOOKUP(K67, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M168","v":0},{"$f":"IF(M67=0, 0, VLOOKUP(M67, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D67*'Lookup Values'!$X$36+VLOOKUP($C67, 'Lookup Values'!$W$32:$Z$34, 4)*$D67*_xlfn.XLOOKUP(M67, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O168","v":0},{"$f":"IF(O67=0, 0, VLOOKUP(O67, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D67*'Lookup Values'!$X$36+VLOOKUP($C67, 'Lookup Values'!$W$32:$Z$34, 4)*$D67*_xlfn.XLOOKUP(O67, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B169","v":0},{"$f":"Residential_Structures!C169","v":0},{"$f":"Residential_Structures!D169","v":0},{"$f":"Residential_Structures!E169","v":0},{"$f":"IF(E68=0, 0, VLOOKUP(E68, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D68*'Lookup Values'!$X$36+VLOOKUP($C68, 'Lookup Values'!$W$32:$Z$34, 4)*$D68*_xlfn.XLOOKUP(E68, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G169","v":0},{"$f":"IF(G68=0, 0, VLOOKUP(G68, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D68*'Lookup Values'!$X$36+VLOOKUP($C68, 'Lookup Values'!$W$32:$Z$34, 4)*$D68*_xlfn.XLOOKUP(G68, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I169","v":0},{"$f":"IF(I68=0, 0, VLOOKUP(I68, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D68*'Lookup Values'!$X$36+VLOOKUP($C68, 'Lookup Values'!$W$32:$Z$34, 4)*$D68*_xlfn.XLOOKUP(I68, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K169","v":0},{"$f":"IF(K68=0, 0, VLOOKUP(K68, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D68*'Lookup Values'!$X$36+VLOOKUP($C68, 'Lookup Values'!$W$32:$Z$34, 4)*$D68*_xlfn.XLOOKUP(K68, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M169","v":0},{"$f":"IF(M68=0, 0, VLOOKUP(M68, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D68*'Lookup Values'!$X$36+VLOOKUP($C68, 'Lookup Values'!$W$32:$Z$34, 4)*$D68*_xlfn.XLOOKUP(M68, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O169","v":0},{"$f":"IF(O68=0, 0, VLOOKUP(O68, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D68*'Lookup Values'!$X$36+VLOOKUP($C68, 'Lookup Values'!$W$32:$Z$34, 4)*$D68*_xlfn.XLOOKUP(O68, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B170","v":0},{"$f":"Residential_Structures!C170","v":0},{"$f":"Residential_Structures!D170","v":0},{"$f":"Residential_Structures!E170","v":0},{"$f":"IF(E69=0, 0, VLOOKUP(E69, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D69*'Lookup Values'!$X$36+VLOOKUP($C69, 'Lookup Values'!$W$32:$Z$34, 4)*$D69*_xlfn.XLOOKUP(E69, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G170","v":0},{"$f":"IF(G69=0, 0, VLOOKUP(G69, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D69*'Lookup Values'!$X$36+VLOOKUP($C69, 'Lookup Values'!$W$32:$Z$34, 4)*$D69*_xlfn.XLOOKUP(G69, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I170","v":0},{"$f":"IF(I69=0, 0, VLOOKUP(I69, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D69*'Lookup Values'!$X$36+VLOOKUP($C69, 'Lookup Values'!$W$32:$Z$34, 4)*$D69*_xlfn.XLOOKUP(I69, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K170","v":0},{"$f":"IF(K69=0, 0, VLOOKUP(K69, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D69*'Lookup Values'!$X$36+VLOOKUP($C69, 'Lookup Values'!$W$32:$Z$34, 4)*$D69*_xlfn.XLOOKUP(K69, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M170","v":0},{"$f":"IF(M69=0, 0, VLOOKUP(M69, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D69*'Lookup Values'!$X$36+VLOOKUP($C69, 'Lookup Values'!$W$32:$Z$34, 4)*$D69*_xlfn.XLOOKUP(M69, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O170","v":0},{"$f":"IF(O69=0, 0, VLOOKUP(O69, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D69*'Lookup Values'!$X$36+VLOOKUP($C69, 'Lookup Values'!$W$32:$Z$34, 4)*$D69*_xlfn.XLOOKUP(O69, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B171","v":0},{"$f":"Residential_Structures!C171","v":0},{"$f":"Residential_Structures!D171","v":0},{"$f":"Residential_Structures!E171","v":0},{"$f":"IF(E70=0, 0, VLOOKUP(E70, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D70*'Lookup Values'!$X$36+VLOOKUP($C70, 'Lookup Values'!$W$32:$Z$34, 4)*$D70*_xlfn.XLOOKUP(E70, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G171","v":0},{"$f":"IF(G70=0, 0, VLOOKUP(G70, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D70*'Lookup Values'!$X$36+VLOOKUP($C70, 'Lookup Values'!$W$32:$Z$34, 4)*$D70*_xlfn.XLOOKUP(G70, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I171","v":0},{"$f":"IF(I70=0, 0, VLOOKUP(I70, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D70*'Lookup Values'!$X$36+VLOOKUP($C70, 'Lookup Values'!$W$32:$Z$34, 4)*$D70*_xlfn.XLOOKUP(I70, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K171","v":0},{"$f":"IF(K70=0, 0, VLOOKUP(K70, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D70*'Lookup Values'!$X$36+VLOOKUP($C70, 'Lookup Values'!$W$32:$Z$34, 4)*$D70*_xlfn.XLOOKUP(K70, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M171","v":0},{"$f":"IF(M70=0, 0, VLOOKUP(M70, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D70*'Lookup Values'!$X$36+VLOOKUP($C70, 'Lookup Values'!$W$32:$Z$34, 4)*$D70*_xlfn.XLOOKUP(M70, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O171","v":0},{"$f":"IF(O70=0, 0, VLOOKUP(O70, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D70*'Lookup Values'!$X$36+VLOOKUP($C70, 'Lookup Values'!$W$32:$Z$34, 4)*$D70*_xlfn.XLOOKUP(O70, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B172","v":0},{"$f":"Residential_Structures!C172","v":0},{"$f":"Residential_Structures!D172","v":0},{"$f":"Residential_Structures!E172","v":0},{"$f":"IF(E71=0, 0, VLOOKUP(E71, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D71*'Lookup Values'!$X$36+VLOOKUP($C71, 'Lookup Values'!$W$32:$Z$34, 4)*$D71*_xlfn.XLOOKUP(E71, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G172","v":0},{"$f":"IF(G71=0, 0, VLOOKUP(G71, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D71*'Lookup Values'!$X$36+VLOOKUP($C71, 'Lookup Values'!$W$32:$Z$34, 4)*$D71*_xlfn.XLOOKUP(G71, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I172","v":0},{"$f":"IF(I71=0, 0, VLOOKUP(I71, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D71*'Lookup Values'!$X$36+VLOOKUP($C71, 'Lookup Values'!$W$32:$Z$34, 4)*$D71*_xlfn.XLOOKUP(I71, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K172","v":0},{"$f":"IF(K71=0, 0, VLOOKUP(K71, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D71*'Lookup Values'!$X$36+VLOOKUP($C71, 'Lookup Values'!$W$32:$Z$34, 4)*$D71*_xlfn.XLOOKUP(K71, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M172","v":0},{"$f":"IF(M71=0, 0, VLOOKUP(M71, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D71*'Lookup Values'!$X$36+VLOOKUP($C71, 'Lookup Values'!$W$32:$Z$34, 4)*$D71*_xlfn.XLOOKUP(M71, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O172","v":0},{"$f":"IF(O71=0, 0, VLOOKUP(O71, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D71*'Lookup Values'!$X$36+VLOOKUP($C71, 'Lookup Values'!$W$32:$Z$34, 4)*$D71*_xlfn.XLOOKUP(O71, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B173","v":0},{"$f":"Residential_Structures!C173","v":0},{"$f":"Residential_Structures!D173","v":0},{"$f":"Residential_Structures!E173","v":0},{"$f":"IF(E72=0, 0, VLOOKUP(E72, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D72*'Lookup Values'!$X$36+VLOOKUP($C72, 'Lookup Values'!$W$32:$Z$34, 4)*$D72*_xlfn.XLOOKUP(E72, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G173","v":0},{"$f":"IF(G72=0, 0, VLOOKUP(G72, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D72*'Lookup Values'!$X$36+VLOOKUP($C72, 'Lookup Values'!$W$32:$Z$34, 4)*$D72*_xlfn.XLOOKUP(G72, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I173","v":0},{"$f":"IF(I72=0, 0, VLOOKUP(I72, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D72*'Lookup Values'!$X$36+VLOOKUP($C72, 'Lookup Values'!$W$32:$Z$34, 4)*$D72*_xlfn.XLOOKUP(I72, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K173","v":0},{"$f":"IF(K72=0, 0, VLOOKUP(K72, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D72*'Lookup Values'!$X$36+VLOOKUP($C72, 'Lookup Values'!$W$32:$Z$34, 4)*$D72*_xlfn.XLOOKUP(K72, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M173","v":0},{"$f":"IF(M72=0, 0, VLOOKUP(M72, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D72*'Lookup Values'!$X$36+VLOOKUP($C72, 'Lookup Values'!$W$32:$Z$34, 4)*$D72*_xlfn.XLOOKUP(M72, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O173","v":0},{"$f":"IF(O72=0, 0, VLOOKUP(O72, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D72*'Lookup Values'!$X$36+VLOOKUP($C72, 'Lookup Values'!$W$32:$Z$34, 4)*$D72*_xlfn.XLOOKUP(O72, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B174","v":0},{"$f":"Residential_Structures!C174","v":0},{"$f":"Residential_Structures!D174","v":0},{"$f":"Residential_Structures!E174","v":0},{"$f":"IF(E73=0, 0, VLOOKUP(E73, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D73*'Lookup Values'!$X$36+VLOOKUP($C73, 'Lookup Values'!$W$32:$Z$34, 4)*$D73*_xlfn.XLOOKUP(E73, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G174","v":0},{"$f":"IF(G73=0, 0, VLOOKUP(G73, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D73*'Lookup Values'!$X$36+VLOOKUP($C73, 'Lookup Values'!$W$32:$Z$34, 4)*$D73*_xlfn.XLOOKUP(G73, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I174","v":0},{"$f":"IF(I73=0, 0, VLOOKUP(I73, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D73*'Lookup Values'!$X$36+VLOOKUP($C73, 'Lookup Values'!$W$32:$Z$34, 4)*$D73*_xlfn.XLOOKUP(I73, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K174","v":0},{"$f":"IF(K73=0, 0, VLOOKUP(K73, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D73*'Lookup Values'!$X$36+VLOOKUP($C73, 'Lookup Values'!$W$32:$Z$34, 4)*$D73*_xlfn.XLOOKUP(K73, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M174","v":0},{"$f":"IF(M73=0, 0, VLOOKUP(M73, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D73*'Lookup Values'!$X$36+VLOOKUP($C73, 'Lookup Values'!$W$32:$Z$34, 4)*$D73*_xlfn.XLOOKUP(M73, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O174","v":0},{"$f":"IF(O73=0, 0, VLOOKUP(O73, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D73*'Lookup Values'!$X$36+VLOOKUP($C73, 'Lookup Values'!$W$32:$Z$34, 4)*$D73*_xlfn.XLOOKUP(O73, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
[{"$f":"IF(B73>0, A73+1, \"\")","v":""},{"$f":"Residential_Structures!B175","v":0},{"$f":"Residential_Structures!C175","v":0},{"$f":"Residential_Structures!D175","v":0},{"$f":"Residential_Structures!E175","v":0},{"$f":"IF(E74=0, 0, VLOOKUP(E74, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D74*'Lookup Values'!$X$36+VLOOKUP($C74, 'Lookup Values'!$W$32:$Z$34, 4)*$D74*_xlfn.XLOOKUP(E74, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G175","v":0},{"$f":"IF(G74=0, 0, VLOOKUP(G74, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D74*'Lookup Values'!$X$36+VLOOKUP($C74, 'Lookup Values'!$W$32:$Z$34, 4)*$D74*_xlfn.XLOOKUP(G74, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I175","v":0},{"$f":"IF(I74=0, 0, VLOOKUP(I74, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D74*'Lookup Values'!$X$36+VLOOKUP($C74, 'Lookup Values'!$W$32:$Z$34, 4)*$D74*_xlfn.XLOOKUP(I74, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K175","v":0},{"$f":"IF(K74=0, 0, VLOOKUP(K74, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D74*'Lookup Values'!$X$36+VLOOKUP($C74, 'Lookup Values'!$W$32:$Z$34, 4)*$D74*_xlfn.XLOOKUP(K74, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M175","v":0},{"$f":"IF(M74=0, 0, VLOOKUP(M74, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D74*'Lookup Values'!$X$36+VLOOKUP($C74, 'Lookup Values'!$W$32:$Z$34, 4)*$D74*_xlfn.XLOOKUP(M74, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O175","v":0},{"$f":"IF(O74=0, 0, VLOOKUP(O74, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D74*'Lookup Values'!$X$36+VLOOKUP($C74, 'Lookup Values'!$W$32:$Z$34, 4)*$D74*_xlfn.XLOOKUP(O74, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B176","v":0},{"$f":"Residential_Structures!C176","v":0},{"$f":"Residential_Structures!D176","v":0},{"$f":"Residential_Structures!E176","v":0},{"$f":"IF(E75=0, 0, VLOOKUP(E75, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D75*'Lookup Values'!$X$36+VLOOKUP($C75, 'Lookup Values'!$W$32:$Z$34, 4)*$D75*_xlfn.XLOOKUP(E75, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G176","v":0},{"$f":"IF(G75=0, 0, VLOOKUP(G75, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D75*'Lookup Values'!$X$36+VLOOKUP($C75, 'Lookup Values'!$W$32:$Z$34, 4)*$D75*_xlfn.XLOOKUP(G75, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I176","v":0},{"$f":"IF(I75=0, 0, VLOOKUP(I75, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D75*'Lookup Values'!$X$36+VLOOKUP($C75, 'Lookup Values'!$W$32:$Z$34, 4)*$D75*_xlfn.XLOOKUP(I75, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K176","v":0},{"$f":"IF(K75=0, 0, VLOOKUP(K75, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D75*'Lookup Values'!$X$36+VLOOKUP($C75, 'Lookup Values'!$W$32:$Z$34, 4)*$D75*_xlfn.XLOOKUP(K75, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M176","v":0},{"$f":"IF(M75=0, 0, VLOOKUP(M75, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D75*'Lookup Values'!$X$36+VLOOKUP($C75, 'Lookup Values'!$W$32:$Z$34, 4)*$D75*_xlfn.XLOOKUP(M75, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O176","v":0},{"$f":"IF(O75=0, 0, VLOOKUP(O75, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D75*'Lookup Values'!$X$36+VLOOKUP($C75, 'Lookup Values'!$W$32:$Z$34, 4)*$D75*_xlfn.XLOOKUP(O75, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B177","v":0},{"$f":"Residential_Structures!C177","v":0},{"$f":"Residential_Structures!D177","v":0},{"$f":"Residential_Structures!E177","v":0},{"$f":"IF(E76=0, 0, VLOOKUP(E76, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D76*'Lookup Values'!$X$36+VLOOKUP($C76, 'Lookup Values'!$W$32:$Z$34, 4)*$D76*_xlfn.XLOOKUP(E76, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G177","v":0},{"$f":"IF(G76=0, 0, VLOOKUP(G76, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D76*'Lookup Values'!$X$36+VLOOKUP($C76, 'Lookup Values'!$W$32:$Z$34, 4)*$D76*_xlfn.XLOOKUP(G76, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I177","v":0},{"$f":"IF(I76=0, 0, VLOOKUP(I76, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D76*'Lookup Values'!$X$36+VLOOKUP($C76, 'Lookup Values'!$W$32:$Z$34, 4)*$D76*_xlfn.XLOOKUP(I76, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K177","v":0},{"$f":"IF(K76=0, 0, VLOOKUP(K76, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D76*'Lookup Values'!$X$36+VLOOKUP($C76, 'Lookup Values'!$W$32:$Z$34, 4)*$D76*_xlfn.XLOOKUP(K76, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M177","v":0},{"$f":"IF(M76=0, 0, VLOOKUP(M76, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D76*'Lookup Values'!$X$36+VLOOKUP($C76, 'Lookup Values'!$W$32:$Z$34, 4)*$D76*_xlfn.XLOOKUP(M76, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O177","v":0},{"$f":"IF(O76=0, 0, VLOOKUP(O76, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D76*'Lookup Values'!$X$36+VLOOKUP($C76, 'Lookup Values'!$W$32:$Z$34, 4)*$D76*_xlfn.XLOOKUP(O76, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B178","v":0},{"$f":"Residential_Structures!C178","v":0},{"$f":"Residential_Structures!D178","v":0},{"$f":"Residential_Structures!E178","v":0},{"$f":"IF(E77=0, 0, VLOOKUP(E77, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D77*'Lookup Values'!$X$36+VLOOKUP($C77, 'Lookup Values'!$W$32:$Z$34, 4)*$D77*_xlfn.XLOOKUP(E77, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G178","v":0},{"$f":"IF(G77=0, 0, VLOOKUP(G77, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D77*'Lookup Values'!$X$36+VLOOKUP($C77, 'Lookup Values'!$W$32:$Z$34, 4)*$D77*_xlfn.XLOOKUP(G77, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I178","v":0},{"$f":"IF(I77=0, 0, VLOOKUP(I77, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D77*'Lookup Values'!$X$36+VLOOKUP($C77, 'Lookup Values'!$W$32:$Z$34, 4)*$D77*_xlfn.XLOOKUP(I77, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K178","v":0},{"$f":"IF(K77=0, 0, VLOOKUP(K77, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D77*'Lookup Values'!$X$36+VLOOKUP($C77, 'Lookup Values'!$W$32:$Z$34, 4)*$D77*_xlfn.XLOOKUP(K77, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M178","v":0},{"$f":"IF(M77=0, 0, VLOOKUP(M77, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D77*'Lookup Values'!$X$36+VLOOKUP($C77, 'Lookup Values'!$W$32:$Z$34, 4)*$D77*_xlfn.XLOOKUP(M77, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O178","v":0},{"$f":"IF(O77=0, 0, VLOOKUP(O77, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D77*'Lookup Values'!$X$36+VLOOKUP($C77, 'Lookup Values'!$W$32:$Z$34, 4)*$D77*_xlfn.XLOOKUP(O77, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B179","v":0},{"$f":"Residential_Structures!C179","v":0},{"$f":"Residential_Structures!D179","v":0},{"$f":"Residential_Structures!E179","v":0},{"$f":"IF(E78=0, 0, VLOOKUP(E78, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D78*'Lookup Values'!$X$36+VLOOKUP($C78, 'Lookup Values'!$W$32:$Z$34, 4)*$D78*_xlfn.XLOOKUP(E78, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G179","v":0},{"$f":"IF(G78=0, 0, VLOOKUP(G78, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D78*'Lookup Values'!$X$36+VLOOKUP($C78, 'Lookup Values'!$W$32:$Z$34, 4)*$D78*_xlfn.XLOOKUP(G78, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I179","v":0},{"$f":"IF(I78=0, 0, VLOOKUP(I78, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D78*'Lookup Values'!$X$36+VLOOKUP($C78, 'Lookup Values'!$W$32:$Z$34, 4)*$D78*_xlfn.XLOOKUP(I78, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K179","v":0},{"$f":"IF(K78=0, 0, VLOOKUP(K78, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D78*'Lookup Values'!$X$36+VLOOKUP($C78, 'Lookup Values'!$W$32:$Z$34, 4)*$D78*_xlfn.XLOOKUP(K78, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M179","v":0},{"$f":"IF(M78=0, 0, VLOOKUP(M78, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D78*'Lookup Values'!$X$36+VLOOKUP($C78, 'Lookup Values'!$W$32:$Z$34, 4)*$D78*_xlfn.XLOOKUP(M78, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O179","v":0},{"$f":"IF(O78=0, 0, VLOOKUP(O78, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D78*'Lookup Values'!$X$36+VLOOKUP($C78, 'Lookup Values'!$W$32:$Z$34, 4)*$D78*_xlfn.XLOOKUP(O78, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B180","v":0},{"$f":"Residential_Structures!C180","v":0},{"$f":"Residential_Structures!D180","v":0},{"$f":"Residential_Structures!E180","v":0},{"$f":"IF(E79=0, 0, VLOOKUP(E79, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D79*'Lookup Values'!$X$36+VLOOKUP($C79, 'Lookup Values'!$W$32:$Z$34, 4)*$D79*_xlfn.XLOOKUP(E79, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G180","v":0},{"$f":"IF(G79=0, 0, VLOOKUP(G79, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D79*'Lookup Values'!$X$36+VLOOKUP($C79, 'Lookup Values'!$W$32:$Z$34, 4)*$D79*_xlfn.XLOOKUP(G79, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I180","v":0},{"$f":"IF(I79=0, 0, VLOOKUP(I79, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D79*'Lookup Values'!$X$36+VLOOKUP($C79, 'Lookup Values'!$W$32:$Z$34, 4)*$D79*_xlfn.XLOOKUP(I79, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K180","v":0},{"$f":"IF(K79=0, 0, VLOOKUP(K79, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D79*'Lookup Values'!$X$36+VLOOKUP($C79, 'Lookup Values'!$W$32:$Z$34, 4)*$D79*_xlfn.XLOOKUP(K79, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M180","v":0},{"$f":"IF(M79=0, 0, VLOOKUP(M79, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D79*'Lookup Values'!$X$36+VLOOKUP($C79, 'Lookup Values'!$W$32:$Z$34, 4)*$D79*_xlfn.XLOOKUP(M79, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O180","v":0},{"$f":"IF(O79=0, 0, VLOOKUP(O79, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D79*'Lookup Values'!$X$36+VLOOKUP($C79, 'Lookup Values'!$W$32:$Z$34, 4)*$D79*_xlfn.XLOOKUP(O79, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B181","v":0},{"$f":"Residential_Structures!C181","v":0},{"$f":"Residential_Structures!D181","v":0},{"$f":"Residential_Structures!E181","v":0},{"$f":"IF(E80=0, 0, VLOOKUP(E80, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D80*'Lookup Values'!$X$36+VLOOKUP($C80, 'Lookup Values'!$W$32:$Z$34, 4)*$D80*_xlfn.XLOOKUP(E80, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G181","v":0},{"$f":"IF(G80=0, 0, VLOOKUP(G80, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D80*'Lookup Values'!$X$36+VLOOKUP($C80, 'Lookup Values'!$W$32:$Z$34, 4)*$D80*_xlfn.XLOOKUP(G80, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I181","v":0},{"$f":"IF(I80=0, 0, VLOOKUP(I80, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D80*'Lookup Values'!$X$36+VLOOKUP($C80, 'Lookup Values'!$W$32:$Z$34, 4)*$D80*_xlfn.XLOOKUP(I80, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K181","v":0},{"$f":"IF(K80=0, 0, VLOOKUP(K80, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D80*'Lookup Values'!$X$36+VLOOKUP($C80, 'Lookup Values'!$W$32:$Z$34, 4)*$D80*_xlfn.XLOOKUP(K80, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M181","v":0},{"$f":"IF(M80=0, 0, VLOOKUP(M80, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D80*'Lookup Values'!$X$36+VLOOKUP($C80, 'Lookup Values'!$W$32:$Z$34, 4)*$D80*_xlfn.XLOOKUP(M80, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O181","v":0},{"$f":"IF(O80=0, 0, VLOOKUP(O80, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D80*'Lookup Values'!$X$36+VLOOKUP($C80, 'Lookup Values'!$W$32:$Z$34, 4)*$D80*_xlfn.XLOOKUP(O80, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B182","v":0},{"$f":"Residential_Structures!C182","v":0},{"$f":"Residential_Structures!D182","v":0},{"$f":"Residential_Structures!E182","v":0},{"$f":"IF(E81=0, 0, VLOOKUP(E81, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D81*'Lookup Values'!$X$36+VLOOKUP($C81, 'Lookup Values'!$W$32:$Z$34, 4)*$D81*_xlfn.XLOOKUP(E81, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G182","v":0},{"$f":"IF(G81=0, 0, VLOOKUP(G81, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D81*'Lookup Values'!$X$36+VLOOKUP($C81, 'Lookup Values'!$W$32:$Z$34, 4)*$D81*_xlfn.XLOOKUP(G81, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I182","v":0},{"$f":"IF(I81=0, 0, VLOOKUP(I81, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D81*'Lookup Values'!$X$36+VLOOKUP($C81, 'Lookup Values'!$W$32:$Z$34, 4)*$D81*_xlfn.XLOOKUP(I81, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K182","v":0},{"$f":"IF(K81=0, 0, VLOOKUP(K81, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D81*'Lookup Values'!$X$36+VLOOKUP($C81, 'Lookup Values'!$W$32:$Z$34, 4)*$D81*_xlfn.XLOOKUP(K81, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M182","v":0},{"$f":"IF(M81=0, 0, VLOOKUP(M81, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D81*'Lookup Values'!$X$36+VLOOKUP($C81, 'Lookup Values'!$W$32:$Z$34, 4)*$D81*_xlfn.XLOOKUP(M81, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O182","v":0},{"$f":"IF(O81=0, 0, VLOOKUP(O81, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D81*'Lookup Values'!$X$36+VLOOKUP($C81, 'Lookup Values'!$W$32:$Z$34, 4)*$D81*_xlfn.XLOOKUP(O81, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B183","v":0},{"$f":"Residential_Structures!C183","v":0},{"$f":"Residential_Structures!D183","v":0},{"$f":"Residential_Structures!E183","v":0},{"$f":"IF(E82=0, 0, VLOOKUP(E82, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D82*'Lookup Values'!$X$36+VLOOKUP($C82, 'Lookup Values'!$W$32:$Z$34, 4)*$D82*_xlfn.XLOOKUP(E82, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G183","v":0},{"$f":"IF(G82=0, 0, VLOOKUP(G82, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D82*'Lookup Values'!$X$36+VLOOKUP($C82, 'Lookup Values'!$W$32:$Z$34, 4)*$D82*_xlfn.XLOOKUP(G82, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I183","v":0},{"$f":"IF(I82=0, 0, VLOOKUP(I82, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D82*'Lookup Values'!$X$36+VLOOKUP($C82, 'Lookup Values'!$W$32:$Z$34, 4)*$D82*_xlfn.XLOOKUP(I82, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K183","v":0},{"$f":"IF(K82=0, 0, VLOOKUP(K82, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D82*'Lookup Values'!$X$36+VLOOKUP($C82, 'Lookup Values'!$W$32:$Z$34, 4)*$D82*_xlfn.XLOOKUP(K82, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M183","v":0},{"$f":"IF(M82=0, 0, VLOOKUP(M82, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D82*'Lookup Values'!$X$36+VLOOKUP($C82, 'Lookup Values'!$W$32:$Z$34, 4)*$D82*_xlfn.XLOOKUP(M82, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O183","v":0},{"$f":"IF(O82=0, 0, VLOOKUP(O82, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D82*'Lookup Values'!$X$36+VLOOKUP($C82, 'Lookup Values'!$W$32:$Z$34, 4)*$D82*_xlfn.XLOOKUP(O82, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B184","v":0},{"$f":"Residential_Structures!C184","v":0},{"$f":"Residential_Structures!D184","v":0},{"$f":"Residential_Structures!E184","v":0},{"$f":"IF(E83=0, 0, VLOOKUP(E83, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D83*'Lookup Values'!$X$36+VLOOKUP($C83, 'Lookup Values'!$W$32:$Z$34, 4)*$D83*_xlfn.XLOOKUP(E83, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G184","v":0},{"$f":"IF(G83=0, 0, VLOOKUP(G83, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D83*'Lookup Values'!$X$36+VLOOKUP($C83, 'Lookup Values'!$W$32:$Z$34, 4)*$D83*_xlfn.XLOOKUP(G83, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I184","v":0},{"$f":"IF(I83=0, 0, VLOOKUP(I83, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D83*'Lookup Values'!$X$36+VLOOKUP($C83, 'Lookup Values'!$W$32:$Z$34, 4)*$D83*_xlfn.XLOOKUP(I83, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K184","v":0},{"$f":"IF(K83=0, 0, VLOOKUP(K83, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D83*'Lookup Values'!$X$36+VLOOKUP($C83, 'Lookup Values'!$W$32:$Z$34, 4)*$D83*_xlfn.XLOOKUP(K83, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M184","v":0},{"$f":"IF(M83=0, 0, VLOOKUP(M83, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D83*'Lookup Values'!$X$36+VLOOKUP($C83, 'Lookup Values'!$W$32:$Z$34, 4)*$D83*_xlfn.XLOOKUP(M83, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O184","v":0},{"$f":"IF(O83=0, 0, VLOOKUP(O83, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D83*'Lookup Values'!$X$36+VLOOKUP($C83, 'Lookup Values'!$W$32:$Z$34, 4)*$D83*_xlfn.XLOOKUP(O83, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B185","v":0},{"$f":"Residential_Structures!C185","v":0},{"$f":"Residential_Structures!D185","v":0},{"$f":"Residential_Structures!E185","v":0},{"$f":"IF(E84=0, 0, VLOOKUP(E84, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D84*'Lookup Values'!$X$36+VLOOKUP($C84, 'Lookup Values'!$W$32:$Z$34, 4)*$D84*_xlfn.XLOOKUP(E84, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G185","v":0},{"$f":"IF(G84=0, 0, VLOOKUP(G84, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D84*'Lookup Values'!$X$36+VLOOKUP($C84, 'Lookup Values'!$W$32:$Z$34, 4)*$D84*_xlfn.XLOOKUP(G84, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I185","v":0},{"$f":"IF(I84=0, 0, VLOOKUP(I84, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D84*'Lookup Values'!$X$36+VLOOKUP($C84, 'Lookup Values'!$W$32:$Z$34, 4)*$D84*_xlfn.XLOOKUP(I84, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K185","v":0},{"$f":"IF(K84=0, 0, VLOOKUP(K84, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D84*'Lookup Values'!$X$36+VLOOKUP($C84, 'Lookup Values'!$W$32:$Z$34, 4)*$D84*_xlfn.XLOOKUP(K84, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M185","v":0},{"$f":"IF(M84=0, 0, VLOOKUP(M84, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D84*'Lookup Values'!$X$36+VLOOKUP($C84, 'Lookup Values'!$W$32:$Z$34, 4)*$D84*_xlfn.XLOOKUP(M84, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O185","v":0},{"$f":"IF(O84=0, 0, VLOOKUP(O84, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D84*'Lookup Values'!$X$36+VLOOKUP($C84, 'Lookup Values'!$W$32:$Z$34, 4)*$D84*_xlfn.XLOOKUP(O84, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B186","v":0},{"$f":"Residential_Structures!C186","v":0},{"$f":"Residential_Structures!D186","v":0},{"$f":"Residential_Structures!E186","v":0},{"$f":"IF(E85=0, 0, VLOOKUP(E85, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D85*'Lookup Values'!$X$36+VLOOKUP($C85, 'Lookup Values'!$W$32:$Z$34, 4)*$D85*_xlfn.XLOOKUP(E85, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G186","v":0},{"$f":"IF(G85=0, 0, VLOOKUP(G85, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D85*'Lookup Values'!$X$36+VLOOKUP($C85, 'Lookup Values'!$W$32:$Z$34, 4)*$D85*_xlfn.XLOOKUP(G85, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I186","v":0},{"$f":"IF(I85=0, 0, VLOOKUP(I85, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D85*'Lookup Values'!$X$36+VLOOKUP($C85, 'Lookup Values'!$W$32:$Z$34, 4)*$D85*_xlfn.XLOOKUP(I85, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K186","v":0},{"$f":"IF(K85=0, 0, VLOOKUP(K85, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D85*'Lookup Values'!$X$36+VLOOKUP($C85, 'Lookup Values'!$W$32:$Z$34, 4)*$D85*_xlfn.XLOOKUP(K85, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M186","v":0},{"$f":"IF(M85=0, 0, VLOOKUP(M85, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D85*'Lookup Values'!$X$36+VLOOKUP($C85, 'Lookup Values'!$W$32:$Z$34, 4)*$D85*_xlfn.XLOOKUP(M85, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O186","v":0},{"$f":"IF(O85=0, 0, VLOOKUP(O85, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D85*'Lookup Values'!$X$36+VLOOKUP($C85, 'Lookup Values'!$W$32:$Z$34, 4)*$D85*_xlfn.XLOOKUP(O85, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B187","v":0},{"$f":"Residential_Structures!C187","v":0},{"$f":"Residential_Structures!D187","v":0},{"$f":"Residential_Structures!E187","v":0},{"$f":"IF(E86=0, 0, VLOOKUP(E86, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D86*'Lookup Values'!$X$36+VLOOKUP($C86, 'Lookup Values'!$W$32:$Z$34, 4)*$D86*_xlfn.XLOOKUP(E86, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G187","v":0},{"$f":"IF(G86=0, 0, VLOOKUP(G86, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D86*'Lookup Values'!$X$36+VLOOKUP($C86, 'Lookup Values'!$W$32:$Z$34, 4)*$D86*_xlfn.XLOOKUP(G86, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I187","v":0},{"$f":"IF(I86=0, 0, VLOOKUP(I86, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D86*'Lookup Values'!$X$36+VLOOKUP($C86, 'Lookup Values'!$W$32:$Z$34, 4)*$D86*_xlfn.XLOOKUP(I86, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K187","v":0},{"$f":"IF(K86=0, 0, VLOOKUP(K86, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D86*'Lookup Values'!$X$36+VLOOKUP($C86, 'Lookup Values'!$W$32:$Z$34, 4)*$D86*_xlfn.XLOOKUP(K86, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M187","v":0},{"$f":"IF(M86=0, 0, VLOOKUP(M86, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D86*'Lookup Values'!$X$36+VLOOKUP($C86, 'Lookup Values'!$W$32:$Z$34, 4)*$D86*_xlfn.XLOOKUP(M86, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O187","v":0},{"$f":"IF(O86=0, 0, VLOOKUP(O86, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D86*'Lookup Values'!$X$36+VLOOKUP($C86, 'Lookup Values'!$W$32:$Z$34, 4)*$D86*_xlfn.XLOOKUP(O86, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B188","v":0},{"$f":"Residential_Structures!C188","v":0},{"$f":"Residential_Structures!D188","v":0},{"$f":"Residential_Structures!E188","v":0},{"$f":"IF(E87=0, 0, VLOOKUP(E87, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D87*'Lookup Values'!$X$36+VLOOKUP($C87, 'Lookup Values'!$W$32:$Z$34, 4)*$D87*_xlfn.XLOOKUP(E87, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G188","v":0},{"$f":"IF(G87=0, 0, VLOOKUP(G87, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D87*'Lookup Values'!$X$36+VLOOKUP($C87, 'Lookup Values'!$W$32:$Z$34, 4)*$D87*_xlfn.XLOOKUP(G87, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I188","v":0},{"$f":"IF(I87=0, 0, VLOOKUP(I87, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D87*'Lookup Values'!$X$36+VLOOKUP($C87, 'Lookup Values'!$W$32:$Z$34, 4)*$D87*_xlfn.XLOOKUP(I87, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K188","v":0},{"$f":"IF(K87=0, 0, VLOOKUP(K87, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D87*'Lookup Values'!$X$36+VLOOKUP($C87, 'Lookup Values'!$W$32:$Z$34, 4)*$D87*_xlfn.XLOOKUP(K87, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M188","v":0},{"$f":"IF(M87=0, 0, VLOOKUP(M87, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D87*'Lookup Values'!$X$36+VLOOKUP($C87, 'Lookup Values'!$W$32:$Z$34, 4)*$D87*_xlfn.XLOOKUP(M87, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O188","v":0},{"$f":"IF(O87=0, 0, VLOOKUP(O87, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D87*'Lookup Values'!$X$36+VLOOKUP($C87, 'Lookup Values'!$W$32:$Z$34, 4)*$D87*_xlfn.XLOOKUP(O87, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B189","v":0},{"$f":"Residential_Structures!C189","v":0},{"$f":"Residential_Structures!D189","v":0},{"$f":"Residential_Structures!E189","v":0},{"$f":"IF(E88=0, 0, VLOOKUP(E88, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D88*'Lookup Values'!$X$36+VLOOKUP($C88, 'Lookup Values'!$W$32:$Z$34, 4)*$D88*_xlfn.XLOOKUP(E88, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G189","v":0},{"$f":"IF(G88=0, 0, VLOOKUP(G88, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D88*'Lookup Values'!$X$36+VLOOKUP($C88, 'Lookup Values'!$W$32:$Z$34, 4)*$D88*_xlfn.XLOOKUP(G88, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I189","v":0},{"$f":"IF(I88=0, 0, VLOOKUP(I88, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D88*'Lookup Values'!$X$36+VLOOKUP($C88, 'Lookup Values'!$W$32:$Z$34, 4)*$D88*_xlfn.XLOOKUP(I88, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K189","v":0},{"$f":"IF(K88=0, 0, VLOOKUP(K88, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D88*'Lookup Values'!$X$36+VLOOKUP($C88, 'Lookup Values'!$W$32:$Z$34, 4)*$D88*_xlfn.XLOOKUP(K88, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M189","v":0},{"$f":"IF(M88=0, 0, VLOOKUP(M88, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D88*'Lookup Values'!$X$36+VLOOKUP($C88, 'Lookup Values'!$W$32:$Z$34, 4)*$D88*_xlfn.XLOOKUP(M88, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O189","v":0},{"$f":"IF(O88=0, 0, VLOOKUP(O88, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D88*'Lookup Values'!$X$36+VLOOKUP($C88, 'Lookup Values'!$W$32:$Z$34, 4)*$D88*_xlfn.XLOOKUP(O88, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B190","v":0},{"$f":"Residential_Structures!C190","v":0},{"$f":"Residential_Structures!D190","v":0},{"$f":"Residential_Structures!E190","v":0},{"$f":"IF(E89=0, 0, VLOOKUP(E89, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D89*'Lookup Values'!$X$36+VLOOKUP($C89, 'Lookup Values'!$W$32:$Z$34, 4)*$D89*_xlfn.XLOOKUP(E89, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G190","v":0},{"$f":"IF(G89=0, 0, VLOOKUP(G89, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D89*'Lookup Values'!$X$36+VLOOKUP($C89, 'Lookup Values'!$W$32:$Z$34, 4)*$D89*_xlfn.XLOOKUP(G89, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I190","v":0},{"$f":"IF(I89=0, 0, VLOOKUP(I89, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D89*'Lookup Values'!$X$36+VLOOKUP($C89, 'Lookup Values'!$W$32:$Z$34, 4)*$D89*_xlfn.XLOOKUP(I89, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K190","v":0},{"$f":"IF(K89=0, 0, VLOOKUP(K89, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D89*'Lookup Values'!$X$36+VLOOKUP($C89, 'Lookup Values'!$W$32:$Z$34, 4)*$D89*_xlfn.XLOOKUP(K89, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M190","v":0},{"$f":"IF(M89=0, 0, VLOOKUP(M89, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D89*'Lookup Values'!$X$36+VLOOKUP($C89, 'Lookup Values'!$W$32:$Z$34, 4)*$D89*_xlfn.XLOOKUP(M89, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O190","v":0},{"$f":"IF(O89=0, 0, VLOOKUP(O89, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D89*'Lookup Values'!$X$36+VLOOKUP($C89, 'Lookup Values'!$W$32:$Z$34, 4)*$D89*_xlfn.XLOOKUP(O89, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B191","v":0},{"$f":"Residential_Structures!C191","v":0},{"$f":"Residential_Structures!D191","v":0},{"$f":"Residential_Structures!E191","v":0},{"$f":"IF(E90=0, 0, VLOOKUP(E90, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D90*'Lookup Values'!$X$36+VLOOKUP($C90, 'Lookup Values'!$W$32:$Z$34, 4)*$D90*_xlfn.XLOOKUP(E90, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G191","v":0},{"$f":"IF(G90=0, 0, VLOOKUP(G90, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D90*'Lookup Values'!$X$36+VLOOKUP($C90, 'Lookup Values'!$W$32:$Z$34, 4)*$D90*_xlfn.XLOOKUP(G90, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I191","v":0},{"$f":"IF(I90=0, 0, VLOOKUP(I90, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D90*'Lookup Values'!$X$36+VLOOKUP($C90, 'Lookup Values'!$W$32:$Z$34, 4)*$D90*_xlfn.XLOOKUP(I90, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K191","v":0},{"$f":"IF(K90=0, 0, VLOOKUP(K90, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D90*'Lookup Values'!$X$36+VLOOKUP($C90, 'Lookup Values'!$W$32:$Z$34, 4)*$D90*_xlfn.XLOOKUP(K90, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M191","v":0},{"$f":"IF(M90=0, 0, VLOOKUP(M90, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D90*'Lookup Values'!$X$36+VLOOKUP($C90, 'Lookup Values'!$W$32:$Z$34, 4)*$D90*_xlfn.XLOOKUP(M90, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O191","v":0},{"$f":"IF(O90=0, 0, VLOOKUP(O90, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D90*'Lookup Values'!$X$36+VLOOKUP($C90, 'Lookup Values'!$W$32:$Z$34, 4)*$D90*_xlfn.XLOOKUP(O90, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B192","v":0},{"$f":"Residential_Structures!C192","v":0},{"$f":"Residential_Structures!D192","v":0},{"$f":"Residential_Structures!E192","v":0},{"$f":"IF(E91=0, 0, VLOOKUP(E91, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D91*'Lookup Values'!$X$36+VLOOKUP($C91, 'Lookup Values'!$W$32:$Z$34, 4)*$D91*_xlfn.XLOOKUP(E91, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G192","v":0},{"$f":"IF(G91=0, 0, VLOOKUP(G91, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D91*'Lookup Values'!$X$36+VLOOKUP($C91, 'Lookup Values'!$W$32:$Z$34, 4)*$D91*_xlfn.XLOOKUP(G91, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I192","v":0},{"$f":"IF(I91=0, 0, VLOOKUP(I91, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D91*'Lookup Values'!$X$36+VLOOKUP($C91, 'Lookup Values'!$W$32:$Z$34, 4)*$D91*_xlfn.XLOOKUP(I91, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K192","v":0},{"$f":"IF(K91=0, 0, VLOOKUP(K91, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D91*'Lookup Values'!$X$36+VLOOKUP($C91, 'Lookup Values'!$W$32:$Z$34, 4)*$D91*_xlfn.XLOOKUP(K91, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M192","v":0},{"$f":"IF(M91=0, 0, VLOOKUP(M91, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D91*'Lookup Values'!$X$36+VLOOKUP($C91, 'Lookup Values'!$W$32:$Z$34, 4)*$D91*_xlfn.XLOOKUP(M91, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O192","v":0},{"$f":"IF(O91=0, 0, VLOOKUP(O91, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D91*'Lookup Values'!$X$36+VLOOKUP($C91, 'Lookup Values'!$W$32:$Z$34, 4)*$D91*_xlfn.XLOOKUP(O91, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B193","v":0},{"$f":"Residential_Structures!C193","v":0},{"$f":"Residential_Structures!D193","v":0},{"$f":"Residential_Structures!E193","v":0},{"$f":"IF(E92=0, 0, VLOOKUP(E92, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D92*'Lookup Values'!$X$36+VLOOKUP($C92, 'Lookup Values'!$W$32:$Z$34, 4)*$D92*_xlfn.XLOOKUP(E92, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G193","v":0},{"$f":"IF(G92=0, 0, VLOOKUP(G92, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D92*'Lookup Values'!$X$36+VLOOKUP($C92, 'Lookup Values'!$W$32:$Z$34, 4)*$D92*_xlfn.XLOOKUP(G92, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I193","v":0},{"$f":"IF(I92=0, 0, VLOOKUP(I92, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D92*'Lookup Values'!$X$36+VLOOKUP($C92, 'Lookup Values'!$W$32:$Z$34, 4)*$D92*_xlfn.XLOOKUP(I92, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K193","v":0},{"$f":"IF(K92=0, 0, VLOOKUP(K92, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D92*'Lookup Values'!$X$36+VLOOKUP($C92, 'Lookup Values'!$W$32:$Z$34, 4)*$D92*_xlfn.XLOOKUP(K92, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M193","v":0},{"$f":"IF(M92=0, 0, VLOOKUP(M92, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D92*'Lookup Values'!$X$36+VLOOKUP($C92, 'Lookup Values'!$W$32:$Z$34, 4)*$D92*_xlfn.XLOOKUP(M92, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O193","v":0},{"$f":"IF(O92=0, 0, VLOOKUP(O92, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D92*'Lookup Values'!$X$36+VLOOKUP($C92, 'Lookup Values'!$W$32:$Z$34, 4)*$D92*_xlfn.XLOOKUP(O92, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B194","v":0},{"$f":"Residential_Structures!C194","v":0},{"$f":"Residential_Structures!D194","v":0},{"$f":"Residential_Structures!E194","v":0},{"$f":"IF(E93=0, 0, VLOOKUP(E93, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D93*'Lookup Values'!$X$36+VLOOKUP($C93, 'Lookup Values'!$W$32:$Z$34, 4)*$D93*_xlfn.XLOOKUP(E93, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G194","v":0},{"$f":"IF(G93=0, 0, VLOOKUP(G93, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D93*'Lookup Values'!$X$36+VLOOKUP($C93, 'Lookup Values'!$W$32:$Z$34, 4)*$D93*_xlfn.XLOOKUP(G93, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I194","v":0},{"$f":"IF(I93=0, 0, VLOOKUP(I93, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D93*'Lookup Values'!$X$36+VLOOKUP($C93, 'Lookup Values'!$W$32:$Z$34, 4)*$D93*_xlfn.XLOOKUP(I93, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K194","v":0},{"$f":"IF(K93=0, 0, VLOOKUP(K93, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D93*'Lookup Values'!$X$36+VLOOKUP($C93, 'Lookup Values'!$W$32:$Z$34, 4)*$D93*_xlfn.XLOOKUP(K93, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M194","v":0},{"$f":"IF(M93=0, 0, VLOOKUP(M93, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D93*'Lookup Values'!$X$36+VLOOKUP($C93, 'Lookup Values'!$W$32:$Z$34, 4)*$D93*_xlfn.XLOOKUP(M93, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O194","v":0},{"$f":"IF(O93=0, 0, VLOOKUP(O93, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D93*'Lookup Values'!$X$36+VLOOKUP($C93, 'Lookup Values'!$W$32:$Z$34, 4)*$D93*_xlfn.XLOOKUP(O93, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B195","v":0},{"$f":"Residential_Structures!C195","v":0},{"$f":"Residential_Structures!D195","v":0},{"$f":"Residential_Structures!E195","v":0},{"$f":"IF(E94=0, 0, VLOOKUP(E94, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D94*'Lookup Values'!$X$36+VLOOKUP($C94, 'Lookup Values'!$W$32:$Z$34, 4)*$D94*_xlfn.XLOOKUP(E94, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G195","v":0},{"$f":"IF(G94=0, 0, VLOOKUP(G94, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D94*'Lookup Values'!$X$36+VLOOKUP($C94, 'Lookup Values'!$W$32:$Z$34, 4)*$D94*_xlfn.XLOOKUP(G94, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I195","v":0},{"$f":"IF(I94=0, 0, VLOOKUP(I94, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D94*'Lookup Values'!$X$36+VLOOKUP($C94, 'Lookup Values'!$W$32:$Z$34, 4)*$D94*_xlfn.XLOOKUP(I94, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K195","v":0},{"$f":"IF(K94=0, 0, VLOOKUP(K94, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D94*'Lookup Values'!$X$36+VLOOKUP($C94, 'Lookup Values'!$W$32:$Z$34, 4)*$D94*_xlfn.XLOOKUP(K94, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M195","v":0},{"$f":"IF(M94=0, 0, VLOOKUP(M94, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D94*'Lookup Values'!$X$36+VLOOKUP($C94, 'Lookup Values'!$W$32:$Z$34, 4)*$D94*_xlfn.XLOOKUP(M94, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O195","v":0},{"$f":"IF(O94=0, 0, VLOOKUP(O94, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D94*'Lookup Values'!$X$36+VLOOKUP($C94, 'Lookup Values'!$W$32:$Z$34, 4)*$D94*_xlfn.XLOOKUP(O94, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B196","v":0},{"$f":"Residential_Structures!C196","v":0},{"$f":"Residential_Structures!D196","v":0},{"$f":"Residential_Structures!E196","v":0},{"$f":"IF(E95=0, 0, VLOOKUP(E95, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D95*'Lookup Values'!$X$36+VLOOKUP($C95, 'Lookup Values'!$W$32:$Z$34, 4)*$D95*_xlfn.XLOOKUP(E95, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G196","v":0},{"$f":"IF(G95=0, 0, VLOOKUP(G95, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D95*'Lookup Values'!$X$36+VLOOKUP($C95, 'Lookup Values'!$W$32:$Z$34, 4)*$D95*_xlfn.XLOOKUP(G95, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I196","v":0},{"$f":"IF(I95=0, 0, VLOOKUP(I95, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D95*'Lookup Values'!$X$36+VLOOKUP($C95, 'Lookup Values'!$W$32:$Z$34, 4)*$D95*_xlfn.XLOOKUP(I95, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K196","v":0},{"$f":"IF(K95=0, 0, VLOOKUP(K95, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D95*'Lookup Values'!$X$36+VLOOKUP($C95, 'Lookup Values'!$W$32:$Z$34, 4)*$D95*_xlfn.XLOOKUP(K95, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M196","v":0},{"$f":"IF(M95=0, 0, VLOOKUP(M95, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D95*'Lookup Values'!$X$36+VLOOKUP($C95, 'Lookup Values'!$W$32:$Z$34, 4)*$D95*_xlfn.XLOOKUP(M95, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O196","v":0},{"$f":"IF(O95=0, 0, VLOOKUP(O95, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D95*'Lookup Values'!$X$36+VLOOKUP($C95, 'Lookup Values'!$W$32:$Z$34, 4)*$D95*_xlfn.XLOOKUP(O95, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B197","v":0},{"$f":"Residential_Structures!C197","v":0},{"$f":"Residential_Structures!D197","v":0},{"$f":"Residential_Structures!E197","v":0},{"$f":"IF(E96=0, 0, VLOOKUP(E96, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D96*'Lookup Values'!$X$36+VLOOKUP($C96, 'Lookup Values'!$W$32:$Z$34, 4)*$D96*_xlfn.XLOOKUP(E96, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G197","v":0},{"$f":"IF(G96=0, 0, VLOOKUP(G96, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D96*'Lookup Values'!$X$36+VLOOKUP($C96, 'Lookup Values'!$W$32:$Z$34, 4)*$D96*_xlfn.XLOOKUP(G96, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I197","v":0},{"$f":"IF(I96=0, 0, VLOOKUP(I96, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D96*'Lookup Values'!$X$36+VLOOKUP($C96, 'Lookup Values'!$W$32:$Z$34, 4)*$D96*_xlfn.XLOOKUP(I96, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K197","v":0},{"$f":"IF(K96=0, 0, VLOOKUP(K96, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D96*'Lookup Values'!$X$36+VLOOKUP($C96, 'Lookup Values'!$W$32:$Z$34, 4)*$D96*_xlfn.XLOOKUP(K96, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M197","v":0},{"$f":"IF(M96=0, 0, VLOOKUP(M96, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D96*'Lookup Values'!$X$36+VLOOKUP($C96, 'Lookup Values'!$W$32:$Z$34, 4)*$D96*_xlfn.XLOOKUP(M96, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O197","v":0},{"$f":"IF(O96=0, 0, VLOOKUP(O96, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D96*'Lookup Values'!$X$36+VLOOKUP($C96, 'Lookup Values'!$W$32:$Z$34, 4)*$D96*_xlfn.XLOOKUP(O96, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B198","v":0},{"$f":"Residential_Structures!C198","v":0},{"$f":"Residential_Structures!D198","v":0},{"$f":"Residential_Structures!E198","v":0},{"$f":"IF(E97=0, 0, VLOOKUP(E97, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D97*'Lookup Values'!$X$36+VLOOKUP($C97, 'Lookup Values'!$W$32:$Z$34, 4)*$D97*_xlfn.XLOOKUP(E97, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G198","v":0},{"$f":"IF(G97=0, 0, VLOOKUP(G97, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D97*'Lookup Values'!$X$36+VLOOKUP($C97, 'Lookup Values'!$W$32:$Z$34, 4)*$D97*_xlfn.XLOOKUP(G97, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I198","v":0},{"$f":"IF(I97=0, 0, VLOOKUP(I97, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D97*'Lookup Values'!$X$36+VLOOKUP($C97, 'Lookup Values'!$W$32:$Z$34, 4)*$D97*_xlfn.XLOOKUP(I97, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K198","v":0},{"$f":"IF(K97=0, 0, VLOOKUP(K97, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D97*'Lookup Values'!$X$36+VLOOKUP($C97, 'Lookup Values'!$W$32:$Z$34, 4)*$D97*_xlfn.XLOOKUP(K97, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M198","v":0},{"$f":"IF(M97=0, 0, VLOOKUP(M97, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D97*'Lookup Values'!$X$36+VLOOKUP($C97, 'Lookup Values'!$W$32:$Z$34, 4)*$D97*_xlfn.XLOOKUP(M97, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O198","v":0},{"$f":"IF(O97=0, 0, VLOOKUP(O97, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D97*'Lookup Values'!$X$36+VLOOKUP($C97, 'Lookup Values'!$W$32:$Z$34, 4)*$D97*_xlfn.XLOOKUP(O97, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B199","v":0},{"$f":"Residential_Structures!C199","v":0},{"$f":"Residential_Structures!D199","v":0},{"$f":"Residential_Structures!E199","v":0},{"$f":"IF(E98=0, 0, VLOOKUP(E98, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D98*'Lookup Values'!$X$36+VLOOKUP($C98, 'Lookup Values'!$W$32:$Z$34, 4)*$D98*_xlfn.XLOOKUP(E98, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G199","v":0},{"$f":"IF(G98=0, 0, VLOOKUP(G98, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D98*'Lookup Values'!$X$36+VLOOKUP($C98, 'Lookup Values'!$W$32:$Z$34, 4)*$D98*_xlfn.XLOOKUP(G98, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I199","v":0},{"$f":"IF(I98=0, 0, VLOOKUP(I98, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D98*'Lookup Values'!$X$36+VLOOKUP($C98, 'Lookup Values'!$W$32:$Z$34, 4)*$D98*_xlfn.XLOOKUP(I98, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K199","v":0},{"$f":"IF(K98=0, 0, VLOOKUP(K98, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D98*'Lookup Values'!$X$36+VLOOKUP($C98, 'Lookup Values'!$W$32:$Z$34, 4)*$D98*_xlfn.XLOOKUP(K98, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M199","v":0},{"$f":"IF(M98=0, 0, VLOOKUP(M98, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D98*'Lookup Values'!$X$36+VLOOKUP($C98, 'Lookup Values'!$W$32:$Z$34, 4)*$D98*_xlfn.XLOOKUP(M98, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O199","v":0},{"$f":"IF(O98=0, 0, VLOOKUP(O98, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D98*'Lookup Values'!$X$36+VLOOKUP($C98, 'Lookup Values'!$W$32:$Z$34, 4)*$D98*_xlfn.XLOOKUP(O98, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B200","v":0},{"$f":"Residential_Structures!C200","v":0},{"$f":"Residential_Structures!D200","v":0},{"$f":"Residential_Structures!E200","v":0},{"$f":"IF(E99=0, 0, VLOOKUP(E99, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D99*'Lookup Values'!$X$36+VLOOKUP($C99, 'Lookup Values'!$W$32:$Z$34, 4)*$D99*_xlfn.XLOOKUP(E99, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G200","v":0},{"$f":"IF(G99=0, 0, VLOOKUP(G99, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D99*'Lookup Values'!$X$36+VLOOKUP($C99, 'Lookup Values'!$W$32:$Z$34, 4)*$D99*_xlfn.XLOOKUP(G99, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I200","v":0},{"$f":"IF(I99=0, 0, VLOOKUP(I99, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D99*'Lookup Values'!$X$36+VLOOKUP($C99, 'Lookup Values'!$W$32:$Z$34, 4)*$D99*_xlfn.XLOOKUP(I99, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K200","v":0},{"$f":"IF(K99=0, 0, VLOOKUP(K99, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D99*'Lookup Values'!$X$36+VLOOKUP($C99, 'Lookup Values'!$W$32:$Z$34, 4)*$D99*_xlfn.XLOOKUP(K99, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M200","v":0},{"$f":"IF(M99=0, 0, VLOOKUP(M99, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D99*'Lookup Values'!$X$36+VLOOKUP($C99, 'Lookup Values'!$W$32:$Z$34, 4)*$D99*_xlfn.XLOOKUP(M99, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O200","v":0},{"$f":"IF(O99=0, 0, VLOOKUP(O99, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D99*'Lookup Values'!$X$36+VLOOKUP($C99, 'Lookup Values'!$W$32:$Z$34, 4)*$D99*_xlfn.XLOOKUP(O99, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B201","v":0},{"$f":"Residential_Structures!C201","v":0},{"$f":"Residential_Structures!D201","v":0},{"$f":"Residential_Structures!E201","v":0},{"$f":"IF(E100=0, 0, VLOOKUP(E100, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D100*'Lookup Values'!$X$36+VLOOKUP($C100, 'Lookup Values'!$W$32:$Z$34, 4)*$D100*_xlfn.XLOOKUP(E100, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G201","v":0},{"$f":"IF(G100=0, 0, VLOOKUP(G100, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D100*'Lookup Values'!$X$36+VLOOKUP($C100, 'Lookup Values'!$W$32:$Z$34, 4)*$D100*_xlfn.XLOOKUP(G100, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I201","v":0},{"$f":"IF(I100=0, 0, VLOOKUP(I100, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D100*'Lookup Values'!$X$36+VLOOKUP($C100, 'Lookup Values'!$W$32:$Z$34, 4)*$D100*_xlfn.XLOOKUP(I100, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K201","v":0},{"$f":"IF(K100=0, 0, VLOOKUP(K100, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D100*'Lookup Values'!$X$36+VLOOKUP($C100, 'Lookup Values'!$W$32:$Z$34, 4)*$D100*_xlfn.XLOOKUP(K100, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M201","v":0},{"$f":"IF(M100=0, 0, VLOOKUP(M100, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D100*'Lookup Values'!$X$36+VLOOKUP($C100, 'Lookup Values'!$W$32:$Z$34, 4)*$D100*_xlfn.XLOOKUP(M100, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O201","v":0},{"$f":"IF(O100=0, 0, VLOOKUP(O100, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D100*'Lookup Values'!$X$36+VLOOKUP($C100, 'Lookup Values'!$W$32:$Z$34, 4)*$D100*_xlfn.XLOOKUP(O100, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B202","v":0},{"$f":"Residential_Structures!C202","v":0},{"$f":"Residential_Structures!D202","v":0},{"$f":"Residential_Structures!E202","v":0},{"$f":"IF(E101=0, 0, VLOOKUP(E101, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D101*'Lookup Values'!$X$36+VLOOKUP($C101, 'Lookup Values'!$W$32:$Z$34, 4)*$D101*_xlfn.XLOOKUP(E101, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G202","v":0},{"$f":"IF(G101=0, 0, VLOOKUP(G101, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D101*'Lookup Values'!$X$36+VLOOKUP($C101, 'Lookup Values'!$W$32:$Z$34, 4)*$D101*_xlfn.XLOOKUP(G101, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I202","v":0},{"$f":"IF(I101=0, 0, VLOOKUP(I101, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D101*'Lookup Values'!$X$36+VLOOKUP($C101, 'Lookup Values'!$W$32:$Z$34, 4)*$D101*_xlfn.XLOOKUP(I101, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K202","v":0},{"$f":"IF(K101=0, 0, VLOOKUP(K101, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D101*'Lookup Values'!$X$36+VLOOKUP($C101, 'Lookup Values'!$W$32:$Z$34, 4)*$D101*_xlfn.XLOOKUP(K101, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M202","v":0},{"$f":"IF(M101=0, 0, VLOOKUP(M101, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D101*'Lookup Values'!$X$36+VLOOKUP($C101, 'Lookup Values'!$W$32:$Z$34, 4)*$D101*_xlfn.XLOOKUP(M101, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O202","v":0},{"$f":"IF(O101=0, 0, VLOOKUP(O101, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D101*'Lookup Values'!$X$36+VLOOKUP($C101, 'Lookup Values'!$W$32:$Z$34, 4)*$D101*_xlfn.XLOOKUP(O101, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B203","v":0},{"$f":"Residential_Structures!C203","v":0},{"$f":"Residential_Structures!D203","v":0},{"$f":"Residential_Structures!E203","v":0},{"$f":"IF(E102=0, 0, VLOOKUP(E102, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D102*'Lookup Values'!$X$36+VLOOKUP($C102, 'Lookup Values'!$W$32:$Z$34, 4)*$D102*_xlfn.XLOOKUP(E102, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G203","v":0},{"$f":"IF(G102=0, 0, VLOOKUP(G102, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D102*'Lookup Values'!$X$36+VLOOKUP($C102, 'Lookup Values'!$W$32:$Z$34, 4)*$D102*_xlfn.XLOOKUP(G102, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I203","v":0},{"$f":"IF(I102=0, 0, VLOOKUP(I102, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D102*'Lookup Values'!$X$36+VLOOKUP($C102, 'Lookup Values'!$W$32:$Z$34, 4)*$D102*_xlfn.XLOOKUP(I102, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K203","v":0},{"$f":"IF(K102=0, 0, VLOOKUP(K102, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D102*'Lookup Values'!$X$36+VLOOKUP($C102, 'Lookup Values'!$W$32:$Z$34, 4)*$D102*_xlfn.XLOOKUP(K102, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M203","v":0},{"$f":"IF(M102=0, 0, VLOOKUP(M102, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D102*'Lookup Values'!$X$36+VLOOKUP($C102, 'Lookup Values'!$W$32:$Z$34, 4)*$D102*_xlfn.XLOOKUP(M102, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O203","v":0},{"$f":"IF(O102=0, 0, VLOOKUP(O102, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D102*'Lookup Values'!$X$36+VLOOKUP($C102, 'Lookup Values'!$W$32:$Z$34, 4)*$D102*_xlfn.XLOOKUP(O102, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B204","v":0},{"$f":"Residential_Structures!C204","v":0},{"$f":"Residential_Structures!D204","v":0},{"$f":"Residential_Structures!E204","v":0},{"$f":"IF(E103=0, 0, VLOOKUP(E103, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D103*'Lookup Values'!$X$36+VLOOKUP($C103, 'Lookup Values'!$W$32:$Z$34, 4)*$D103*_xlfn.XLOOKUP(E103, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G204","v":0},{"$f":"IF(G103=0, 0, VLOOKUP(G103, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D103*'Lookup Values'!$X$36+VLOOKUP($C103, 'Lookup Values'!$W$32:$Z$34, 4)*$D103*_xlfn.XLOOKUP(G103, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I204","v":0},{"$f":"IF(I103=0, 0, VLOOKUP(I103, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D103*'Lookup Values'!$X$36+VLOOKUP($C103, 'Lookup Values'!$W$32:$Z$34, 4)*$D103*_xlfn.XLOOKUP(I103, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K204","v":0},{"$f":"IF(K103=0, 0, VLOOKUP(K103, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D103*'Lookup Values'!$X$36+VLOOKUP($C103, 'Lookup Values'!$W$32:$Z$34, 4)*$D103*_xlfn.XLOOKUP(K103, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M204","v":0},{"$f":"IF(M103=0, 0, VLOOKUP(M103, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D103*'Lookup Values'!$X$36+VLOOKUP($C103, 'Lookup Values'!$W$32:$Z$34, 4)*$D103*_xlfn.XLOOKUP(M103, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O204","v":0},{"$f":"IF(O103=0, 0, VLOOKUP(O103, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D103*'Lookup Values'!$X$36+VLOOKUP($C103, 'Lookup Values'!$W$32:$Z$34, 4)*$D103*_xlfn.XLOOKUP(O103, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B205","v":0},{"$f":"Residential_Structures!C205","v":0},{"$f":"Residential_Structures!D205","v":0},{"$f":"Residential_Structures!E205","v":0},{"$f":"IF(E104=0, 0, VLOOKUP(E104, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D104*'Lookup Values'!$X$36+VLOOKUP($C104, 'Lookup Values'!$W$32:$Z$34, 4)*$D104*_xlfn.XLOOKUP(E104, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G205","v":0},{"$f":"IF(G104=0, 0, VLOOKUP(G104, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D104*'Lookup Values'!$X$36+VLOOKUP($C104, 'Lookup Values'!$W$32:$Z$34, 4)*$D104*_xlfn.XLOOKUP(G104, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I205","v":0},{"$f":"IF(I104=0, 0, VLOOKUP(I104, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D104*'Lookup Values'!$X$36+VLOOKUP($C104, 'Lookup Values'!$W$32:$Z$34, 4)*$D104*_xlfn.XLOOKUP(I104, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K205","v":0},{"$f":"IF(K104=0, 0, VLOOKUP(K104, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D104*'Lookup Values'!$X$36+VLOOKUP($C104, 'Lookup Values'!$W$32:$Z$34, 4)*$D104*_xlfn.XLOOKUP(K104, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M205","v":0},{"$f":"IF(M104=0, 0, VLOOKUP(M104, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D104*'Lookup Values'!$X$36+VLOOKUP($C104, 'Lookup Values'!$W$32:$Z$34, 4)*$D104*_xlfn.XLOOKUP(M104, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O205","v":0},{"$f":"IF(O104=0, 0, VLOOKUP(O104, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D104*'Lookup Values'!$X$36+VLOOKUP($C104, 'Lookup Values'!$W$32:$Z$34, 4)*$D104*_xlfn.XLOOKUP(O104, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B206","v":0},{"$f":"Residential_Structures!C206","v":0},{"$f":"Residential_Structures!D206","v":0},{"$f":"Residential_Structures!E206","v":0},{"$f":"IF(E105=0, 0, VLOOKUP(E105, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D105*'Lookup Values'!$X$36+VLOOKUP($C105, 'Lookup Values'!$W$32:$Z$34, 4)*$D105*_xlfn.XLOOKUP(E105, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G206","v":0},{"$f":"IF(G105=0, 0, VLOOKUP(G105, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D105*'Lookup Values'!$X$36+VLOOKUP($C105, 'Lookup Values'!$W$32:$Z$34, 4)*$D105*_xlfn.XLOOKUP(G105, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I206","v":0},{"$f":"IF(I105=0, 0, VLOOKUP(I105, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D105*'Lookup Values'!$X$36+VLOOKUP($C105, 'Lookup Values'!$W$32:$Z$34, 4)*$D105*_xlfn.XLOOKUP(I105, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K206","v":0},{"$f":"IF(K105=0, 0, VLOOKUP(K105, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D105*'Lookup Values'!$X$36+VLOOKUP($C105, 'Lookup Values'!$W$32:$Z$34, 4)*$D105*_xlfn.XLOOKUP(K105, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M206","v":0},{"$f":"IF(M105=0, 0, VLOOKUP(M105, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D105*'Lookup Values'!$X$36+VLOOKUP($C105, 'Lookup Values'!$W$32:$Z$34, 4)*$D105*_xlfn.XLOOKUP(M105, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O206","v":0},{"$f":"IF(O105=0, 0, VLOOKUP(O105, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D105*'Lookup Values'!$X$36+VLOOKUP($C105, 'Lookup Values'!$W$32:$Z$34, 4)*$D105*_xlfn.XLOOKUP(O105, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B207","v":0},{"$f":"Residential_Structures!C207","v":0},{"$f":"Residential_Structures!D207","v":0},{"$f":"Residential_Structures!E207","v":0},{"$f":"IF(E106=0, 0, VLOOKUP(E106, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D106*'Lookup Values'!$X$36+VLOOKUP($C106, 'Lookup Values'!$W$32:$Z$34, 4)*$D106*_xlfn.XLOOKUP(E106, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G207","v":0},{"$f":"IF(G106=0, 0, VLOOKUP(G106, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D106*'Lookup Values'!$X$36+VLOOKUP($C106, 'Lookup Values'!$W$32:$Z$34, 4)*$D106*_xlfn.XLOOKUP(G106, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I207","v":0},{"$f":"IF(I106=0, 0, VLOOKUP(I106, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D106*'Lookup Values'!$X$36+VLOOKUP($C106, 'Lookup Values'!$W$32:$Z$34, 4)*$D106*_xlfn.XLOOKUP(I106, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K207","v":0},{"$f":"IF(K106=0, 0, VLOOKUP(K106, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D106*'Lookup Values'!$X$36+VLOOKUP($C106, 'Lookup Values'!$W$32:$Z$34, 4)*$D106*_xlfn.XLOOKUP(K106, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M207","v":0},{"$f":"IF(M106=0, 0, VLOOKUP(M106, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D106*'Lookup Values'!$X$36+VLOOKUP($C106, 'Lookup Values'!$W$32:$Z$34, 4)*$D106*_xlfn.XLOOKUP(M106, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O207","v":0},{"$f":"IF(O106=0, 0, VLOOKUP(O106, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D106*'Lookup Values'!$X$36+VLOOKUP($C106, 'Lookup Values'!$W$32:$Z$34, 4)*$D106*_xlfn.XLOOKUP(O106, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",{"$f":"Residential_Structures!B208","v":0},{"$f":"Residential_Structures!C208","v":0},{"$f":"Residential_Structures!D208","v":0},{"$f":"Residential_Structures!E208","v":0},{"$f":"IF(E107=0, 0, VLOOKUP(E107, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D107*'Lookup Values'!$X$36+VLOOKUP($C107, 'Lookup Values'!$W$32:$Z$34, 4)*$D107*_xlfn.XLOOKUP(E107, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!G208","v":0},{"$f":"IF(G107=0, 0, VLOOKUP(G107, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D107*'Lookup Values'!$X$36+VLOOKUP($C107, 'Lookup Values'!$W$32:$Z$34, 4)*$D107*_xlfn.XLOOKUP(G107, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!I208","v":0},{"$f":"IF(I107=0, 0, VLOOKUP(I107, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D107*'Lookup Values'!$X$36+VLOOKUP($C107, 'Lookup Values'!$W$32:$Z$34, 4)*$D107*_xlfn.XLOOKUP(I107, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!K208","v":0},{"$f":"IF(K107=0, 0, VLOOKUP(K107, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D107*'Lookup Values'!$X$36+VLOOKUP($C107, 'Lookup Values'!$W$32:$Z$34, 4)*$D107*_xlfn.XLOOKUP(K107, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!M208","v":0},{"$f":"IF(M107=0, 0, VLOOKUP(M107, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D107*'Lookup Values'!$X$36+VLOOKUP($C107, 'Lookup Values'!$W$32:$Z$34, 4)*$D107*_xlfn.XLOOKUP(M107, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},{"$f":"Residential_Structures!O208","v":0},{"$f":"IF(O107=0, 0, VLOOKUP(O107, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D107*'Lookup Values'!$X$36+VLOOKUP($C107, 'Lookup Values'!$W$32:$Z$34, 4)*$D107*_xlfn.XLOOKUP(O107, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
["",null,null,{"$f":"SUM(D8:D107)","v":0},null,{"$f":"IF(E108=0, 0, VLOOKUP(E108, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D108*'Lookup Values'!$X$36+VLOOKUP($C108, 'Lookup Values'!$W$32:$Z$34, 4)*$D108*_xlfn.XLOOKUP(E108, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},null,{"$f":"IF(G108=0, 0, VLOOKUP(G108, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D108*'Lookup Values'!$X$36+VLOOKUP($C108, 'Lookup Values'!$W$32:$Z$34, 4)*$D108*_xlfn.XLOOKUP(G108, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},null,{"$f":"IF(I108=0, 0, VLOOKUP(I108, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D108*'Lookup Values'!$X$36+VLOOKUP($C108, 'Lookup Values'!$W$32:$Z$34, 4)*$D108*_xlfn.XLOOKUP(I108, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},null,{"$f":"IF(K108=0, 0, VLOOKUP(K108, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D108*'Lookup Values'!$X$36+VLOOKUP($C108, 'Lookup Values'!$W$32:$Z$34, 4)*$D108*_xlfn.XLOOKUP(K108, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},null,{"$f":"IF(M108=0, 0, VLOOKUP(M108, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D108*'Lookup Values'!$X$36+VLOOKUP($C108, 'Lookup Values'!$W$32:$Z$34, 4)*$D108*_xlfn.XLOOKUP(M108, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0},null,{"$f":"IF(O108=0, 0, VLOOKUP(O108, 'Lookup Values'!$AC$4:$AE$66, 3, FALSE)*$D108*'Lookup Values'!$X$36+VLOOKUP($C108, 'Lookup Values'!$W$32:$Z$34, 4)*$D108*_xlfn.XLOOKUP(O108, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))","v":0}]
[""]

{"sheet":"Com Loss of Function","index":18,"n_rows":108,"n_cols":16,"rows_kept":108,"cut":false,"hidden":true,"merged":[[5,4,5,7],[5,8,5,11],[5,12,5,15]]}
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"CONCATENATE('Project Information'!B15, \" - \", 'Project Information'!C15)","v":"100 - year storm"},null,null,null,{"$f":"CONCATENATE('Project Information'!B16, \" - \", 'Project Information'!C16)","v":" - "},null,null,null,{"$f":"CONCATENATE('Project Information'!B17, \" - \", 'Project Information'!C17)","v":" - "}]
[null,"Address","Structure Type","Square Footage","Baseline Flood Depth","LOF","Project Flood Depth","LOF","Baseline Flood Depth","LOF","Project Flood Depth","LOF","Baseline Flood Depth","LOF","Project Flood Depth","LOF"]
[null,{"$f":"Commercial_Structures!B6","v":0},{"$f":"Commercial_Structures!C6","v":0},{"$f":"Commercial_Structures!F6","v":0},{"$f":"Commercial_Structures!G6","v":0},{"$f":"IF(E8>0, (VLOOKUP($C8, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D8*_xlfn.XLOOKUP(E8, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C8, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D8*VLOOKUP(E8, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I6","v":0},{"$f":"IF(G8>0, (VLOOKUP($C8, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D8*_xlfn.XLOOKUP(G8, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C8, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D8*VLOOKUP(G8, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K6","v":0},{"$f":"IF(I8>0, (VLOOKUP($C8, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D8*_xlfn.XLOOKUP(I8, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C8, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D8*VLOOKUP(I8, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M6","v":0},{"$f":"IF(K8>0, (VLOOKUP($C8, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D8*_xlfn.XLOOKUP(K8, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C8, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D8*VLOOKUP(K8, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O6","v":0},{"$f":"IF(M8>0, (VLOOKUP($C8, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D8*_xlfn.XLOOKUP(M8, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C8, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D8*VLOOKUP(M8, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q6","v":0},{"$f":"IF(O8>0, (VLOOKUP($C8, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D8*_xlfn.XLOOKUP(O8, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C8, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D8*VLOOKUP(O8, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B7","v":0},{"$f":"Commercial_Structures!C7","v":0},{"$f":"Commercial_Structures!F7","v":0},{"$f":"Commercial_Structures!G7","v":0},{"$f":"IF(E9>0, (VLOOKUP($C9, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D9*_xlfn.XLOOKUP(E9, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C9, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D9*VLOOKUP(E9, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I7","v":0},{"$f":"IF(G9>0, (VLOOKUP($C9, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D9*_xlfn.XLOOKUP(G9, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C9, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D9*VLOOKUP(G9, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K7","v":0},{"$f":"IF(I9>0, (VLOOKUP($C9, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D9*_xlfn.XLOOKUP(I9, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C9, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D9*VLOOKUP(I9, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M7","v":0},{"$f":"IF(K9>0, (VLOOKUP($C9, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D9*_xlfn.XLOOKUP(K9, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C9, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D9*VLOOKUP(K9, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O7","v":0},{"$f":"IF(M9>0, (VLOOKUP($C9, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D9*_xlfn.XLOOKUP(M9, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C9, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D9*VLOOKUP(M9, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q7","v":0},{"$f":"IF(O9>0, (VLOOKUP($C9, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D9*_xlfn.XLOOKUP(O9, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C9, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D9*VLOOKUP(O9, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B8","v":0},{"$f":"Commercial_Structures!C8","v":0},{"$f":"Commercial_Structures!F8","v":0},{"$f":"Commercial_Structures!G8","v":0},{"$f":"IF(E10>0, (VLOOKUP($C10, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D10*_xlfn.XLOOKUP(E10, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C10, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D10*VLOOKUP(E10, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I8","v":0},{"$f":"IF(G10>0, (VLOOKUP($C10, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D10*_xlfn.XLOOKUP(G10, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C10, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D10*VLOOKUP(G10, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K8","v":0},{"$f":"IF(I10>0, (VLOOKUP($C10, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D10*_xlfn.XLOOKUP(I10, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C10, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D10*VLOOKUP(I10, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M8","v":0},{"$f":"IF(K10>0, (VLOOKUP($C10, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D10*_xlfn.XLOOKUP(K10, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C10, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D10*VLOOKUP(K10, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O8","v":0},{"$f":"IF(M10>0, (VLOOKUP($C10, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D10*_xlfn.XLOOKUP(M10, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C10, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D10*VLOOKUP(M10, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q8","v":0},{"$f":"IF(O10>0, (VLOOKUP($C10, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D10*_xlfn.XLOOKUP(O10, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C10, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D10*VLOOKUP(O10, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B9","v":0},{"$f":"Commercial_Structures!C9","v":0},{"$f":"Commercial_Structures!F9","v":0},{"$f":"Commercial_Structures!G9","v":0},{"$f":"IF(E11>0, (VLOOKUP($C11, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D11*_xlfn.XLOOKUP(E11, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C11, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D11*VLOOKUP(E11, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I9","v":0},{"$f":"IF(G11>0, (VLOOKUP($C11, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D11*_xlfn.XLOOKUP(G11, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C11, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D11*VLOOKUP(G11, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K9","v":0},{"$f":"IF(I11>0, (VLOOKUP($C11, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D11*_xlfn.XLOOKUP(I11, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C11, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D11*VLOOKUP(I11, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M9","v":0},{"$f":"IF(K11>0, (VLOOKUP($C11, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D11*_xlfn.XLOOKUP(K11, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C11, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D11*VLOOKUP(K11, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O9","v":0},{"$f":"IF(M11>0, (VLOOKUP($C11, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D11*_xlfn.XLOOKUP(M11, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C11, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D11*VLOOKUP(M11, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q9","v":0},{"$f":"IF(O11>0, (VLOOKUP($C11, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D11*_xlfn.XLOOKUP(O11, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C11, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D11*VLOOKUP(O11, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B10","v":0},{"$f":"Commercial_Structures!C10","v":0},{"$f":"Commercial_Structures!F10","v":0},{"$f":"Commercial_Structures!G10","v":0},{"$f":"IF(E12>0, (VLOOKUP($C12, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D12*_xlfn.XLOOKUP(E12, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C12, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D12*VLOOKUP(E12, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I10","v":0},{"$f":"IF(G12>0, (VLOOKUP($C12, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D12*_xlfn.XLOOKUP(G12, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C12, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D12*VLOOKUP(G12, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K10","v":0},{"$f":"IF(I12>0, (VLOOKUP($C12, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D12*_xlfn.XLOOKUP(I12, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C12, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D12*VLOOKUP(I12, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M10","v":0},{"$f":"IF(K12>0, (VLOOKUP($C12, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D12*_xlfn.XLOOKUP(K12, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C12, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D12*VLOOKUP(K12, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O10","v":0},{"$f":"IF(M12>0, (VLOOKUP($C12, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D12*_xlfn.XLOOKUP(M12, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C12, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D12*VLOOKUP(M12, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q10","v":0},{"$f":"IF(O12>0, (VLOOKUP($C12, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D12*_xlfn.XLOOKUP(O12, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C12, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D12*VLOOKUP(O12, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B11","v":0},{"$f":"Commercial_Structures!C11","v":0},{"$f":"Commercial_Structures!F11","v":0},{"$f":"Commercial_Structures!G11","v":0},{"$f":"IF(E13>0, (VLOOKUP($C13, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D13*_xlfn.XLOOKUP(E13, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C13, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D13*VLOOKUP(E13, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I11","v":0},{"$f":"IF(G13>0, (VLOOKUP($C13, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D13*_xlfn.XLOOKUP(G13, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C13, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D13*VLOOKUP(G13, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K11","v":0},{"$f":"IF(I13>0, (VLOOKUP($C13, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D13*_xlfn.XLOOKUP(I13, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C13, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D13*VLOOKUP(I13, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M11","v":0},{"$f":"IF(K13>0, (VLOOKUP($C13, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D13*_xlfn.XLOOKUP(K13, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C13, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D13*VLOOKUP(K13, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O11","v":0},{"$f":"IF(M13>0, (VLOOKUP($C13, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D13*_xlfn.XLOOKUP(M13, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C13, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D13*VLOOKUP(M13, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q11","v":0},{"$f":"IF(O13>0, (VLOOKUP($C13, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D13*_xlfn.XLOOKUP(O13, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C13, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D13*VLOOKUP(O13, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B12","v":0},{"$f":"Commercial_Structures!C12","v":0},{"$f":"Commercial_Structures!F12","v":0},{"$f":"Commercial_Structures!G12","v":0},{"$f":"IF(E14>0, (VLOOKUP($C14, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D14*_xlfn.XLOOKUP(E14, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C14, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D14*VLOOKUP(E14, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I12","v":0},{"$f":"IF(G14>0, (VLOOKUP($C14, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D14*_xlfn.XLOOKUP(G14, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C14, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D14*VLOOKUP(G14, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K12","v":0},{"$f":"IF(I14>0, (VLOOKUP($C14, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D14*_xlfn.XLOOKUP(I14, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C14, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D14*VLOOKUP(I14, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M12","v":0},{"$f":"IF(K14>0, (VLOOKUP($C14, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D14*_xlfn.XLOOKUP(K14, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C14, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D14*VLOOKUP(K14, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O12","v":0},{"$f":"IF(M14>0, (VLOOKUP($C14, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D14*_xlfn.XLOOKUP(M14, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C14, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D14*VLOOKUP(M14, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q12","v":0},{"$f":"IF(O14>0, (VLOOKUP($C14, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D14*_xlfn.XLOOKUP(O14, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C14, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D14*VLOOKUP(O14, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B13","v":0},{"$f":"Commercial_Structures!C13","v":0},{"$f":"Commercial_Structures!F13","v":0},{"$f":"Commercial_Structures!G13","v":0},{"$f":"IF(E15>0, (VLOOKUP($C15, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D15*_xlfn.XLOOKUP(E15, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C15, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D15*VLOOKUP(E15, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I13","v":0},{"$f":"IF(G15>0, (VLOOKUP($C15, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D15*_xlfn.XLOOKUP(G15, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C15, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D15*VLOOKUP(G15, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K13","v":0},{"$f":"IF(I15>0, (VLOOKUP($C15, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D15*_xlfn.XLOOKUP(I15, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C15, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D15*VLOOKUP(I15, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M13","v":0},{"$f":"IF(K15>0, (VLOOKUP($C15, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D15*_xlfn.XLOOKUP(K15, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C15, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D15*VLOOKUP(K15, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O13","v":0},{"$f":"IF(M15>0, (VLOOKUP($C15, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D15*_xlfn.XLOOKUP(M15, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C15, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D15*VLOOKUP(M15, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q13","v":0},{"$f":"IF(O15>0, (VLOOKUP($C15, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D15*_xlfn.XLOOKUP(O15, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C15, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D15*VLOOKUP(O15, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B14","v":0},{"$f":"Commercial_Structures!C14","v":0},{"$f":"Commercial_Structures!F14","v":0},{"$f":"Commercial_Structures!G14","v":0},{"$f":"IF(E16>0, (VLOOKUP($C16, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D16*_xlfn.XLOOKUP(E16, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C16, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D16*VLOOKUP(E16, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I14","v":0},{"$f":"IF(G16>0, (VLOOKUP($C16, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D16*_xlfn.XLOOKUP(G16, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C16, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D16*VLOOKUP(G16, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K14","v":0},{"$f":"IF(I16>0, (VLOOKUP($C16, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D16*_xlfn.XLOOKUP(I16, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C16, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D16*VLOOKUP(I16, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M14","v":0},{"$f":"IF(K16>0, (VLOOKUP($C16, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D16*_xlfn.XLOOKUP(K16, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C16, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D16*VLOOKUP(K16, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O14","v":0},{"$f":"IF(M16>0, (VLOOKUP($C16, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D16*_xlfn.XLOOKUP(M16, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C16, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D16*VLOOKUP(M16, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q14","v":0},{"$f":"IF(O16>0, (VLOOKUP($C16, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D16*_xlfn.XLOOKUP(O16, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C16, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D16*VLOOKUP(O16, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B15","v":0},{"$f":"Commercial_Structures!C15","v":0},{"$f":"Commercial_Structures!F15","v":0},{"$f":"Commercial_Structures!G15","v":0},{"$f":"IF(E17>0, (VLOOKUP($C17, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D17*_xlfn.XLOOKUP(E17, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C17, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D17*VLOOKUP(E17, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I15","v":0},{"$f":"IF(G17>0, (VLOOKUP($C17, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D17*_xlfn.XLOOKUP(G17, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C17, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D17*VLOOKUP(G17, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K15","v":0},{"$f":"IF(I17>0, (VLOOKUP($C17, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D17*_xlfn.XLOOKUP(I17, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C17, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D17*VLOOKUP(I17, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M15","v":0},{"$f":"IF(K17>0, (VLOOKUP($C17, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D17*_xlfn.XLOOKUP(K17, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C17, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D17*VLOOKUP(K17, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O15","v":0},{"$f":"IF(M17>0, (VLOOKUP($C17, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D17*_xlfn.XLOOKUP(M17, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C17, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D17*VLOOKUP(M17, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q15","v":0},{"$f":"IF(O17>0, (VLOOKUP($C17, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D17*_xlfn.XLOOKUP(O17, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C17, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D17*VLOOKUP(O17, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B16","v":0},{"$f":"Commercial_Structures!C16","v":0},{"$f":"Commercial_Structures!F16","v":0},{"$f":"Commercial_Structures!G16","v":0},{"$f":"IF(E18>0, (VLOOKUP($C18, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D18*_xlfn.XLOOKUP(E18, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C18, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D18*VLOOKUP(E18, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I16","v":0},{"$f":"IF(G18>0, (VLOOKUP($C18, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D18*_xlfn.XLOOKUP(G18, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C18, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D18*VLOOKUP(G18, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K16","v":0},{"$f":"IF(I18>0, (VLOOKUP($C18, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D18*_xlfn.XLOOKUP(I18, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C18, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D18*VLOOKUP(I18, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M16","v":0},{"$f":"IF(K18>0, (VLOOKUP($C18, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D18*_xlfn.XLOOKUP(K18, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C18, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D18*VLOOKUP(K18, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O16","v":0},{"$f":"IF(M18>0, (VLOOKUP($C18, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D18*_xlfn.XLOOKUP(M18, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C18, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D18*VLOOKUP(M18, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q16","v":0},{"$f":"IF(O18>0, (VLOOKUP($C18, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D18*_xlfn.XLOOKUP(O18, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C18, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D18*VLOOKUP(O18, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B17","v":0},{"$f":"Commercial_Structures!C17","v":0},{"$f":"Commercial_Structures!F17","v":0},{"$f":"Commercial_Structures!G17","v":0},{"$f":"IF(E19>0, (VLOOKUP($C19, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D19*_xlfn.XLOOKUP(E19, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C19, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D19*VLOOKUP(E19, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I17","v":0},{"$f":"IF(G19>0, (VLOOKUP($C19, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D19*_xlfn.XLOOKUP(G19, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C19, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D19*VLOOKUP(G19, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K17","v":0},{"$f":"IF(I19>0, (VLOOKUP($C19, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D19*_xlfn.XLOOKUP(I19, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C19, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D19*VLOOKUP(I19, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M17","v":0},{"$f":"IF(K19>0, (VLOOKUP($C19, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D19*_xlfn.XLOOKUP(K19, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C19, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D19*VLOOKUP(K19, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O17","v":0},{"$f":"IF(M19>0, (VLOOKUP($C19, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D19*_xlfn.XLOOKUP(M19, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C19, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D19*VLOOKUP(M19, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q17","v":0},{"$f":"IF(O19>0, (VLOOKUP($C19, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D19*_xlfn.XLOOKUP(O19, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C19, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D19*VLOOKUP(O19, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B18","v":0},{"$f":"Commercial_Structures!C18","v":0},{"$f":"Commercial_Structures!F18","v":0},{"$f":"Commercial_Structures!G18","v":0},{"$f":"IF(E20>0, (VLOOKUP($C20, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D20*_xlfn.XLOOKUP(E20, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C20, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D20*VLOOKUP(E20, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I18","v":0},{"$f":"IF(G20>0, (VLOOKUP($C20, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D20*_xlfn.XLOOKUP(G20, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C20, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D20*VLOOKUP(G20, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K18","v":0},{"$f":"IF(I20>0, (VLOOKUP($C20, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D20*_xlfn.XLOOKUP(I20, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C20, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D20*VLOOKUP(I20, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M18","v":0},{"$f":"IF(K20>0, (VLOOKUP($C20, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D20*_xlfn.XLOOKUP(K20, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C20, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D20*VLOOKUP(K20, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O18","v":0},{"$f":"IF(M20>0, (VLOOKUP($C20, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D20*_xlfn.XLOOKUP(M20, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C20, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D20*VLOOKUP(M20, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q18","v":0},{"$f":"IF(O20>0, (VLOOKUP($C20, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D20*_xlfn.XLOOKUP(O20, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C20, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D20*VLOOKUP(O20, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B19","v":0},{"$f":"Commercial_Structures!C19","v":0},{"$f":"Commercial_Structures!F19","v":0},{"$f":"Commercial_Structures!G19","v":0},{"$f":"IF(E21>0, (VLOOKUP($C21, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D21*_xlfn.XLOOKUP(E21, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C21, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D21*VLOOKUP(E21, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I19","v":0},{"$f":"IF(G21>0, (VLOOKUP($C21, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D21*_xlfn.XLOOKUP(G21, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C21, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D21*VLOOKUP(G21, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K19","v":0},{"$f":"IF(I21>0, (VLOOKUP($C21, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D21*_xlfn.XLOOKUP(I21, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C21, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D21*VLOOKUP(I21, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M19","v":0},{"$f":"IF(K21>0, (VLOOKUP($C21, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D21*_xlfn.XLOOKUP(K21, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C21, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D21*VLOOKUP(K21, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O19","v":0},{"$f":"IF(M21>0, (VLOOKUP($C21, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D21*_xlfn.XLOOKUP(M21, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C21, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D21*VLOOKUP(M21, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q19","v":0},{"$f":"IF(O21>0, (VLOOKUP($C21, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D21*_xlfn.XLOOKUP(O21, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C21, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D21*VLOOKUP(O21, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B20","v":0},{"$f":"Commercial_Structures!C20","v":0},{"$f":"Commercial_Structures!F20","v":0},{"$f":"Commercial_Structures!G20","v":0},{"$f":"IF(E22>0, (VLOOKUP($C22, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D22*_xlfn.XLOOKUP(E22, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C22, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D22*VLOOKUP(E22, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I20","v":0},{"$f":"IF(G22>0, (VLOOKUP($C22, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D22*_xlfn.XLOOKUP(G22, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C22, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D22*VLOOKUP(G22, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K20","v":0},{"$f":"IF(I22>0, (VLOOKUP($C22, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D22*_xlfn.XLOOKUP(I22, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C22, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D22*VLOOKUP(I22, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M20","v":0},{"$f":"IF(K22>0, (VLOOKUP($C22, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D22*_xlfn.XLOOKUP(K22, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C22, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D22*VLOOKUP(K22, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O20","v":0},{"$f":"IF(M22>0, (VLOOKUP($C22, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D22*_xlfn.XLOOKUP(M22, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C22, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D22*VLOOKUP(M22, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q20","v":0},{"$f":"IF(O22>0, (VLOOKUP($C22, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D22*_xlfn.XLOOKUP(O22, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C22, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D22*VLOOKUP(O22, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B21","v":0},{"$f":"Commercial_Structures!C21","v":0},{"$f":"Commercial_Structures!F21","v":0},{"$f":"Commercial_Structures!G21","v":0},{"$f":"IF(E23>0, (VLOOKUP($C23, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D23*_xlfn.XLOOKUP(E23, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C23, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D23*VLOOKUP(E23, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I21","v":0},{"$f":"IF(G23>0, (VLOOKUP($C23, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D23*_xlfn.XLOOKUP(G23, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C23, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D23*VLOOKUP(G23, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K21","v":0},{"$f":"IF(I23>0, (VLOOKUP($C23, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D23*_xlfn.XLOOKUP(I23, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C23, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D23*VLOOKUP(I23, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M21","v":0},{"$f":"IF(K23>0, (VLOOKUP($C23, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D23*_xlfn.XLOOKUP(K23, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C23, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D23*VLOOKUP(K23, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O21","v":0},{"$f":"IF(M23>0, (VLOOKUP($C23, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D23*_xlfn.XLOOKUP(M23, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C23, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D23*VLOOKUP(M23, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q21","v":0},{"$f":"IF(O23>0, (VLOOKUP($C23, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D23*_xlfn.XLOOKUP(O23, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C23, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D23*VLOOKUP(O23, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B22","v":0},{"$f":"Commercial_Structures!C22","v":0},{"$f":"Commercial_Structures!F22","v":0},{"$f":"Commercial_Structures!G22","v":0},{"$f":"IF(E24>0, (VLOOKUP($C24, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D24*_xlfn.XLOOKUP(E24, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C24, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D24*VLOOKUP(E24, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I22","v":0},{"$f":"IF(G24>0, (VLOOKUP($C24, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D24*_xlfn.XLOOKUP(G24, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C24, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D24*VLOOKUP(G24, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K22","v":0},{"$f":"IF(I24>0, (VLOOKUP($C24, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D24*_xlfn.XLOOKUP(I24, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C24, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D24*VLOOKUP(I24, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M22","v":0},{"$f":"IF(K24>0, (VLOOKUP($C24, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D24*_xlfn.XLOOKUP(K24, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C24, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D24*VLOOKUP(K24, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O22","v":0},{"$f":"IF(M24>0, (VLOOKUP($C24, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D24*_xlfn.XLOOKUP(M24, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C24, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D24*VLOOKUP(M24, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q22","v":0},{"$f":"IF(O24>0, (VLOOKUP($C24, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D24*_xlfn.XLOOKUP(O24, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C24, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D24*VLOOKUP(O24, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B23","v":0},{"$f":"Commercial_Structures!C23","v":0},{"$f":"Commercial_Structures!F23","v":0},{"$f":"Commercial_Structures!G23","v":0},{"$f":"IF(E25>0, (VLOOKUP($C25, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D25*_xlfn.XLOOKUP(E25, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C25, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D25*VLOOKUP(E25, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I23","v":0},{"$f":"IF(G25>0, (VLOOKUP($C25, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D25*_xlfn.XLOOKUP(G25, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C25, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D25*VLOOKUP(G25, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K23","v":0},{"$f":"IF(I25>0, (VLOOKUP($C25, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D25*_xlfn.XLOOKUP(I25, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C25, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D25*VLOOKUP(I25, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M23","v":0},{"$f":"IF(K25>0, (VLOOKUP($C25, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D25*_xlfn.XLOOKUP(K25, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C25, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D25*VLOOKUP(K25, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O23","v":0},{"$f":"IF(M25>0, (VLOOKUP($C25, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D25*_xlfn.XLOOKUP(M25, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C25, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D25*VLOOKUP(M25, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q23","v":0},{"$f":"IF(O25>0, (VLOOKUP($C25, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D25*_xlfn.XLOOKUP(O25, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C25, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D25*VLOOKUP(O25, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B24","v":0},{"$f":"Commercial_Structures!C24","v":0},{"$f":"Commercial_Structures!F24","v":0},{"$f":"Commercial_Structures!G24","v":0},{"$f":"IF(E26>0, (VLOOKUP($C26, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D26*_xlfn.XLOOKUP(E26, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C26, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D26*VLOOKUP(E26, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I24","v":0},{"$f":"IF(G26>0, (VLOOKUP($C26, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D26*_xlfn.XLOOKUP(G26, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C26, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D26*VLOOKUP(G26, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K24","v":0},{"$f":"IF(I26>0, (VLOOKUP($C26, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D26*_xlfn.XLOOKUP(I26, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C26, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D26*VLOOKUP(I26, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M24","v":0},{"$f":"IF(K26>0, (VLOOKUP($C26, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D26*_xlfn.XLOOKUP(K26, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C26, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D26*VLOOKUP(K26, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O24","v":0},{"$f":"IF(M26>0, (VLOOKUP($C26, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D26*_xlfn.XLOOKUP(M26, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C26, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D26*VLOOKUP(M26, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q24","v":0},{"$f":"IF(O26>0, (VLOOKUP($C26, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D26*_xlfn.XLOOKUP(O26, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C26, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D26*VLOOKUP(O26, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B25","v":0},{"$f":"Commercial_Structures!C25","v":0},{"$f":"Commercial_Structures!F25","v":0},{"$f":"Commercial_Structures!G25","v":0},{"$f":"IF(E27>0, (VLOOKUP($C27, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D27*_xlfn.XLOOKUP(E27, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C27, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D27*VLOOKUP(E27, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I25","v":0},{"$f":"IF(G27>0, (VLOOKUP($C27, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D27*_xlfn.XLOOKUP(G27, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C27, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D27*VLOOKUP(G27, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K25","v":0},{"$f":"IF(I27>0, (VLOOKUP($C27, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D27*_xlfn.XLOOKUP(I27, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C27, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D27*VLOOKUP(I27, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M25","v":0},{"$f":"IF(K27>0, (VLOOKUP($C27, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D27*_xlfn.XLOOKUP(K27, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C27, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D27*VLOOKUP(K27, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O25","v":0},{"$f":"IF(M27>0, (VLOOKUP($C27, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D27*_xlfn.XLOOKUP(M27, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C27, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D27*VLOOKUP(M27, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q25","v":0},{"$f":"IF(O27>0, (VLOOKUP($C27, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D27*_xlfn.XLOOKUP(O27, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C27, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D27*VLOOKUP(O27, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B26","v":0},{"$f":"Commercial_Structures!C26","v":0},{"$f":"Commercial_Structures!F26","v":0},{"$f":"Commercial_Structures!G26","v":0},{"$f":"IF(E28>0, (VLOOKUP($C28, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D28*_xlfn.XLOOKUP(E28, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C28, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D28*VLOOKUP(E28, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I26","v":0},{"$f":"IF(G28>0, (VLOOKUP($C28, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D28*_xlfn.XLOOKUP(G28, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C28, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D28*VLOOKUP(G28, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K26","v":0},{"$f":"IF(I28>0, (VLOOKUP($C28, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D28*_xlfn.XLOOKUP(I28, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C28, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D28*VLOOKUP(I28, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M26","v":0},{"$f":"IF(K28>0, (VLOOKUP($C28, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D28*_xlfn.XLOOKUP(K28, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C28, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D28*VLOOKUP(K28, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O26","v":0},{"$f":"IF(M28>0, (VLOOKUP($C28, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D28*_xlfn.XLOOKUP(M28, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C28, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D28*VLOOKUP(M28, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q26","v":0},{"$f":"IF(O28>0, (VLOOKUP($C28, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D28*_xlfn.XLOOKUP(O28, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C28, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D28*VLOOKUP(O28, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B27","v":0},{"$f":"Commercial_Structures!C27","v":0},{"$f":"Commercial_Structures!F27","v":0},{"$f":"Commercial_Structures!G27","v":0},{"$f":"IF(E29>0, (VLOOKUP($C29, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D29*_xlfn.XLOOKUP(E29, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C29, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D29*VLOOKUP(E29, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I27","v":0},{"$f":"IF(G29>0, (VLOOKUP($C29, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D29*_xlfn.XLOOKUP(G29, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C29, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D29*VLOOKUP(G29, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K27","v":0},{"$f":"IF(I29>0, (VLOOKUP($C29, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D29*_xlfn.XLOOKUP(I29, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C29, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D29*VLOOKUP(I29, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M27","v":0},{"$f":"IF(K29>0, (VLOOKUP($C29, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D29*_xlfn.XLOOKUP(K29, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C29, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D29*VLOOKUP(K29, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O27","v":0},{"$f":"IF(M29>0, (VLOOKUP($C29, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D29*_xlfn.XLOOKUP(M29, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C29, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D29*VLOOKUP(M29, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q27","v":0},{"$f":"IF(O29>0, (VLOOKUP($C29, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D29*_xlfn.XLOOKUP(O29, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C29, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D29*VLOOKUP(O29, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B28","v":0},{"$f":"Commercial_Structures!C28","v":0},{"$f":"Commercial_Structures!F28","v":0},{"$f":"Commercial_Structures!G28","v":0},{"$f":"IF(E30>0, (VLOOKUP($C30, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D30*_xlfn.XLOOKUP(E30, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C30, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D30*VLOOKUP(E30, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I28","v":0},{"$f":"IF(G30>0, (VLOOKUP($C30, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D30*_xlfn.XLOOKUP(G30, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C30, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D30*VLOOKUP(G30, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K28","v":0},{"$f":"IF(I30>0, (VLOOKUP($C30, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D30*_xlfn.XLOOKUP(I30, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C30, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D30*VLOOKUP(I30, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M28","v":0},{"$f":"IF(K30>0, (VLOOKUP($C30, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D30*_xlfn.XLOOKUP(K30, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C30, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D30*VLOOKUP(K30, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O28","v":0},{"$f":"IF(M30>0, (VLOOKUP($C30, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D30*_xlfn.XLOOKUP(M30, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C30, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D30*VLOOKUP(M30, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q28","v":0},{"$f":"IF(O30>0, (VLOOKUP($C30, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D30*_xlfn.XLOOKUP(O30, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C30, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D30*VLOOKUP(O30, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B29","v":0},{"$f":"Commercial_Structures!C29","v":0},{"$f":"Commercial_Structures!F29","v":0},{"$f":"Commercial_Structures!G29","v":0},{"$f":"IF(E31>0, (VLOOKUP($C31, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D31*_xlfn.XLOOKUP(E31, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C31, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D31*VLOOKUP(E31, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I29","v":0},{"$f":"IF(G31>0, (VLOOKUP($C31, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D31*_xlfn.XLOOKUP(G31, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C31, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D31*VLOOKUP(G31, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K29","v":0},{"$f":"IF(I31>0, (VLOOKUP($C31, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D31*_xlfn.XLOOKUP(I31, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C31, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D31*VLOOKUP(I31, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M29","v":0},{"$f":"IF(K31>0, (VLOOKUP($C31, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D31*_xlfn.XLOOKUP(K31, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C31, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D31*VLOOKUP(K31, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O29","v":0},{"$f":"IF(M31>0, (VLOOKUP($C31, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D31*_xlfn.XLOOKUP(M31, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C31, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D31*VLOOKUP(M31, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q29","v":0},{"$f":"IF(O31>0, (VLOOKUP($C31, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D31*_xlfn.XLOOKUP(O31, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C31, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D31*VLOOKUP(O31, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B30","v":0},{"$f":"Commercial_Structures!C30","v":0},{"$f":"Commercial_Structures!F30","v":0},{"$f":"Commercial_Structures!G30","v":0},{"$f":"IF(E32>0, (VLOOKUP($C32, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D32*_xlfn.XLOOKUP(E32, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C32, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D32*VLOOKUP(E32, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I30","v":0},{"$f":"IF(G32>0, (VLOOKUP($C32, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D32*_xlfn.XLOOKUP(G32, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C32, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D32*VLOOKUP(G32, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K30","v":0},{"$f":"IF(I32>0, (VLOOKUP($C32, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D32*_xlfn.XLOOKUP(I32, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C32, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D32*VLOOKUP(I32, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M30","v":0},{"$f":"IF(K32>0, (VLOOKUP($C32, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D32*_xlfn.XLOOKUP(K32, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C32, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D32*VLOOKUP(K32, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O30","v":0},{"$f":"IF(M32>0, (VLOOKUP($C32, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D32*_xlfn.XLOOKUP(M32, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C32, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D32*VLOOKUP(M32, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q30","v":0},{"$f":"IF(O32>0, (VLOOKUP($C32, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D32*_xlfn.XLOOKUP(O32, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C32, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D32*VLOOKUP(O32, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B31","v":0},{"$f":"Commercial_Structures!C31","v":0},{"$f":"Commercial_Structures!F31","v":0},{"$f":"Commercial_Structures!G31","v":0},{"$f":"IF(E33>0, (VLOOKUP($C33, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D33*_xlfn.XLOOKUP(E33, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C33, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D33*VLOOKUP(E33, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I31","v":0},{"$f":"IF(G33>0, (VLOOKUP($C33, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D33*_xlfn.XLOOKUP(G33, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C33, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D33*VLOOKUP(G33, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K31","v":0},{"$f":"IF(I33>0, (VLOOKUP($C33, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D33*_xlfn.XLOOKUP(I33, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C33, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D33*VLOOKUP(I33, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M31","v":0},{"$f":"IF(K33>0, (VLOOKUP($C33, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D33*_xlfn.XLOOKUP(K33, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C33, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D33*VLOOKUP(K33, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O31","v":0},{"$f":"IF(M33>0, (VLOOKUP($C33, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D33*_xlfn.XLOOKUP(M33, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C33, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D33*VLOOKUP(M33, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q31","v":0},{"$f":"IF(O33>0, (VLOOKUP($C33, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D33*_xlfn.XLOOKUP(O33, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C33, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D33*VLOOKUP(O33, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B32","v":0},{"$f":"Commercial_Structures!C32","v":0},{"$f":"Commercial_Structures!F32","v":0},{"$f":"Commercial_Structures!G32","v":0},{"$f":"IF(E34>0, (VLOOKUP($C34, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D34*_xlfn.XLOOKUP(E34, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C34, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D34*VLOOKUP(E34, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I32","v":0},{"$f":"IF(G34>0, (VLOOKUP($C34, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D34*_xlfn.XLOOKUP(G34, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C34, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D34*VLOOKUP(G34, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K32","v":0},{"$f":"IF(I34>0, (VLOOKUP($C34, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D34*_xlfn.XLOOKUP(I34, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C34, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D34*VLOOKUP(I34, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M32","v":0},{"$f":"IF(K34>0, (VLOOKUP($C34, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D34*_xlfn.XLOOKUP(K34, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C34, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D34*VLOOKUP(K34, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O32","v":0},{"$f":"IF(M34>0, (VLOOKUP($C34, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D34*_xlfn.XLOOKUP(M34, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C34, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D34*VLOOKUP(M34, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q32","v":0},{"$f":"IF(O34>0, (VLOOKUP($C34, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D34*_xlfn.XLOOKUP(O34, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C34, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D34*VLOOKUP(O34, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B33","v":0},{"$f":"Commercial_Structures!C33","v":0},{"$f":"Commercial_Structures!F33","v":0},{"$f":"Commercial_Structures!G33","v":0},{"$f":"IF(E35>0, (VLOOKUP($C35, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D35*_xlfn.XLOOKUP(E35, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C35, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D35*VLOOKUP(E35, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I33","v":0},{"$f":"IF(G35>0, (VLOOKUP($C35, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D35*_xlfn.XLOOKUP(G35, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C35, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D35*VLOOKUP(G35, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K33","v":0},{"$f":"IF(I35>0, (VLOOKUP($C35, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D35*_xlfn.XLOOKUP(I35, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C35, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D35*VLOOKUP(I35, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M33","v":0},{"$f":"IF(K35>0, (VLOOKUP($C35, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D35*_xlfn.XLOOKUP(K35, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C35, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D35*VLOOKUP(K35, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O33","v":0},{"$f":"IF(M35>0, (VLOOKUP($C35, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D35*_xlfn.XLOOKUP(M35, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C35, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D35*VLOOKUP(M35, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q33","v":0},{"$f":"IF(O35>0, (VLOOKUP($C35, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D35*_xlfn.XLOOKUP(O35, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C35, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D35*VLOOKUP(O35, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B34","v":0},{"$f":"Commercial_Structures!C34","v":0},{"$f":"Commercial_Structures!F34","v":0},{"$f":"Commercial_Structures!G34","v":0},{"$f":"IF(E36>0, (VLOOKUP($C36, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D36*_xlfn.XLOOKUP(E36, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C36, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D36*VLOOKUP(E36, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I34","v":0},{"$f":"IF(G36>0, (VLOOKUP($C36, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D36*_xlfn.XLOOKUP(G36, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C36, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D36*VLOOKUP(G36, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K34","v":0},{"$f":"IF(I36>0, (VLOOKUP($C36, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D36*_xlfn.XLOOKUP(I36, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C36, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D36*VLOOKUP(I36, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M34","v":0},{"$f":"IF(K36>0, (VLOOKUP($C36, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D36*_xlfn.XLOOKUP(K36, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C36, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D36*VLOOKUP(K36, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O34","v":0},{"$f":"IF(M36>0, (VLOOKUP($C36, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D36*_xlfn.XLOOKUP(M36, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C36, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D36*VLOOKUP(M36, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q34","v":0},{"$f":"IF(O36>0, (VLOOKUP($C36, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D36*_xlfn.XLOOKUP(O36, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C36, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D36*VLOOKUP(O36, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B35","v":0},{"$f":"Commercial_Structures!C35","v":0},{"$f":"Commercial_Structures!F35","v":0},{"$f":"Commercial_Structures!G35","v":0},{"$f":"IF(E37>0, (VLOOKUP($C37, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D37*_xlfn.XLOOKUP(E37, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C37, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D37*VLOOKUP(E37, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I35","v":0},{"$f":"IF(G37>0, (VLOOKUP($C37, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D37*_xlfn.XLOOKUP(G37, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C37, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D37*VLOOKUP(G37, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K35","v":0},{"$f":"IF(I37>0, (VLOOKUP($C37, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D37*_xlfn.XLOOKUP(I37, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C37, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D37*VLOOKUP(I37, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M35","v":0},{"$f":"IF(K37>0, (VLOOKUP($C37, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D37*_xlfn.XLOOKUP(K37, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C37, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D37*VLOOKUP(K37, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O35","v":0},{"$f":"IF(M37>0, (VLOOKUP($C37, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D37*_xlfn.XLOOKUP(M37, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C37, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D37*VLOOKUP(M37, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q35","v":0},{"$f":"IF(O37>0, (VLOOKUP($C37, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D37*_xlfn.XLOOKUP(O37, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C37, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D37*VLOOKUP(O37, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B36","v":0},{"$f":"Commercial_Structures!C36","v":0},{"$f":"Commercial_Structures!F36","v":0},{"$f":"Commercial_Structures!G36","v":0},{"$f":"IF(E38>0, (VLOOKUP($C38, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D38*_xlfn.XLOOKUP(E38, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C38, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D38*VLOOKUP(E38, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I36","v":0},{"$f":"IF(G38>0, (VLOOKUP($C38, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D38*_xlfn.XLOOKUP(G38, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C38, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D38*VLOOKUP(G38, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K36","v":0},{"$f":"IF(I38>0, (VLOOKUP($C38, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D38*_xlfn.XLOOKUP(I38, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C38, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D38*VLOOKUP(I38, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M36","v":0},{"$f":"IF(K38>0, (VLOOKUP($C38, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D38*_xlfn.XLOOKUP(K38, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C38, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D38*VLOOKUP(K38, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O36","v":0},{"$f":"IF(M38>0, (VLOOKUP($C38, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D38*_xlfn.XLOOKUP(M38, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C38, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D38*VLOOKUP(M38, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q36","v":0},{"$f":"IF(O38>0, (VLOOKUP($C38, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D38*_xlfn.XLOOKUP(O38, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C38, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D38*VLOOKUP(O38, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B37","v":0},{"$f":"Commercial_Structures!C37","v":0},{"$f":"Commercial_Structures!F37","v":0},{"$f":"Commercial_Structures!G37","v":0},{"$f":"IF(E39>0, (VLOOKUP($C39, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D39*_xlfn.XLOOKUP(E39, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C39, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D39*VLOOKUP(E39, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I37","v":0},{"$f":"IF(G39>0, (VLOOKUP($C39, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D39*_xlfn.XLOOKUP(G39, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C39, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D39*VLOOKUP(G39, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K37","v":0},{"$f":"IF(I39>0, (VLOOKUP($C39, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D39*_xlfn.XLOOKUP(I39, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C39, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D39*VLOOKUP(I39, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M37","v":0},{"$f":"IF(K39>0, (VLOOKUP($C39, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D39*_xlfn.XLOOKUP(K39, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C39, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D39*VLOOKUP(K39, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O37","v":0},{"$f":"IF(M39>0, (VLOOKUP($C39, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D39*_xlfn.XLOOKUP(M39, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C39, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D39*VLOOKUP(M39, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q37","v":0},{"$f":"IF(O39>0, (VLOOKUP($C39, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D39*_xlfn.XLOOKUP(O39, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C39, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D39*VLOOKUP(O39, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B38","v":0},{"$f":"Commercial_Structures!C38","v":0},{"$f":"Commercial_Structures!F38","v":0},{"$f":"Commercial_Structures!G38","v":0},{"$f":"IF(E40>0, (VLOOKUP($C40, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D40*_xlfn.XLOOKUP(E40, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C40, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D40*VLOOKUP(E40, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I38","v":0},{"$f":"IF(G40>0, (VLOOKUP($C40, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D40*_xlfn.XLOOKUP(G40, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C40, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D40*VLOOKUP(G40, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K38","v":0},{"$f":"IF(I40>0, (VLOOKUP($C40, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D40*_xlfn.XLOOKUP(I40, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C40, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D40*VLOOKUP(I40, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M38","v":0},{"$f":"IF(K40>0, (VLOOKUP($C40, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D40*_xlfn.XLOOKUP(K40, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C40, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D40*VLOOKUP(K40, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O38","v":0},{"$f":"IF(M40>0, (VLOOKUP($C40, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D40*_xlfn.XLOOKUP(M40, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C40, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D40*VLOOKUP(M40, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q38","v":0},{"$f":"IF(O40>0, (VLOOKUP($C40, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D40*_xlfn.XLOOKUP(O40, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C40, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D40*VLOOKUP(O40, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B39","v":0},{"$f":"Commercial_Structures!C39","v":0},{"$f":"Commercial_Structures!F39","v":0},{"$f":"Commercial_Structures!G39","v":0},{"$f":"IF(E41>0, (VLOOKUP($C41, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D41*_xlfn.XLOOKUP(E41, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C41, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D41*VLOOKUP(E41, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I39","v":0},{"$f":"IF(G41>0, (VLOOKUP($C41, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D41*_xlfn.XLOOKUP(G41, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C41, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D41*VLOOKUP(G41, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K39","v":0},{"$f":"IF(I41>0, (VLOOKUP($C41, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D41*_xlfn.XLOOKUP(I41, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C41, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D41*VLOOKUP(I41, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M39","v":0},{"$f":"IF(K41>0, (VLOOKUP($C41, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D41*_xlfn.XLOOKUP(K41, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C41, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D41*VLOOKUP(K41, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O39","v":0},{"$f":"IF(M41>0, (VLOOKUP($C41, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D41*_xlfn.XLOOKUP(M41, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C41, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D41*VLOOKUP(M41, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q39","v":0},{"$f":"IF(O41>0, (VLOOKUP($C41, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D41*_xlfn.XLOOKUP(O41, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C41, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D41*VLOOKUP(O41, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B40","v":0},{"$f":"Commercial_Structures!C40","v":0},{"$f":"Commercial_Structures!F40","v":0},{"$f":"Commercial_Structures!G40","v":0},{"$f":"IF(E42>0, (VLOOKUP($C42, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D42*_xlfn.XLOOKUP(E42, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C42, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D42*VLOOKUP(E42, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I40","v":0},{"$f":"IF(G42>0, (VLOOKUP($C42, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D42*_xlfn.XLOOKUP(G42, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C42, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D42*VLOOKUP(G42, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K40","v":0},{"$f":"IF(I42>0, (VLOOKUP($C42, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D42*_xlfn.XLOOKUP(I42, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C42, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D42*VLOOKUP(I42, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M40","v":0},{"$f":"IF(K42>0, (VLOOKUP($C42, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D42*_xlfn.XLOOKUP(K42, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C42, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D42*VLOOKUP(K42, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O40","v":0},{"$f":"IF(M42>0, (VLOOKUP($C42, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D42*_xlfn.XLOOKUP(M42, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C42, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D42*VLOOKUP(M42, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q40","v":0},{"$f":"IF(O42>0, (VLOOKUP($C42, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D42*_xlfn.XLOOKUP(O42, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C42, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D42*VLOOKUP(O42, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B41","v":0},{"$f":"Commercial_Structures!C41","v":0},{"$f":"Commercial_Structures!F41","v":0},{"$f":"Commercial_Structures!G41","v":0},{"$f":"IF(E43>0, (VLOOKUP($C43, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D43*_xlfn.XLOOKUP(E43, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C43, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D43*VLOOKUP(E43, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I41","v":0},{"$f":"IF(G43>0, (VLOOKUP($C43, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D43*_xlfn.XLOOKUP(G43, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C43, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D43*VLOOKUP(G43, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K41","v":0},{"$f":"IF(I43>0, (VLOOKUP($C43, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D43*_xlfn.XLOOKUP(I43, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C43, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D43*VLOOKUP(I43, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M41","v":0},{"$f":"IF(K43>0, (VLOOKUP($C43, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D43*_xlfn.XLOOKUP(K43, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C43, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D43*VLOOKUP(K43, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O41","v":0},{"$f":"IF(M43>0, (VLOOKUP($C43, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D43*_xlfn.XLOOKUP(M43, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C43, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D43*VLOOKUP(M43, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q41","v":0},{"$f":"IF(O43>0, (VLOOKUP($C43, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D43*_xlfn.XLOOKUP(O43, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C43, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D43*VLOOKUP(O43, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B42","v":0},{"$f":"Commercial_Structures!C42","v":0},{"$f":"Commercial_Structures!F42","v":0},{"$f":"Commercial_Structures!G42","v":0},{"$f":"IF(E44>0, (VLOOKUP($C44, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D44*_xlfn.XLOOKUP(E44, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C44, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D44*VLOOKUP(E44, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I42","v":0},{"$f":"IF(G44>0, (VLOOKUP($C44, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D44*_xlfn.XLOOKUP(G44, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C44, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D44*VLOOKUP(G44, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K42","v":0},{"$f":"IF(I44>0, (VLOOKUP($C44, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D44*_xlfn.XLOOKUP(I44, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C44, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D44*VLOOKUP(I44, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M42","v":0},{"$f":"IF(K44>0, (VLOOKUP($C44, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D44*_xlfn.XLOOKUP(K44, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C44, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D44*VLOOKUP(K44, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O42","v":0},{"$f":"IF(M44>0, (VLOOKUP($C44, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D44*_xlfn.XLOOKUP(M44, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C44, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D44*VLOOKUP(M44, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q42","v":0},{"$f":"IF(O44>0, (VLOOKUP($C44, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D44*_xlfn.XLOOKUP(O44, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C44, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D44*VLOOKUP(O44, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B43","v":0},{"$f":"Commercial_Structures!C43","v":0},{"$f":"Commercial_Structures!F43","v":0},{"$f":"Commercial_Structures!G43","v":0},{"$f":"IF(E45>0, (VLOOKUP($C45, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D45*_xlfn.XLOOKUP(E45, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C45, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D45*VLOOKUP(E45, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I43","v":0},{"$f":"IF(G45>0, (VLOOKUP($C45, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D45*_xlfn.XLOOKUP(G45, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C45, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D45*VLOOKUP(G45, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K43","v":0},{"$f":"IF(I45>0, (VLOOKUP($C45, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D45*_xlfn.XLOOKUP(I45, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C45, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D45*VLOOKUP(I45, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M43","v":0},{"$f":"IF(K45>0, (VLOOKUP($C45, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D45*_xlfn.XLOOKUP(K45, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C45, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D45*VLOOKUP(K45, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O43","v":0},{"$f":"IF(M45>0, (VLOOKUP($C45, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D45*_xlfn.XLOOKUP(M45, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C45, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D45*VLOOKUP(M45, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q43","v":0},{"$f":"IF(O45>0, (VLOOKUP($C45, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D45*_xlfn.XLOOKUP(O45, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C45, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D45*VLOOKUP(O45, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B44","v":0},{"$f":"Commercial_Structures!C44","v":0},{"$f":"Commercial_Structures!F44","v":0},{"$f":"Commercial_Structures!G44","v":0},{"$f":"IF(E46>0, (VLOOKUP($C46, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D46*_xlfn.XLOOKUP(E46, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C46, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D46*VLOOKUP(E46, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I44","v":0},{"$f":"IF(G46>0, (VLOOKUP($C46, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D46*_xlfn.XLOOKUP(G46, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C46, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D46*VLOOKUP(G46, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K44","v":0},{"$f":"IF(I46>0, (VLOOKUP($C46, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D46*_xlfn.XLOOKUP(I46, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C46, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D46*VLOOKUP(I46, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M44","v":0},{"$f":"IF(K46>0, (VLOOKUP($C46, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D46*_xlfn.XLOOKUP(K46, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C46, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D46*VLOOKUP(K46, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O44","v":0},{"$f":"IF(M46>0, (VLOOKUP($C46, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D46*_xlfn.XLOOKUP(M46, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C46, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D46*VLOOKUP(M46, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q44","v":0},{"$f":"IF(O46>0, (VLOOKUP($C46, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D46*_xlfn.XLOOKUP(O46, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C46, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D46*VLOOKUP(O46, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B45","v":0},{"$f":"Commercial_Structures!C45","v":0},{"$f":"Commercial_Structures!F45","v":0},{"$f":"Commercial_Structures!G45","v":0},{"$f":"IF(E47>0, (VLOOKUP($C47, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D47*_xlfn.XLOOKUP(E47, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C47, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D47*VLOOKUP(E47, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I45","v":0},{"$f":"IF(G47>0, (VLOOKUP($C47, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D47*_xlfn.XLOOKUP(G47, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C47, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D47*VLOOKUP(G47, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K45","v":0},{"$f":"IF(I47>0, (VLOOKUP($C47, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D47*_xlfn.XLOOKUP(I47, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C47, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D47*VLOOKUP(I47, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M45","v":0},{"$f":"IF(K47>0, (VLOOKUP($C47, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D47*_xlfn.XLOOKUP(K47, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C47, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D47*VLOOKUP(K47, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O45","v":0},{"$f":"IF(M47>0, (VLOOKUP($C47, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D47*_xlfn.XLOOKUP(M47, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C47, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D47*VLOOKUP(M47, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q45","v":0},{"$f":"IF(O47>0, (VLOOKUP($C47, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D47*_xlfn.XLOOKUP(O47, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C47, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D47*VLOOKUP(O47, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B46","v":0},{"$f":"Commercial_Structures!C46","v":0},{"$f":"Commercial_Structures!F46","v":0},{"$f":"Commercial_Structures!G46","v":0},{"$f":"IF(E48>0, (VLOOKUP($C48, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D48*_xlfn.XLOOKUP(E48, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C48, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D48*VLOOKUP(E48, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I46","v":0},{"$f":"IF(G48>0, (VLOOKUP($C48, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D48*_xlfn.XLOOKUP(G48, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C48, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D48*VLOOKUP(G48, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K46","v":0},{"$f":"IF(I48>0, (VLOOKUP($C48, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D48*_xlfn.XLOOKUP(I48, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C48, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D48*VLOOKUP(I48, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M46","v":0},{"$f":"IF(K48>0, (VLOOKUP($C48, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D48*_xlfn.XLOOKUP(K48, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C48, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D48*VLOOKUP(K48, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O46","v":0},{"$f":"IF(M48>0, (VLOOKUP($C48, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D48*_xlfn.XLOOKUP(M48, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C48, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D48*VLOOKUP(M48, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q46","v":0},{"$f":"IF(O48>0, (VLOOKUP($C48, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D48*_xlfn.XLOOKUP(O48, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C48, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D48*VLOOKUP(O48, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B47","v":0},{"$f":"Commercial_Structures!C47","v":0},{"$f":"Commercial_Structures!F47","v":0},{"$f":"Commercial_Structures!G47","v":0},{"$f":"IF(E49>0, (VLOOKUP($C49, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D49*_xlfn.XLOOKUP(E49, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C49, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D49*VLOOKUP(E49, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I47","v":0},{"$f":"IF(G49>0, (VLOOKUP($C49, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D49*_xlfn.XLOOKUP(G49, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C49, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D49*VLOOKUP(G49, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K47","v":0},{"$f":"IF(I49>0, (VLOOKUP($C49, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D49*_xlfn.XLOOKUP(I49, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C49, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D49*VLOOKUP(I49, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M47","v":0},{"$f":"IF(K49>0, (VLOOKUP($C49, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D49*_xlfn.XLOOKUP(K49, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C49, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D49*VLOOKUP(K49, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O47","v":0},{"$f":"IF(M49>0, (VLOOKUP($C49, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D49*_xlfn.XLOOKUP(M49, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C49, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D49*VLOOKUP(M49, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q47","v":0},{"$f":"IF(O49>0, (VLOOKUP($C49, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D49*_xlfn.XLOOKUP(O49, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C49, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D49*VLOOKUP(O49, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B48","v":0},{"$f":"Commercial_Structures!C48","v":0},{"$f":"Commercial_Structures!F48","v":0},{"$f":"Commercial_Structures!G48","v":0},{"$f":"IF(E50>0, (VLOOKUP($C50, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D50*_xlfn.XLOOKUP(E50, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C50, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D50*VLOOKUP(E50, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I48","v":0},{"$f":"IF(G50>0, (VLOOKUP($C50, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D50*_xlfn.XLOOKUP(G50, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C50, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D50*VLOOKUP(G50, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K48","v":0},{"$f":"IF(I50>0, (VLOOKUP($C50, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D50*_xlfn.XLOOKUP(I50, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C50, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D50*VLOOKUP(I50, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M48","v":0},{"$f":"IF(K50>0, (VLOOKUP($C50, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D50*_xlfn.XLOOKUP(K50, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C50, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D50*VLOOKUP(K50, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O48","v":0},{"$f":"IF(M50>0, (VLOOKUP($C50, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D50*_xlfn.XLOOKUP(M50, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C50, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D50*VLOOKUP(M50, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q48","v":0},{"$f":"IF(O50>0, (VLOOKUP($C50, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D50*_xlfn.XLOOKUP(O50, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C50, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D50*VLOOKUP(O50, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B49","v":0},{"$f":"Commercial_Structures!C49","v":0},{"$f":"Commercial_Structures!F49","v":0},{"$f":"Commercial_Structures!G49","v":0},{"$f":"IF(E51>0, (VLOOKUP($C51, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D51*_xlfn.XLOOKUP(E51, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C51, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D51*VLOOKUP(E51, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I49","v":0},{"$f":"IF(G51>0, (VLOOKUP($C51, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D51*_xlfn.XLOOKUP(G51, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C51, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D51*VLOOKUP(G51, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K49","v":0},{"$f":"IF(I51>0, (VLOOKUP($C51, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D51*_xlfn.XLOOKUP(I51, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C51, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D51*VLOOKUP(I51, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M49","v":0},{"$f":"IF(K51>0, (VLOOKUP($C51, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D51*_xlfn.XLOOKUP(K51, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C51, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D51*VLOOKUP(K51, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O49","v":0},{"$f":"IF(M51>0, (VLOOKUP($C51, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D51*_xlfn.XLOOKUP(M51, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C51, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D51*VLOOKUP(M51, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q49","v":0},{"$f":"IF(O51>0, (VLOOKUP($C51, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D51*_xlfn.XLOOKUP(O51, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C51, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D51*VLOOKUP(O51, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B50","v":0},{"$f":"Commercial_Structures!C50","v":0},{"$f":"Commercial_Structures!F50","v":0},{"$f":"Commercial_Structures!G50","v":0},{"$f":"IF(E52>0, (VLOOKUP($C52, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D52*_xlfn.XLOOKUP(E52, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C52, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D52*VLOOKUP(E52, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I50","v":0},{"$f":"IF(G52>0, (VLOOKUP($C52, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D52*_xlfn.XLOOKUP(G52, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C52, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D52*VLOOKUP(G52, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K50","v":0},{"$f":"IF(I52>0, (VLOOKUP($C52, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D52*_xlfn.XLOOKUP(I52, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C52, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D52*VLOOKUP(I52, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M50","v":0},{"$f":"IF(K52>0, (VLOOKUP($C52, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D52*_xlfn.XLOOKUP(K52, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C52, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D52*VLOOKUP(K52, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O50","v":0},{"$f":"IF(M52>0, (VLOOKUP($C52, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D52*_xlfn.XLOOKUP(M52, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C52, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D52*VLOOKUP(M52, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q50","v":0},{"$f":"IF(O52>0, (VLOOKUP($C52, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D52*_xlfn.XLOOKUP(O52, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C52, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D52*VLOOKUP(O52, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B51","v":0},{"$f":"Commercial_Structures!C51","v":0},{"$f":"Commercial_Structures!F51","v":0},{"$f":"Commercial_Structures!G51","v":0},{"$f":"IF(E53>0, (VLOOKUP($C53, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D53*_xlfn.XLOOKUP(E53, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C53, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D53*VLOOKUP(E53, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I51","v":0},{"$f":"IF(G53>0, (VLOOKUP($C53, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D53*_xlfn.XLOOKUP(G53, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C53, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D53*VLOOKUP(G53, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K51","v":0},{"$f":"IF(I53>0, (VLOOKUP($C53, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D53*_xlfn.XLOOKUP(I53, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C53, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D53*VLOOKUP(I53, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M51","v":0},{"$f":"IF(K53>0, (VLOOKUP($C53, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D53*_xlfn.XLOOKUP(K53, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C53, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D53*VLOOKUP(K53, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O51","v":0},{"$f":"IF(M53>0, (VLOOKUP($C53, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D53*_xlfn.XLOOKUP(M53, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C53, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D53*VLOOKUP(M53, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q51","v":0},{"$f":"IF(O53>0, (VLOOKUP($C53, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D53*_xlfn.XLOOKUP(O53, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C53, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D53*VLOOKUP(O53, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B52","v":0},{"$f":"Commercial_Structures!C52","v":0},{"$f":"Commercial_Structures!F52","v":0},{"$f":"Commercial_Structures!G52","v":0},{"$f":"IF(E54>0, (VLOOKUP($C54, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D54*_xlfn.XLOOKUP(E54, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C54, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D54*VLOOKUP(E54, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I52","v":0},{"$f":"IF(G54>0, (VLOOKUP($C54, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D54*_xlfn.XLOOKUP(G54, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C54, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D54*VLOOKUP(G54, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K52","v":0},{"$f":"IF(I54>0, (VLOOKUP($C54, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D54*_xlfn.XLOOKUP(I54, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C54, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D54*VLOOKUP(I54, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M52","v":0},{"$f":"IF(K54>0, (VLOOKUP($C54, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D54*_xlfn.XLOOKUP(K54, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C54, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D54*VLOOKUP(K54, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O52","v":0},{"$f":"IF(M54>0, (VLOOKUP($C54, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D54*_xlfn.XLOOKUP(M54, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C54, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D54*VLOOKUP(M54, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q52","v":0},{"$f":"IF(O54>0, (VLOOKUP($C54, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D54*_xlfn.XLOOKUP(O54, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C54, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D54*VLOOKUP(O54, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B53","v":0},{"$f":"Commercial_Structures!C53","v":0},{"$f":"Commercial_Structures!F53","v":0},{"$f":"Commercial_Structures!G53","v":0},{"$f":"IF(E55>0, (VLOOKUP($C55, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D55*_xlfn.XLOOKUP(E55, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C55, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D55*VLOOKUP(E55, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I53","v":0},{"$f":"IF(G55>0, (VLOOKUP($C55, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D55*_xlfn.XLOOKUP(G55, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C55, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D55*VLOOKUP(G55, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K53","v":0},{"$f":"IF(I55>0, (VLOOKUP($C55, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D55*_xlfn.XLOOKUP(I55, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C55, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D55*VLOOKUP(I55, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M53","v":0},{"$f":"IF(K55>0, (VLOOKUP($C55, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D55*_xlfn.XLOOKUP(K55, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C55, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D55*VLOOKUP(K55, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O53","v":0},{"$f":"IF(M55>0, (VLOOKUP($C55, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D55*_xlfn.XLOOKUP(M55, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C55, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D55*VLOOKUP(M55, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q53","v":0},{"$f":"IF(O55>0, (VLOOKUP($C55, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D55*_xlfn.XLOOKUP(O55, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C55, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D55*VLOOKUP(O55, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B54","v":0},{"$f":"Commercial_Structures!C54","v":0},{"$f":"Commercial_Structures!F54","v":0},{"$f":"Commercial_Structures!G54","v":0},{"$f":"IF(E56>0, (VLOOKUP($C56, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D56*_xlfn.XLOOKUP(E56, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C56, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D56*VLOOKUP(E56, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I54","v":0},{"$f":"IF(G56>0, (VLOOKUP($C56, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D56*_xlfn.XLOOKUP(G56, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C56, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D56*VLOOKUP(G56, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K54","v":0},{"$f":"IF(I56>0, (VLOOKUP($C56, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D56*_xlfn.XLOOKUP(I56, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C56, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D56*VLOOKUP(I56, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M54","v":0},{"$f":"IF(K56>0, (VLOOKUP($C56, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D56*_xlfn.XLOOKUP(K56, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C56, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D56*VLOOKUP(K56, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O54","v":0},{"$f":"IF(M56>0, (VLOOKUP($C56, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D56*_xlfn.XLOOKUP(M56, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C56, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D56*VLOOKUP(M56, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q54","v":0},{"$f":"IF(O56>0, (VLOOKUP($C56, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D56*_xlfn.XLOOKUP(O56, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C56, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D56*VLOOKUP(O56, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B55","v":0},{"$f":"Commercial_Structures!C55","v":0},{"$f":"Commercial_Structures!F55","v":0},{"$f":"Commercial_Structures!G55","v":0},{"$f":"IF(E57>0, (VLOOKUP($C57, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D57*_xlfn.XLOOKUP(E57, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C57, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D57*VLOOKUP(E57, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I55","v":0},{"$f":"IF(G57>0, (VLOOKUP($C57, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D57*_xlfn.XLOOKUP(G57, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C57, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D57*VLOOKUP(G57, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K55","v":0},{"$f":"IF(I57>0, (VLOOKUP($C57, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D57*_xlfn.XLOOKUP(I57, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C57, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D57*VLOOKUP(I57, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M55","v":0},{"$f":"IF(K57>0, (VLOOKUP($C57, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D57*_xlfn.XLOOKUP(K57, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C57, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D57*VLOOKUP(K57, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O55","v":0},{"$f":"IF(M57>0, (VLOOKUP($C57, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D57*_xlfn.XLOOKUP(M57, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C57, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D57*VLOOKUP(M57, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q55","v":0},{"$f":"IF(O57>0, (VLOOKUP($C57, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D57*_xlfn.XLOOKUP(O57, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C57, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D57*VLOOKUP(O57, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B56","v":0},{"$f":"Commercial_Structures!C56","v":0},{"$f":"Commercial_Structures!F56","v":0},{"$f":"Commercial_Structures!G56","v":0},{"$f":"IF(E58>0, (VLOOKUP($C58, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D58*_xlfn.XLOOKUP(E58, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C58, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D58*VLOOKUP(E58, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I56","v":0},{"$f":"IF(G58>0, (VLOOKUP($C58, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D58*_xlfn.XLOOKUP(G58, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C58, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D58*VLOOKUP(G58, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K56","v":0},{"$f":"IF(I58>0, (VLOOKUP($C58, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D58*_xlfn.XLOOKUP(I58, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C58, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D58*VLOOKUP(I58, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M56","v":0},{"$f":"IF(K58>0, (VLOOKUP($C58, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D58*_xlfn.XLOOKUP(K58, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C58, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D58*VLOOKUP(K58, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O56","v":0},{"$f":"IF(M58>0, (VLOOKUP($C58, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D58*_xlfn.XLOOKUP(M58, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C58, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D58*VLOOKUP(M58, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q56","v":0},{"$f":"IF(O58>0, (VLOOKUP($C58, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D58*_xlfn.XLOOKUP(O58, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C58, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D58*VLOOKUP(O58, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B57","v":0},{"$f":"Commercial_Structures!C57","v":0},{"$f":"Commercial_Structures!F57","v":0},{"$f":"Commercial_Structures!G57","v":0},{"$f":"IF(E59>0, (VLOOKUP($C59, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D59*_xlfn.XLOOKUP(E59, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C59, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D59*VLOOKUP(E59, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I57","v":0},{"$f":"IF(G59>0, (VLOOKUP($C59, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D59*_xlfn.XLOOKUP(G59, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C59, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D59*VLOOKUP(G59, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K57","v":0},{"$f":"IF(I59>0, (VLOOKUP($C59, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D59*_xlfn.XLOOKUP(I59, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C59, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D59*VLOOKUP(I59, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M57","v":0},{"$f":"IF(K59>0, (VLOOKUP($C59, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D59*_xlfn.XLOOKUP(K59, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C59, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D59*VLOOKUP(K59, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O57","v":0},{"$f":"IF(M59>0, (VLOOKUP($C59, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D59*_xlfn.XLOOKUP(M59, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C59, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D59*VLOOKUP(M59, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q57","v":0},{"$f":"IF(O59>0, (VLOOKUP($C59, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D59*_xlfn.XLOOKUP(O59, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C59, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D59*VLOOKUP(O59, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B58","v":0},{"$f":"Commercial_Structures!C58","v":0},{"$f":"Commercial_Structures!F58","v":0},{"$f":"Commercial_Structures!G58","v":0},{"$f":"IF(E60>0, (VLOOKUP($C60, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D60*_xlfn.XLOOKUP(E60, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C60, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D60*VLOOKUP(E60, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I58","v":0},{"$f":"IF(G60>0, (VLOOKUP($C60, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D60*_xlfn.XLOOKUP(G60, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C60, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D60*VLOOKUP(G60, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K58","v":0},{"$f":"IF(I60>0, (VLOOKUP($C60, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D60*_xlfn.XLOOKUP(I60, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C60, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D60*VLOOKUP(I60, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M58","v":0},{"$f":"IF(K60>0, (VLOOKUP($C60, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D60*_xlfn.XLOOKUP(K60, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C60, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D60*VLOOKUP(K60, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O58","v":0},{"$f":"IF(M60>0, (VLOOKUP($C60, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D60*_xlfn.XLOOKUP(M60, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C60, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D60*VLOOKUP(M60, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q58","v":0},{"$f":"IF(O60>0, (VLOOKUP($C60, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D60*_xlfn.XLOOKUP(O60, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C60, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D60*VLOOKUP(O60, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B59","v":0},{"$f":"Commercial_Structures!C59","v":0},{"$f":"Commercial_Structures!F59","v":0},{"$f":"Commercial_Structures!G59","v":0},{"$f":"IF(E61>0, (VLOOKUP($C61, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D61*_xlfn.XLOOKUP(E61, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C61, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D61*VLOOKUP(E61, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I59","v":0},{"$f":"IF(G61>0, (VLOOKUP($C61, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D61*_xlfn.XLOOKUP(G61, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C61, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D61*VLOOKUP(G61, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K59","v":0},{"$f":"IF(I61>0, (VLOOKUP($C61, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D61*_xlfn.XLOOKUP(I61, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C61, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D61*VLOOKUP(I61, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M59","v":0},{"$f":"IF(K61>0, (VLOOKUP($C61, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D61*_xlfn.XLOOKUP(K61, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C61, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D61*VLOOKUP(K61, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O59","v":0},{"$f":"IF(M61>0, (VLOOKUP($C61, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D61*_xlfn.XLOOKUP(M61, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C61, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D61*VLOOKUP(M61, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q59","v":0},{"$f":"IF(O61>0, (VLOOKUP($C61, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D61*_xlfn.XLOOKUP(O61, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C61, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D61*VLOOKUP(O61, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B60","v":0},{"$f":"Commercial_Structures!C60","v":0},{"$f":"Commercial_Structures!F60","v":0},{"$f":"Commercial_Structures!G60","v":0},{"$f":"IF(E62>0, (VLOOKUP($C62, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D62*_xlfn.XLOOKUP(E62, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C62, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D62*VLOOKUP(E62, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I60","v":0},{"$f":"IF(G62>0, (VLOOKUP($C62, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D62*_xlfn.XLOOKUP(G62, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C62, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D62*VLOOKUP(G62, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K60","v":0},{"$f":"IF(I62>0, (VLOOKUP($C62, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D62*_xlfn.XLOOKUP(I62, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C62, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D62*VLOOKUP(I62, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M60","v":0},{"$f":"IF(K62>0, (VLOOKUP($C62, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D62*_xlfn.XLOOKUP(K62, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C62, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D62*VLOOKUP(K62, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O60","v":0},{"$f":"IF(M62>0, (VLOOKUP($C62, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D62*_xlfn.XLOOKUP(M62, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C62, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D62*VLOOKUP(M62, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q60","v":0},{"$f":"IF(O62>0, (VLOOKUP($C62, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D62*_xlfn.XLOOKUP(O62, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C62, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D62*VLOOKUP(O62, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B61","v":0},{"$f":"Commercial_Structures!C61","v":0},{"$f":"Commercial_Structures!F61","v":0},{"$f":"Commercial_Structures!G61","v":0},{"$f":"IF(E63>0, (VLOOKUP($C63, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D63*_xlfn.XLOOKUP(E63, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C63, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D63*VLOOKUP(E63, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I61","v":0},{"$f":"IF(G63>0, (VLOOKUP($C63, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D63*_xlfn.XLOOKUP(G63, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C63, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D63*VLOOKUP(G63, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K61","v":0},{"$f":"IF(I63>0, (VLOOKUP($C63, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D63*_xlfn.XLOOKUP(I63, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C63, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D63*VLOOKUP(I63, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M61","v":0},{"$f":"IF(K63>0, (VLOOKUP($C63, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D63*_xlfn.XLOOKUP(K63, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C63, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D63*VLOOKUP(K63, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O61","v":0},{"$f":"IF(M63>0, (VLOOKUP($C63, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D63*_xlfn.XLOOKUP(M63, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C63, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D63*VLOOKUP(M63, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q61","v":0},{"$f":"IF(O63>0, (VLOOKUP($C63, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D63*_xlfn.XLOOKUP(O63, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C63, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D63*VLOOKUP(O63, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B62","v":0},{"$f":"Commercial_Structures!C62","v":0},{"$f":"Commercial_Structures!F62","v":0},{"$f":"Commercial_Structures!G62","v":0},{"$f":"IF(E64>0, (VLOOKUP($C64, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D64*_xlfn.XLOOKUP(E64, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C64, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D64*VLOOKUP(E64, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I62","v":0},{"$f":"IF(G64>0, (VLOOKUP($C64, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D64*_xlfn.XLOOKUP(G64, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C64, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D64*VLOOKUP(G64, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K62","v":0},{"$f":"IF(I64>0, (VLOOKUP($C64, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D64*_xlfn.XLOOKUP(I64, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C64, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D64*VLOOKUP(I64, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M62","v":0},{"$f":"IF(K64>0, (VLOOKUP($C64, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D64*_xlfn.XLOOKUP(K64, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C64, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D64*VLOOKUP(K64, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O62","v":0},{"$f":"IF(M64>0, (VLOOKUP($C64, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D64*_xlfn.XLOOKUP(M64, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C64, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D64*VLOOKUP(M64, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q62","v":0},{"$f":"IF(O64>0, (VLOOKUP($C64, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D64*_xlfn.XLOOKUP(O64, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C64, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D64*VLOOKUP(O64, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B63","v":0},{"$f":"Commercial_Structures!C63","v":0},{"$f":"Commercial_Structures!F63","v":0},{"$f":"Commercial_Structures!G63","v":0},{"$f":"IF(E65>0, (VLOOKUP($C65, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D65*_xlfn.XLOOKUP(E65, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C65, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D65*VLOOKUP(E65, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I63","v":0},{"$f":"IF(G65>0, (VLOOKUP($C65, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D65*_xlfn.XLOOKUP(G65, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C65, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D65*VLOOKUP(G65, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K63","v":0},{"$f":"IF(I65>0, (VLOOKUP($C65, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D65*_xlfn.XLOOKUP(I65, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C65, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D65*VLOOKUP(I65, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M63","v":0},{"$f":"IF(K65>0, (VLOOKUP($C65, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D65*_xlfn.XLOOKUP(K65, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C65, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D65*VLOOKUP(K65, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O63","v":0},{"$f":"IF(M65>0, (VLOOKUP($C65, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D65*_xlfn.XLOOKUP(M65, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C65, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D65*VLOOKUP(M65, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q63","v":0},{"$f":"IF(O65>0, (VLOOKUP($C65, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D65*_xlfn.XLOOKUP(O65, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C65, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D65*VLOOKUP(O65, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B64","v":0},{"$f":"Commercial_Structures!C64","v":0},{"$f":"Commercial_Structures!F64","v":0},{"$f":"Commercial_Structures!G64","v":0},{"$f":"IF(E66>0, (VLOOKUP($C66, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D66*_xlfn.XLOOKUP(E66, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C66, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D66*VLOOKUP(E66, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I64","v":0},{"$f":"IF(G66>0, (VLOOKUP($C66, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D66*_xlfn.XLOOKUP(G66, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C66, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D66*VLOOKUP(G66, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K64","v":0},{"$f":"IF(I66>0, (VLOOKUP($C66, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D66*_xlfn.XLOOKUP(I66, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C66, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D66*VLOOKUP(I66, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M64","v":0},{"$f":"IF(K66>0, (VLOOKUP($C66, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D66*_xlfn.XLOOKUP(K66, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C66, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D66*VLOOKUP(K66, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O64","v":0},{"$f":"IF(M66>0, (VLOOKUP($C66, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D66*_xlfn.XLOOKUP(M66, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C66, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D66*VLOOKUP(M66, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q64","v":0},{"$f":"IF(O66>0, (VLOOKUP($C66, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D66*_xlfn.XLOOKUP(O66, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C66, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D66*VLOOKUP(O66, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B65","v":0},{"$f":"Commercial_Structures!C65","v":0},{"$f":"Commercial_Structures!F65","v":0},{"$f":"Commercial_Structures!G65","v":0},{"$f":"IF(E67>0, (VLOOKUP($C67, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D67*_xlfn.XLOOKUP(E67, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C67, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D67*VLOOKUP(E67, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I65","v":0},{"$f":"IF(G67>0, (VLOOKUP($C67, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D67*_xlfn.XLOOKUP(G67, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C67, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D67*VLOOKUP(G67, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K65","v":0},{"$f":"IF(I67>0, (VLOOKUP($C67, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D67*_xlfn.XLOOKUP(I67, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C67, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D67*VLOOKUP(I67, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M65","v":0},{"$f":"IF(K67>0, (VLOOKUP($C67, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D67*_xlfn.XLOOKUP(K67, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C67, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D67*VLOOKUP(K67, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O65","v":0},{"$f":"IF(M67>0, (VLOOKUP($C67, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D67*_xlfn.XLOOKUP(M67, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C67, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D67*VLOOKUP(M67, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q65","v":0},{"$f":"IF(O67>0, (VLOOKUP($C67, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D67*_xlfn.XLOOKUP(O67, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C67, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D67*VLOOKUP(O67, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B66","v":0},{"$f":"Commercial_Structures!C66","v":0},{"$f":"Commercial_Structures!F66","v":0},{"$f":"Commercial_Structures!G66","v":0},{"$f":"IF(E68>0, (VLOOKUP($C68, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D68*_xlfn.XLOOKUP(E68, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C68, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D68*VLOOKUP(E68, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I66","v":0},{"$f":"IF(G68>0, (VLOOKUP($C68, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D68*_xlfn.XLOOKUP(G68, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C68, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D68*VLOOKUP(G68, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K66","v":0},{"$f":"IF(I68>0, (VLOOKUP($C68, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D68*_xlfn.XLOOKUP(I68, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C68, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D68*VLOOKUP(I68, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M66","v":0},{"$f":"IF(K68>0, (VLOOKUP($C68, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D68*_xlfn.XLOOKUP(K68, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C68, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D68*VLOOKUP(K68, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O66","v":0},{"$f":"IF(M68>0, (VLOOKUP($C68, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D68*_xlfn.XLOOKUP(M68, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C68, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D68*VLOOKUP(M68, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q66","v":0},{"$f":"IF(O68>0, (VLOOKUP($C68, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D68*_xlfn.XLOOKUP(O68, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C68, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D68*VLOOKUP(O68, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B67","v":0},{"$f":"Commercial_Structures!C67","v":0},{"$f":"Commercial_Structures!F67","v":0},{"$f":"Commercial_Structures!G67","v":0},{"$f":"IF(E69>0, (VLOOKUP($C69, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D69*_xlfn.XLOOKUP(E69, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C69, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D69*VLOOKUP(E69, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I67","v":0},{"$f":"IF(G69>0, (VLOOKUP($C69, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D69*_xlfn.XLOOKUP(G69, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C69, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D69*VLOOKUP(G69, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K67","v":0},{"$f":"IF(I69>0, (VLOOKUP($C69, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D69*_xlfn.XLOOKUP(I69, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C69, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D69*VLOOKUP(I69, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M67","v":0},{"$f":"IF(K69>0, (VLOOKUP($C69, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D69*_xlfn.XLOOKUP(K69, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C69, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D69*VLOOKUP(K69, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O67","v":0},{"$f":"IF(M69>0, (VLOOKUP($C69, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D69*_xlfn.XLOOKUP(M69, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C69, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D69*VLOOKUP(M69, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q67","v":0},{"$f":"IF(O69>0, (VLOOKUP($C69, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D69*_xlfn.XLOOKUP(O69, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C69, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D69*VLOOKUP(O69, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B68","v":0},{"$f":"Commercial_Structures!C68","v":0},{"$f":"Commercial_Structures!F68","v":0},{"$f":"Commercial_Structures!G68","v":0},{"$f":"IF(E70>0, (VLOOKUP($C70, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D70*_xlfn.XLOOKUP(E70, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C70, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D70*VLOOKUP(E70, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I68","v":0},{"$f":"IF(G70>0, (VLOOKUP($C70, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D70*_xlfn.XLOOKUP(G70, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C70, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D70*VLOOKUP(G70, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K68","v":0},{"$f":"IF(I70>0, (VLOOKUP($C70, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D70*_xlfn.XLOOKUP(I70, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C70, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D70*VLOOKUP(I70, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M68","v":0},{"$f":"IF(K70>0, (VLOOKUP($C70, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D70*_xlfn.XLOOKUP(K70, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C70, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D70*VLOOKUP(K70, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O68","v":0},{"$f":"IF(M70>0, (VLOOKUP($C70, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D70*_xlfn.XLOOKUP(M70, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C70, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D70*VLOOKUP(M70, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q68","v":0},{"$f":"IF(O70>0, (VLOOKUP($C70, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D70*_xlfn.XLOOKUP(O70, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C70, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D70*VLOOKUP(O70, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B69","v":0},{"$f":"Commercial_Structures!C69","v":0},{"$f":"Commercial_Structures!F69","v":0},{"$f":"Commercial_Structures!G69","v":0},{"$f":"IF(E71>0, (VLOOKUP($C71, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D71*_xlfn.XLOOKUP(E71, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C71, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D71*VLOOKUP(E71, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I69","v":0},{"$f":"IF(G71>0, (VLOOKUP($C71, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D71*_xlfn.XLOOKUP(G71, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C71, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D71*VLOOKUP(G71, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K69","v":0},{"$f":"IF(I71>0, (VLOOKUP($C71, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D71*_xlfn.XLOOKUP(I71, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C71, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D71*VLOOKUP(I71, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M69","v":0},{"$f":"IF(K71>0, (VLOOKUP($C71, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D71*_xlfn.XLOOKUP(K71, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C71, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D71*VLOOKUP(K71, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O69","v":0},{"$f":"IF(M71>0, (VLOOKUP($C71, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D71*_xlfn.XLOOKUP(M71, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C71, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D71*VLOOKUP(M71, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q69","v":0},{"$f":"IF(O71>0, (VLOOKUP($C71, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D71*_xlfn.XLOOKUP(O71, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C71, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D71*VLOOKUP(O71, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B70","v":0},{"$f":"Commercial_Structures!C70","v":0},{"$f":"Commercial_Structures!F70","v":0},{"$f":"Commercial_Structures!G70","v":0},{"$f":"IF(E72>0, (VLOOKUP($C72, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D72*_xlfn.XLOOKUP(E72, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C72, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D72*VLOOKUP(E72, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I70","v":0},{"$f":"IF(G72>0, (VLOOKUP($C72, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D72*_xlfn.XLOOKUP(G72, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C72, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D72*VLOOKUP(G72, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K70","v":0},{"$f":"IF(I72>0, (VLOOKUP($C72, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D72*_xlfn.XLOOKUP(I72, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C72, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D72*VLOOKUP(I72, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M70","v":0},{"$f":"IF(K72>0, (VLOOKUP($C72, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D72*_xlfn.XLOOKUP(K72, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C72, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D72*VLOOKUP(K72, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O70","v":0},{"$f":"IF(M72>0, (VLOOKUP($C72, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D72*_xlfn.XLOOKUP(M72, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C72, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D72*VLOOKUP(M72, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q70","v":0},{"$f":"IF(O72>0, (VLOOKUP($C72, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D72*_xlfn.XLOOKUP(O72, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C72, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D72*VLOOKUP(O72, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B71","v":0},{"$f":"Commercial_Structures!C71","v":0},{"$f":"Commercial_Structures!F71","v":0},{"$f":"Commercial_Structures!G71","v":0},{"$f":"IF(E73>0, (VLOOKUP($C73, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D73*_xlfn.XLOOKUP(E73, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C73, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D73*VLOOKUP(E73, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I71","v":0},{"$f":"IF(G73>0, (VLOOKUP($C73, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D73*_xlfn.XLOOKUP(G73, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C73, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D73*VLOOKUP(G73, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K71","v":0},{"$f":"IF(I73>0, (VLOOKUP($C73, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D73*_xlfn.XLOOKUP(I73, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C73, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D73*VLOOKUP(I73, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M71","v":0},{"$f":"IF(K73>0, (VLOOKUP($C73, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D73*_xlfn.XLOOKUP(K73, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C73, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D73*VLOOKUP(K73, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O71","v":0},{"$f":"IF(M73>0, (VLOOKUP($C73, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D73*_xlfn.XLOOKUP(M73, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C73, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D73*VLOOKUP(M73, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q71","v":0},{"$f":"IF(O73>0, (VLOOKUP($C73, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D73*_xlfn.XLOOKUP(O73, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C73, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D73*VLOOKUP(O73, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B72","v":0},{"$f":"Commercial_Structures!C72","v":0},{"$f":"Commercial_Structures!F72","v":0},{"$f":"Commercial_Structures!G72","v":0},{"$f":"IF(E74>0, (VLOOKUP($C74, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D74*_xlfn.XLOOKUP(E74, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C74, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D74*VLOOKUP(E74, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I72","v":0},{"$f":"IF(G74>0, (VLOOKUP($C74, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D74*_xlfn.XLOOKUP(G74, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C74, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D74*VLOOKUP(G74, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K72","v":0},{"$f":"IF(I74>0, (VLOOKUP($C74, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D74*_xlfn.XLOOKUP(I74, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C74, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D74*VLOOKUP(I74, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M72","v":0},{"$f":"IF(K74>0, (VLOOKUP($C74, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D74*_xlfn.XLOOKUP(K74, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C74, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D74*VLOOKUP(K74, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O72","v":0},{"$f":"IF(M74>0, (VLOOKUP($C74, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D74*_xlfn.XLOOKUP(M74, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C74, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D74*VLOOKUP(M74, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q72","v":0},{"$f":"IF(O74>0, (VLOOKUP($C74, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D74*_xlfn.XLOOKUP(O74, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C74, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D74*VLOOKUP(O74, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B73","v":0},{"$f":"Commercial_Structures!C73","v":0},{"$f":"Commercial_Structures!F73","v":0},{"$f":"Commercial_Structures!G73","v":0},{"$f":"IF(E75>0, (VLOOKUP($C75, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D75*_xlfn.XLOOKUP(E75, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C75, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D75*VLOOKUP(E75, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I73","v":0},{"$f":"IF(G75>0, (VLOOKUP($C75, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D75*_xlfn.XLOOKUP(G75, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C75, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D75*VLOOKUP(G75, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K73","v":0},{"$f":"IF(I75>0, (VLOOKUP($C75, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D75*_xlfn.XLOOKUP(I75, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C75, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D75*VLOOKUP(I75, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M73","v":0},{"$f":"IF(K75>0, (VLOOKUP($C75, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D75*_xlfn.XLOOKUP(K75, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C75, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D75*VLOOKUP(K75, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O73","v":0},{"$f":"IF(M75>0, (VLOOKUP($C75, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D75*_xlfn.XLOOKUP(M75, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C75, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D75*VLOOKUP(M75, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q73","v":0},{"$f":"IF(O75>0, (VLOOKUP($C75, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D75*_xlfn.XLOOKUP(O75, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C75, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D75*VLOOKUP(O75, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B74","v":0},{"$f":"Commercial_Structures!C74","v":0},{"$f":"Commercial_Structures!F74","v":0},{"$f":"Commercial_Structures!G74","v":0},{"$f":"IF(E76>0, (VLOOKUP($C76, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D76*_xlfn.XLOOKUP(E76, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C76, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D76*VLOOKUP(E76, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I74","v":0},{"$f":"IF(G76>0, (VLOOKUP($C76, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D76*_xlfn.XLOOKUP(G76, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C76, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D76*VLOOKUP(G76, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K74","v":0},{"$f":"IF(I76>0, (VLOOKUP($C76, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D76*_xlfn.XLOOKUP(I76, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C76, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D76*VLOOKUP(I76, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M74","v":0},{"$f":"IF(K76>0, (VLOOKUP($C76, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D76*_xlfn.XLOOKUP(K76, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C76, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D76*VLOOKUP(K76, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O74","v":0},{"$f":"IF(M76>0, (VLOOKUP($C76, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D76*_xlfn.XLOOKUP(M76, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C76, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D76*VLOOKUP(M76, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q74","v":0},{"$f":"IF(O76>0, (VLOOKUP($C76, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D76*_xlfn.XLOOKUP(O76, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C76, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D76*VLOOKUP(O76, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B75","v":0},{"$f":"Commercial_Structures!C75","v":0},{"$f":"Commercial_Structures!F75","v":0},{"$f":"Commercial_Structures!G75","v":0},{"$f":"IF(E77>0, (VLOOKUP($C77, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D77*_xlfn.XLOOKUP(E77, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C77, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D77*VLOOKUP(E77, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I75","v":0},{"$f":"IF(G77>0, (VLOOKUP($C77, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D77*_xlfn.XLOOKUP(G77, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C77, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D77*VLOOKUP(G77, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K75","v":0},{"$f":"IF(I77>0, (VLOOKUP($C77, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D77*_xlfn.XLOOKUP(I77, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C77, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D77*VLOOKUP(I77, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M75","v":0},{"$f":"IF(K77>0, (VLOOKUP($C77, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D77*_xlfn.XLOOKUP(K77, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C77, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D77*VLOOKUP(K77, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O75","v":0},{"$f":"IF(M77>0, (VLOOKUP($C77, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D77*_xlfn.XLOOKUP(M77, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C77, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D77*VLOOKUP(M77, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q75","v":0},{"$f":"IF(O77>0, (VLOOKUP($C77, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D77*_xlfn.XLOOKUP(O77, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C77, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D77*VLOOKUP(O77, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B76","v":0},{"$f":"Commercial_Structures!C76","v":0},{"$f":"Commercial_Structures!F76","v":0},{"$f":"Commercial_Structures!G76","v":0},{"$f":"IF(E78>0, (VLOOKUP($C78, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D78*_xlfn.XLOOKUP(E78, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C78, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D78*VLOOKUP(E78, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I76","v":0},{"$f":"IF(G78>0, (VLOOKUP($C78, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D78*_xlfn.XLOOKUP(G78, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C78, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D78*VLOOKUP(G78, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K76","v":0},{"$f":"IF(I78>0, (VLOOKUP($C78, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D78*_xlfn.XLOOKUP(I78, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C78, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D78*VLOOKUP(I78, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M76","v":0},{"$f":"IF(K78>0, (VLOOKUP($C78, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D78*_xlfn.XLOOKUP(K78, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C78, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D78*VLOOKUP(K78, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O76","v":0},{"$f":"IF(M78>0, (VLOOKUP($C78, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D78*_xlfn.XLOOKUP(M78, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C78, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D78*VLOOKUP(M78, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q76","v":0},{"$f":"IF(O78>0, (VLOOKUP($C78, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D78*_xlfn.XLOOKUP(O78, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C78, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D78*VLOOKUP(O78, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B77","v":0},{"$f":"Commercial_Structures!C77","v":0},{"$f":"Commercial_Structures!F77","v":0},{"$f":"Commercial_Structures!G77","v":0},{"$f":"IF(E79>0, (VLOOKUP($C79, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D79*_xlfn.XLOOKUP(E79, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C79, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D79*VLOOKUP(E79, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I77","v":0},{"$f":"IF(G79>0, (VLOOKUP($C79, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D79*_xlfn.XLOOKUP(G79, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C79, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D79*VLOOKUP(G79, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K77","v":0},{"$f":"IF(I79>0, (VLOOKUP($C79, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D79*_xlfn.XLOOKUP(I79, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C79, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D79*VLOOKUP(I79, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M77","v":0},{"$f":"IF(K79>0, (VLOOKUP($C79, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D79*_xlfn.XLOOKUP(K79, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C79, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D79*VLOOKUP(K79, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O77","v":0},{"$f":"IF(M79>0, (VLOOKUP($C79, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D79*_xlfn.XLOOKUP(M79, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C79, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D79*VLOOKUP(M79, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q77","v":0},{"$f":"IF(O79>0, (VLOOKUP($C79, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D79*_xlfn.XLOOKUP(O79, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C79, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D79*VLOOKUP(O79, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B78","v":0},{"$f":"Commercial_Structures!C78","v":0},{"$f":"Commercial_Structures!F78","v":0},{"$f":"Commercial_Structures!G78","v":0},{"$f":"IF(E80>0, (VLOOKUP($C80, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D80*_xlfn.XLOOKUP(E80, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C80, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D80*VLOOKUP(E80, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I78","v":0},{"$f":"IF(G80>0, (VLOOKUP($C80, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D80*_xlfn.XLOOKUP(G80, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C80, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D80*VLOOKUP(G80, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K78","v":0},{"$f":"IF(I80>0, (VLOOKUP($C80, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D80*_xlfn.XLOOKUP(I80, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C80, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D80*VLOOKUP(I80, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M78","v":0},{"$f":"IF(K80>0, (VLOOKUP($C80, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D80*_xlfn.XLOOKUP(K80, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C80, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D80*VLOOKUP(K80, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O78","v":0},{"$f":"IF(M80>0, (VLOOKUP($C80, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D80*_xlfn.XLOOKUP(M80, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C80, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D80*VLOOKUP(M80, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q78","v":0},{"$f":"IF(O80>0, (VLOOKUP($C80, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D80*_xlfn.XLOOKUP(O80, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C80, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D80*VLOOKUP(O80, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B79","v":0},{"$f":"Commercial_Structures!C79","v":0},{"$f":"Commercial_Structures!F79","v":0},{"$f":"Commercial_Structures!G79","v":0},{"$f":"IF(E81>0, (VLOOKUP($C81, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D81*_xlfn.XLOOKUP(E81, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C81, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D81*VLOOKUP(E81, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I79","v":0},{"$f":"IF(G81>0, (VLOOKUP($C81, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D81*_xlfn.XLOOKUP(G81, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C81, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D81*VLOOKUP(G81, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K79","v":0},{"$f":"IF(I81>0, (VLOOKUP($C81, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D81*_xlfn.XLOOKUP(I81, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C81, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D81*VLOOKUP(I81, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M79","v":0},{"$f":"IF(K81>0, (VLOOKUP($C81, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D81*_xlfn.XLOOKUP(K81, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C81, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D81*VLOOKUP(K81, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O79","v":0},{"$f":"IF(M81>0, (VLOOKUP($C81, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D81*_xlfn.XLOOKUP(M81, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C81, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D81*VLOOKUP(M81, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q79","v":0},{"$f":"IF(O81>0, (VLOOKUP($C81, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D81*_xlfn.XLOOKUP(O81, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C81, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D81*VLOOKUP(O81, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B80","v":0},{"$f":"Commercial_Structures!C80","v":0},{"$f":"Commercial_Structures!F80","v":0},{"$f":"Commercial_Structures!G80","v":0},{"$f":"IF(E82>0, (VLOOKUP($C82, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D82*_xlfn.XLOOKUP(E82, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C82, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D82*VLOOKUP(E82, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I80","v":0},{"$f":"IF(G82>0, (VLOOKUP($C82, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D82*_xlfn.XLOOKUP(G82, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C82, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D82*VLOOKUP(G82, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K80","v":0},{"$f":"IF(I82>0, (VLOOKUP($C82, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D82*_xlfn.XLOOKUP(I82, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C82, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D82*VLOOKUP(I82, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M80","v":0},{"$f":"IF(K82>0, (VLOOKUP($C82, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D82*_xlfn.XLOOKUP(K82, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C82, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D82*VLOOKUP(K82, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O80","v":0},{"$f":"IF(M82>0, (VLOOKUP($C82, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D82*_xlfn.XLOOKUP(M82, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C82, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D82*VLOOKUP(M82, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q80","v":0},{"$f":"IF(O82>0, (VLOOKUP($C82, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D82*_xlfn.XLOOKUP(O82, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C82, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D82*VLOOKUP(O82, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B81","v":0},{"$f":"Commercial_Structures!C81","v":0},{"$f":"Commercial_Structures!F81","v":0},{"$f":"Commercial_Structures!G81","v":0},{"$f":"IF(E83>0, (VLOOKUP($C83, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D83*_xlfn.XLOOKUP(E83, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C83, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D83*VLOOKUP(E83, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I81","v":0},{"$f":"IF(G83>0, (VLOOKUP($C83, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D83*_xlfn.XLOOKUP(G83, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C83, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D83*VLOOKUP(G83, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K81","v":0},{"$f":"IF(I83>0, (VLOOKUP($C83, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D83*_xlfn.XLOOKUP(I83, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C83, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D83*VLOOKUP(I83, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M81","v":0},{"$f":"IF(K83>0, (VLOOKUP($C83, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D83*_xlfn.XLOOKUP(K83, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C83, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D83*VLOOKUP(K83, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O81","v":0},{"$f":"IF(M83>0, (VLOOKUP($C83, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D83*_xlfn.XLOOKUP(M83, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C83, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D83*VLOOKUP(M83, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q81","v":0},{"$f":"IF(O83>0, (VLOOKUP($C83, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D83*_xlfn.XLOOKUP(O83, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C83, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D83*VLOOKUP(O83, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B82","v":0},{"$f":"Commercial_Structures!C82","v":0},{"$f":"Commercial_Structures!F82","v":0},{"$f":"Commercial_Structures!G82","v":0},{"$f":"IF(E84>0, (VLOOKUP($C84, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D84*_xlfn.XLOOKUP(E84, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C84, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D84*VLOOKUP(E84, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I82","v":0},{"$f":"IF(G84>0, (VLOOKUP($C84, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D84*_xlfn.XLOOKUP(G84, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C84, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D84*VLOOKUP(G84, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K82","v":0},{"$f":"IF(I84>0, (VLOOKUP($C84, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D84*_xlfn.XLOOKUP(I84, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C84, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D84*VLOOKUP(I84, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M82","v":0},{"$f":"IF(K84>0, (VLOOKUP($C84, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D84*_xlfn.XLOOKUP(K84, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C84, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D84*VLOOKUP(K84, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O82","v":0},{"$f":"IF(M84>0, (VLOOKUP($C84, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D84*_xlfn.XLOOKUP(M84, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C84, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D84*VLOOKUP(M84, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q82","v":0},{"$f":"IF(O84>0, (VLOOKUP($C84, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D84*_xlfn.XLOOKUP(O84, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C84, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D84*VLOOKUP(O84, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B83","v":0},{"$f":"Commercial_Structures!C83","v":0},{"$f":"Commercial_Structures!F83","v":0},{"$f":"Commercial_Structures!G83","v":0},{"$f":"IF(E85>0, (VLOOKUP($C85, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D85*_xlfn.XLOOKUP(E85, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C85, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D85*VLOOKUP(E85, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I83","v":0},{"$f":"IF(G85>0, (VLOOKUP($C85, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D85*_xlfn.XLOOKUP(G85, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C85, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D85*VLOOKUP(G85, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K83","v":0},{"$f":"IF(I85>0, (VLOOKUP($C85, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D85*_xlfn.XLOOKUP(I85, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C85, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D85*VLOOKUP(I85, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M83","v":0},{"$f":"IF(K85>0, (VLOOKUP($C85, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D85*_xlfn.XLOOKUP(K85, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C85, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D85*VLOOKUP(K85, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O83","v":0},{"$f":"IF(M85>0, (VLOOKUP($C85, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D85*_xlfn.XLOOKUP(M85, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C85, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D85*VLOOKUP(M85, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q83","v":0},{"$f":"IF(O85>0, (VLOOKUP($C85, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D85*_xlfn.XLOOKUP(O85, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C85, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D85*VLOOKUP(O85, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B84","v":0},{"$f":"Commercial_Structures!C84","v":0},{"$f":"Commercial_Structures!F84","v":0},{"$f":"Commercial_Structures!G84","v":0},{"$f":"IF(E86>0, (VLOOKUP($C86, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D86*_xlfn.XLOOKUP(E86, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C86, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D86*VLOOKUP(E86, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I84","v":0},{"$f":"IF(G86>0, (VLOOKUP($C86, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D86*_xlfn.XLOOKUP(G86, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C86, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D86*VLOOKUP(G86, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K84","v":0},{"$f":"IF(I86>0, (VLOOKUP($C86, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D86*_xlfn.XLOOKUP(I86, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C86, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D86*VLOOKUP(I86, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M84","v":0},{"$f":"IF(K86>0, (VLOOKUP($C86, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D86*_xlfn.XLOOKUP(K86, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C86, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D86*VLOOKUP(K86, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O84","v":0},{"$f":"IF(M86>0, (VLOOKUP($C86, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D86*_xlfn.XLOOKUP(M86, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C86, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D86*VLOOKUP(M86, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q84","v":0},{"$f":"IF(O86>0, (VLOOKUP($C86, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D86*_xlfn.XLOOKUP(O86, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C86, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D86*VLOOKUP(O86, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B85","v":0},{"$f":"Commercial_Structures!C85","v":0},{"$f":"Commercial_Structures!F85","v":0},{"$f":"Commercial_Structures!G85","v":0},{"$f":"IF(E87>0, (VLOOKUP($C87, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D87*_xlfn.XLOOKUP(E87, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C87, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D87*VLOOKUP(E87, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I85","v":0},{"$f":"IF(G87>0, (VLOOKUP($C87, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D87*_xlfn.XLOOKUP(G87, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C87, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D87*VLOOKUP(G87, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K85","v":0},{"$f":"IF(I87>0, (VLOOKUP($C87, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D87*_xlfn.XLOOKUP(I87, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C87, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D87*VLOOKUP(I87, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M85","v":0},{"$f":"IF(K87>0, (VLOOKUP($C87, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D87*_xlfn.XLOOKUP(K87, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C87, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D87*VLOOKUP(K87, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O85","v":0},{"$f":"IF(M87>0, (VLOOKUP($C87, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D87*_xlfn.XLOOKUP(M87, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C87, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D87*VLOOKUP(M87, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q85","v":0},{"$f":"IF(O87>0, (VLOOKUP($C87, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D87*_xlfn.XLOOKUP(O87, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C87, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D87*VLOOKUP(O87, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B86","v":0},{"$f":"Commercial_Structures!C86","v":0},{"$f":"Commercial_Structures!F86","v":0},{"$f":"Commercial_Structures!G86","v":0},{"$f":"IF(E88>0, (VLOOKUP($C88, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D88*_xlfn.XLOOKUP(E88, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C88, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D88*VLOOKUP(E88, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I86","v":0},{"$f":"IF(G88>0, (VLOOKUP($C88, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D88*_xlfn.XLOOKUP(G88, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C88, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D88*VLOOKUP(G88, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K86","v":0},{"$f":"IF(I88>0, (VLOOKUP($C88, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D88*_xlfn.XLOOKUP(I88, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C88, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D88*VLOOKUP(I88, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M86","v":0},{"$f":"IF(K88>0, (VLOOKUP($C88, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D88*_xlfn.XLOOKUP(K88, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C88, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D88*VLOOKUP(K88, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O86","v":0},{"$f":"IF(M88>0, (VLOOKUP($C88, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D88*_xlfn.XLOOKUP(M88, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C88, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D88*VLOOKUP(M88, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q86","v":0},{"$f":"IF(O88>0, (VLOOKUP($C88, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D88*_xlfn.XLOOKUP(O88, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C88, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D88*VLOOKUP(O88, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B87","v":0},{"$f":"Commercial_Structures!C87","v":0},{"$f":"Commercial_Structures!F87","v":0},{"$f":"Commercial_Structures!G87","v":0},{"$f":"IF(E89>0, (VLOOKUP($C89, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D89*_xlfn.XLOOKUP(E89, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C89, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D89*VLOOKUP(E89, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I87","v":0},{"$f":"IF(G89>0, (VLOOKUP($C89, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D89*_xlfn.XLOOKUP(G89, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C89, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D89*VLOOKUP(G89, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K87","v":0},{"$f":"IF(I89>0, (VLOOKUP($C89, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D89*_xlfn.XLOOKUP(I89, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C89, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D89*VLOOKUP(I89, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M87","v":0},{"$f":"IF(K89>0, (VLOOKUP($C89, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D89*_xlfn.XLOOKUP(K89, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C89, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D89*VLOOKUP(K89, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O87","v":0},{"$f":"IF(M89>0, (VLOOKUP($C89, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D89*_xlfn.XLOOKUP(M89, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C89, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D89*VLOOKUP(M89, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q87","v":0},{"$f":"IF(O89>0, (VLOOKUP($C89, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D89*_xlfn.XLOOKUP(O89, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C89, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D89*VLOOKUP(O89, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B88","v":0},{"$f":"Commercial_Structures!C88","v":0},{"$f":"Commercial_Structures!F88","v":0},{"$f":"Commercial_Structures!G88","v":0},{"$f":"IF(E90>0, (VLOOKUP($C90, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D90*_xlfn.XLOOKUP(E90, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C90, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D90*VLOOKUP(E90, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I88","v":0},{"$f":"IF(G90>0, (VLOOKUP($C90, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D90*_xlfn.XLOOKUP(G90, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C90, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D90*VLOOKUP(G90, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K88","v":0},{"$f":"IF(I90>0, (VLOOKUP($C90, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D90*_xlfn.XLOOKUP(I90, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C90, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D90*VLOOKUP(I90, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M88","v":0},{"$f":"IF(K90>0, (VLOOKUP($C90, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D90*_xlfn.XLOOKUP(K90, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C90, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D90*VLOOKUP(K90, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O88","v":0},{"$f":"IF(M90>0, (VLOOKUP($C90, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D90*_xlfn.XLOOKUP(M90, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C90, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D90*VLOOKUP(M90, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q88","v":0},{"$f":"IF(O90>0, (VLOOKUP($C90, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D90*_xlfn.XLOOKUP(O90, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C90, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D90*VLOOKUP(O90, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B89","v":0},{"$f":"Commercial_Structures!C89","v":0},{"$f":"Commercial_Structures!F89","v":0},{"$f":"Commercial_Structures!G89","v":0},{"$f":"IF(E91>0, (VLOOKUP($C91, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D91*_xlfn.XLOOKUP(E91, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C91, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D91*VLOOKUP(E91, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I89","v":0},{"$f":"IF(G91>0, (VLOOKUP($C91, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D91*_xlfn.XLOOKUP(G91, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C91, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D91*VLOOKUP(G91, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K89","v":0},{"$f":"IF(I91>0, (VLOOKUP($C91, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D91*_xlfn.XLOOKUP(I91, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C91, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D91*VLOOKUP(I91, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M89","v":0},{"$f":"IF(K91>0, (VLOOKUP($C91, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D91*_xlfn.XLOOKUP(K91, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C91, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D91*VLOOKUP(K91, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O89","v":0},{"$f":"IF(M91>0, (VLOOKUP($C91, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D91*_xlfn.XLOOKUP(M91, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C91, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D91*VLOOKUP(M91, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q89","v":0},{"$f":"IF(O91>0, (VLOOKUP($C91, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D91*_xlfn.XLOOKUP(O91, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C91, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D91*VLOOKUP(O91, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B90","v":0},{"$f":"Commercial_Structures!C90","v":0},{"$f":"Commercial_Structures!F90","v":0},{"$f":"Commercial_Structures!G90","v":0},{"$f":"IF(E92>0, (VLOOKUP($C92, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D92*_xlfn.XLOOKUP(E92, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C92, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D92*VLOOKUP(E92, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I90","v":0},{"$f":"IF(G92>0, (VLOOKUP($C92, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D92*_xlfn.XLOOKUP(G92, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C92, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D92*VLOOKUP(G92, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K90","v":0},{"$f":"IF(I92>0, (VLOOKUP($C92, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D92*_xlfn.XLOOKUP(I92, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C92, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D92*VLOOKUP(I92, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M90","v":0},{"$f":"IF(K92>0, (VLOOKUP($C92, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D92*_xlfn.XLOOKUP(K92, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C92, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D92*VLOOKUP(K92, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O90","v":0},{"$f":"IF(M92>0, (VLOOKUP($C92, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D92*_xlfn.XLOOKUP(M92, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C92, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D92*VLOOKUP(M92, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q90","v":0},{"$f":"IF(O92>0, (VLOOKUP($C92, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D92*_xlfn.XLOOKUP(O92, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C92, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D92*VLOOKUP(O92, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B91","v":0},{"$f":"Commercial_Structures!C91","v":0},{"$f":"Commercial_Structures!F91","v":0},{"$f":"Commercial_Structures!G91","v":0},{"$f":"IF(E93>0, (VLOOKUP($C93, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D93*_xlfn.XLOOKUP(E93, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C93, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D93*VLOOKUP(E93, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I91","v":0},{"$f":"IF(G93>0, (VLOOKUP($C93, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D93*_xlfn.XLOOKUP(G93, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C93, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D93*VLOOKUP(G93, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K91","v":0},{"$f":"IF(I93>0, (VLOOKUP($C93, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D93*_xlfn.XLOOKUP(I93, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C93, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D93*VLOOKUP(I93, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M91","v":0},{"$f":"IF(K93>0, (VLOOKUP($C93, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D93*_xlfn.XLOOKUP(K93, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C93, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D93*VLOOKUP(K93, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O91","v":0},{"$f":"IF(M93>0, (VLOOKUP($C93, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D93*_xlfn.XLOOKUP(M93, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C93, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D93*VLOOKUP(M93, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q91","v":0},{"$f":"IF(O93>0, (VLOOKUP($C93, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D93*_xlfn.XLOOKUP(O93, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C93, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D93*VLOOKUP(O93, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B92","v":0},{"$f":"Commercial_Structures!C92","v":0},{"$f":"Commercial_Structures!F92","v":0},{"$f":"Commercial_Structures!G92","v":0},{"$f":"IF(E94>0, (VLOOKUP($C94, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D94*_xlfn.XLOOKUP(E94, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C94, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D94*VLOOKUP(E94, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I92","v":0},{"$f":"IF(G94>0, (VLOOKUP($C94, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D94*_xlfn.XLOOKUP(G94, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C94, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D94*VLOOKUP(G94, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K92","v":0},{"$f":"IF(I94>0, (VLOOKUP($C94, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D94*_xlfn.XLOOKUP(I94, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C94, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D94*VLOOKUP(I94, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M92","v":0},{"$f":"IF(K94>0, (VLOOKUP($C94, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D94*_xlfn.XLOOKUP(K94, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C94, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D94*VLOOKUP(K94, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O92","v":0},{"$f":"IF(M94>0, (VLOOKUP($C94, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D94*_xlfn.XLOOKUP(M94, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C94, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D94*VLOOKUP(M94, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q92","v":0},{"$f":"IF(O94>0, (VLOOKUP($C94, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D94*_xlfn.XLOOKUP(O94, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C94, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D94*VLOOKUP(O94, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B93","v":0},{"$f":"Commercial_Structures!C93","v":0},{"$f":"Commercial_Structures!F93","v":0},{"$f":"Commercial_Structures!G93","v":0},{"$f":"IF(E95>0, (VLOOKUP($C95, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D95*_xlfn.XLOOKUP(E95, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C95, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D95*VLOOKUP(E95, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I93","v":0},{"$f":"IF(G95>0, (VLOOKUP($C95, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D95*_xlfn.XLOOKUP(G95, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C95, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D95*VLOOKUP(G95, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K93","v":0},{"$f":"IF(I95>0, (VLOOKUP($C95, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D95*_xlfn.XLOOKUP(I95, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C95, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D95*VLOOKUP(I95, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M93","v":0},{"$f":"IF(K95>0, (VLOOKUP($C95, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D95*_xlfn.XLOOKUP(K95, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C95, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D95*VLOOKUP(K95, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O93","v":0},{"$f":"IF(M95>0, (VLOOKUP($C95, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D95*_xlfn.XLOOKUP(M95, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C95, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D95*VLOOKUP(M95, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q93","v":0},{"$f":"IF(O95>0, (VLOOKUP($C95, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D95*_xlfn.XLOOKUP(O95, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C95, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D95*VLOOKUP(O95, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B94","v":0},{"$f":"Commercial_Structures!C94","v":0},{"$f":"Commercial_Structures!F94","v":0},{"$f":"Commercial_Structures!G94","v":0},{"$f":"IF(E96>0, (VLOOKUP($C96, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D96*_xlfn.XLOOKUP(E96, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C96, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D96*VLOOKUP(E96, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I94","v":0},{"$f":"IF(G96>0, (VLOOKUP($C96, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D96*_xlfn.XLOOKUP(G96, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C96, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D96*VLOOKUP(G96, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K94","v":0},{"$f":"IF(I96>0, (VLOOKUP($C96, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D96*_xlfn.XLOOKUP(I96, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C96, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D96*VLOOKUP(I96, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M94","v":0},{"$f":"IF(K96>0, (VLOOKUP($C96, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D96*_xlfn.XLOOKUP(K96, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C96, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D96*VLOOKUP(K96, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O94","v":0},{"$f":"IF(M96>0, (VLOOKUP($C96, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D96*_xlfn.XLOOKUP(M96, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C96, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D96*VLOOKUP(M96, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q94","v":0},{"$f":"IF(O96>0, (VLOOKUP($C96, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D96*_xlfn.XLOOKUP(O96, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C96, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D96*VLOOKUP(O96, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B95","v":0},{"$f":"Commercial_Structures!C95","v":0},{"$f":"Commercial_Structures!F95","v":0},{"$f":"Commercial_Structures!G95","v":0},{"$f":"IF(E97>0, (VLOOKUP($C97, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D97*_xlfn.XLOOKUP(E97, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C97, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D97*VLOOKUP(E97, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I95","v":0},{"$f":"IF(G97>0, (VLOOKUP($C97, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D97*_xlfn.XLOOKUP(G97, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C97, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D97*VLOOKUP(G97, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K95","v":0},{"$f":"IF(I97>0, (VLOOKUP($C97, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D97*_xlfn.XLOOKUP(I97, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C97, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D97*VLOOKUP(I97, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M95","v":0},{"$f":"IF(K97>0, (VLOOKUP($C97, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D97*_xlfn.XLOOKUP(K97, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C97, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D97*VLOOKUP(K97, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O95","v":0},{"$f":"IF(M97>0, (VLOOKUP($C97, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D97*_xlfn.XLOOKUP(M97, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C97, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D97*VLOOKUP(M97, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q95","v":0},{"$f":"IF(O97>0, (VLOOKUP($C97, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D97*_xlfn.XLOOKUP(O97, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C97, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D97*VLOOKUP(O97, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B96","v":0},{"$f":"Commercial_Structures!C96","v":0},{"$f":"Commercial_Structures!F96","v":0},{"$f":"Commercial_Structures!G96","v":0},{"$f":"IF(E98>0, (VLOOKUP($C98, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D98*_xlfn.XLOOKUP(E98, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C98, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D98*VLOOKUP(E98, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I96","v":0},{"$f":"IF(G98>0, (VLOOKUP($C98, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D98*_xlfn.XLOOKUP(G98, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C98, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D98*VLOOKUP(G98, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K96","v":0},{"$f":"IF(I98>0, (VLOOKUP($C98, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D98*_xlfn.XLOOKUP(I98, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C98, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D98*VLOOKUP(I98, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M96","v":0},{"$f":"IF(K98>0, (VLOOKUP($C98, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D98*_xlfn.XLOOKUP(K98, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C98, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D98*VLOOKUP(K98, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O96","v":0},{"$f":"IF(M98>0, (VLOOKUP($C98, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D98*_xlfn.XLOOKUP(M98, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C98, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D98*VLOOKUP(M98, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q96","v":0},{"$f":"IF(O98>0, (VLOOKUP($C98, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D98*_xlfn.XLOOKUP(O98, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C98, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D98*VLOOKUP(O98, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B97","v":0},{"$f":"Commercial_Structures!C97","v":0},{"$f":"Commercial_Structures!F97","v":0},{"$f":"Commercial_Structures!G97","v":0},{"$f":"IF(E99>0, (VLOOKUP($C99, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D99*_xlfn.XLOOKUP(E99, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C99, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D99*VLOOKUP(E99, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I97","v":0},{"$f":"IF(G99>0, (VLOOKUP($C99, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D99*_xlfn.XLOOKUP(G99, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C99, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D99*VLOOKUP(G99, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K97","v":0},{"$f":"IF(I99>0, (VLOOKUP($C99, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D99*_xlfn.XLOOKUP(I99, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C99, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D99*VLOOKUP(I99, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M97","v":0},{"$f":"IF(K99>0, (VLOOKUP($C99, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D99*_xlfn.XLOOKUP(K99, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C99, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D99*VLOOKUP(K99, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O97","v":0},{"$f":"IF(M99>0, (VLOOKUP($C99, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D99*_xlfn.XLOOKUP(M99, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C99, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D99*VLOOKUP(M99, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q97","v":0},{"$f":"IF(O99>0, (VLOOKUP($C99, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D99*_xlfn.XLOOKUP(O99, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C99, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D99*VLOOKUP(O99, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B98","v":0},{"$f":"Commercial_Structures!C98","v":0},{"$f":"Commercial_Structures!F98","v":0},{"$f":"Commercial_Structures!G98","v":0},{"$f":"IF(E100>0, (VLOOKUP($C100, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D100*_xlfn.XLOOKUP(E100, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C100, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D100*VLOOKUP(E100, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I98","v":0},{"$f":"IF(G100>0, (VLOOKUP($C100, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D100*_xlfn.XLOOKUP(G100, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C100, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D100*VLOOKUP(G100, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K98","v":0},{"$f":"IF(I100>0, (VLOOKUP($C100, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D100*_xlfn.XLOOKUP(I100, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C100, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D100*VLOOKUP(I100, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M98","v":0},{"$f":"IF(K100>0, (VLOOKUP($C100, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D100*_xlfn.XLOOKUP(K100, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C100, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D100*VLOOKUP(K100, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O98","v":0},{"$f":"IF(M100>0, (VLOOKUP($C100, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D100*_xlfn.XLOOKUP(M100, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C100, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D100*VLOOKUP(M100, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q98","v":0},{"$f":"IF(O100>0, (VLOOKUP($C100, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D100*_xlfn.XLOOKUP(O100, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C100, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D100*VLOOKUP(O100, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B99","v":0},{"$f":"Commercial_Structures!C99","v":0},{"$f":"Commercial_Structures!F99","v":0},{"$f":"Commercial_Structures!G99","v":0},{"$f":"IF(E101>0, (VLOOKUP($C101, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D101*_xlfn.XLOOKUP(E101, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C101, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D101*VLOOKUP(E101, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I99","v":0},{"$f":"IF(G101>0, (VLOOKUP($C101, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D101*_xlfn.XLOOKUP(G101, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C101, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D101*VLOOKUP(G101, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K99","v":0},{"$f":"IF(I101>0, (VLOOKUP($C101, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D101*_xlfn.XLOOKUP(I101, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C101, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D101*VLOOKUP(I101, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M99","v":0},{"$f":"IF(K101>0, (VLOOKUP($C101, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D101*_xlfn.XLOOKUP(K101, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C101, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D101*VLOOKUP(K101, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O99","v":0},{"$f":"IF(M101>0, (VLOOKUP($C101, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D101*_xlfn.XLOOKUP(M101, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C101, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D101*VLOOKUP(M101, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q99","v":0},{"$f":"IF(O101>0, (VLOOKUP($C101, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D101*_xlfn.XLOOKUP(O101, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C101, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D101*VLOOKUP(O101, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B100","v":0},{"$f":"Commercial_Structures!C100","v":0},{"$f":"Commercial_Structures!F100","v":0},{"$f":"Commercial_Structures!G100","v":0},{"$f":"IF(E102>0, (VLOOKUP($C102, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D102*_xlfn.XLOOKUP(E102, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C102, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D102*VLOOKUP(E102, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I100","v":0},{"$f":"IF(G102>0, (VLOOKUP($C102, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D102*_xlfn.XLOOKUP(G102, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C102, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D102*VLOOKUP(G102, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K100","v":0},{"$f":"IF(I102>0, (VLOOKUP($C102, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D102*_xlfn.XLOOKUP(I102, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C102, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D102*VLOOKUP(I102, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M100","v":0},{"$f":"IF(K102>0, (VLOOKUP($C102, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D102*_xlfn.XLOOKUP(K102, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C102, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D102*VLOOKUP(K102, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O100","v":0},{"$f":"IF(M102>0, (VLOOKUP($C102, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D102*_xlfn.XLOOKUP(M102, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C102, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D102*VLOOKUP(M102, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q100","v":0},{"$f":"IF(O102>0, (VLOOKUP($C102, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D102*_xlfn.XLOOKUP(O102, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C102, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D102*VLOOKUP(O102, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B101","v":0},{"$f":"Commercial_Structures!C101","v":0},{"$f":"Commercial_Structures!F101","v":0},{"$f":"Commercial_Structures!G101","v":0},{"$f":"IF(E103>0, (VLOOKUP($C103, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D103*_xlfn.XLOOKUP(E103, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C103, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D103*VLOOKUP(E103, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I101","v":0},{"$f":"IF(G103>0, (VLOOKUP($C103, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D103*_xlfn.XLOOKUP(G103, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C103, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D103*VLOOKUP(G103, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K101","v":0},{"$f":"IF(I103>0, (VLOOKUP($C103, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D103*_xlfn.XLOOKUP(I103, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C103, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D103*VLOOKUP(I103, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M101","v":0},{"$f":"IF(K103>0, (VLOOKUP($C103, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D103*_xlfn.XLOOKUP(K103, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C103, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D103*VLOOKUP(K103, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O101","v":0},{"$f":"IF(M103>0, (VLOOKUP($C103, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D103*_xlfn.XLOOKUP(M103, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C103, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D103*VLOOKUP(M103, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q101","v":0},{"$f":"IF(O103>0, (VLOOKUP($C103, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D103*_xlfn.XLOOKUP(O103, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C103, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D103*VLOOKUP(O103, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B102","v":0},{"$f":"Commercial_Structures!C102","v":0},{"$f":"Commercial_Structures!F102","v":0},{"$f":"Commercial_Structures!G102","v":0},{"$f":"IF(E104>0, (VLOOKUP($C104, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D104*_xlfn.XLOOKUP(E104, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C104, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D104*VLOOKUP(E104, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I102","v":0},{"$f":"IF(G104>0, (VLOOKUP($C104, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D104*_xlfn.XLOOKUP(G104, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C104, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D104*VLOOKUP(G104, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K102","v":0},{"$f":"IF(I104>0, (VLOOKUP($C104, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D104*_xlfn.XLOOKUP(I104, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C104, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D104*VLOOKUP(I104, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M102","v":0},{"$f":"IF(K104>0, (VLOOKUP($C104, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D104*_xlfn.XLOOKUP(K104, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C104, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D104*VLOOKUP(K104, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O102","v":0},{"$f":"IF(M104>0, (VLOOKUP($C104, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D104*_xlfn.XLOOKUP(M104, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C104, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D104*VLOOKUP(M104, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q102","v":0},{"$f":"IF(O104>0, (VLOOKUP($C104, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D104*_xlfn.XLOOKUP(O104, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C104, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D104*VLOOKUP(O104, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B103","v":0},{"$f":"Commercial_Structures!C103","v":0},{"$f":"Commercial_Structures!F103","v":0},{"$f":"Commercial_Structures!G103","v":0},{"$f":"IF(E105>0, (VLOOKUP($C105, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D105*_xlfn.XLOOKUP(E105, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C105, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D105*VLOOKUP(E105, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I103","v":0},{"$f":"IF(G105>0, (VLOOKUP($C105, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D105*_xlfn.XLOOKUP(G105, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C105, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D105*VLOOKUP(G105, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K103","v":0},{"$f":"IF(I105>0, (VLOOKUP($C105, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D105*_xlfn.XLOOKUP(I105, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C105, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D105*VLOOKUP(I105, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M103","v":0},{"$f":"IF(K105>0, (VLOOKUP($C105, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D105*_xlfn.XLOOKUP(K105, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C105, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D105*VLOOKUP(K105, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O103","v":0},{"$f":"IF(M105>0, (VLOOKUP($C105, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D105*_xlfn.XLOOKUP(M105, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C105, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D105*VLOOKUP(M105, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q103","v":0},{"$f":"IF(O105>0, (VLOOKUP($C105, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D105*_xlfn.XLOOKUP(O105, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C105, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D105*VLOOKUP(O105, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B104","v":0},{"$f":"Commercial_Structures!C104","v":0},{"$f":"Commercial_Structures!F104","v":0},{"$f":"Commercial_Structures!G104","v":0},{"$f":"IF(E106>0, (VLOOKUP($C106, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D106*_xlfn.XLOOKUP(E106, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C106, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D106*VLOOKUP(E106, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I104","v":0},{"$f":"IF(G106>0, (VLOOKUP($C106, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D106*_xlfn.XLOOKUP(G106, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C106, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D106*VLOOKUP(G106, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K104","v":0},{"$f":"IF(I106>0, (VLOOKUP($C106, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D106*_xlfn.XLOOKUP(I106, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C106, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D106*VLOOKUP(I106, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M104","v":0},{"$f":"IF(K106>0, (VLOOKUP($C106, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D106*_xlfn.XLOOKUP(K106, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C106, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D106*VLOOKUP(K106, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O104","v":0},{"$f":"IF(M106>0, (VLOOKUP($C106, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D106*_xlfn.XLOOKUP(M106, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C106, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D106*VLOOKUP(M106, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q104","v":0},{"$f":"IF(O106>0, (VLOOKUP($C106, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D106*_xlfn.XLOOKUP(O106, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C106, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D106*VLOOKUP(O106, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,{"$f":"Commercial_Structures!B105","v":0},{"$f":"Commercial_Structures!C105","v":0},{"$f":"Commercial_Structures!F105","v":0},{"$f":"Commercial_Structures!G105","v":0},{"$f":"IF(E107>0, (VLOOKUP($C107, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D107*_xlfn.XLOOKUP(E107, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C107, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D107*VLOOKUP(E107, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!I105","v":0},{"$f":"IF(G107>0, (VLOOKUP($C107, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D107*_xlfn.XLOOKUP(G107, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C107, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D107*VLOOKUP(G107, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!K105","v":0},{"$f":"IF(I107>0, (VLOOKUP($C107, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D107*_xlfn.XLOOKUP(I107, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C107, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D107*VLOOKUP(I107, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!M105","v":0},{"$f":"IF(K107>0, (VLOOKUP($C107, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D107*_xlfn.XLOOKUP(K107, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C107, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D107*VLOOKUP(K107, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!O105","v":0},{"$f":"IF(M107>0, (VLOOKUP($C107, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D107*_xlfn.XLOOKUP(M107, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C107, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D107*VLOOKUP(M107, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0},{"$f":"Commercial_Structures!Q105","v":0},{"$f":"IF(O107>0, (VLOOKUP($C107, 'Lookup Values'!$W$4:$Y$23, 2, FALSE)*$D107*_xlfn.XLOOKUP(O107, 'Lookup Values'!$AC$4:$AC$66, 'Lookup Values'!$AF$4:$AF$66))+(VLOOKUP($C107, 'Lookup Values'!$W$4:$Y$23, 3, FALSE)*$D107*VLOOKUP(O107, 'Lookup Values'!$AC$4:$AE$66, 2, FALSE)/30), 0)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F8:F107)","v":0},null,{"$f":"SUM(H8:H107)","v":0},null,{"$f":"SUM(J8:J107)","v":0},null,{"$f":"SUM(L8:L107)","v":0},null,{"$f":"SUM(N8:N107)","v":0},null,{"$f":"SUM(P8:P107)","v":0}]

{"sheet":"Com Contents","index":19,"n_rows":108,"n_cols":20,"rows_kept":108,"cut":false,"hidden":true,"merged":[[5,8,5,11],[5,12,5,15],[5,16,5,19]]}
[null,"Structure Value",{"$f":"Commercial_Structures!C1","v":0}]
[null,"Square Footage"]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"CONCATENATE('Project Information'!B15, \" - \", 'Project Information'!C15)","v":"100 - year storm"},null,null,null,{"$f":"CONCATENATE('Project Information'!B16, \" - \", 'Project Information'!C16)","v":" - "},null,null,null,{"$f":"CONCATENATE('Project Information'!B17, \" - \", 'Project Information'!C17)","v":" - "}]
[null,"Address","Structure Type","Basis of Value","Value","Square Footage","Building Value","Contents","Baseline Flood Depth","Contents Loss","Project Flood Depth","Contents Loss","Baseline Flood Depth","Contents Loss","Project Flood Depth","Contents Loss","Baseline Flood Depth","Contents Loss","Project Flood Depth","Contents Loss"]
[null,{"$f":"Commercial_Structures!B6","v":0},{"$f":"Commercial_Structures!C6","v":0},{"$f":"Commercial_Structures!D6","v":0},{"$f":"Commercial_Structures!E6","v":0},{"$f":"Commercial_Structures!F6","v":0},{"$f":"IF(D8=\"Square Footage\", IF(F8>0, F8*VLOOKUP(C8, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E8)","v":0},{"$f":"IF(G8>0, G8*VLOOKUP(C8, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G6","v":0},{"$f":"$H8*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I8, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C8,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I6","v":0},{"$f":"$H8*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K8, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C8,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K6","v":0},{"$f":"$H8*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M8, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C8,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M6","v":0},{"$f":"$H8*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O8, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C8,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O6","v":0},{"$f":"$H8*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q8, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C8,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q6","v":0},{"$f":"$H8*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S8, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C8,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B7","v":0},{"$f":"Commercial_Structures!C7","v":0},{"$f":"Commercial_Structures!D7","v":0},{"$f":"Commercial_Structures!E7","v":0},{"$f":"Commercial_Structures!F7","v":0},{"$f":"IF(D9=\"Square Footage\", IF(F9>0, F9*VLOOKUP(C9, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E9)","v":0},{"$f":"IF(G9>0, G9*VLOOKUP(C9, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G7","v":0},{"$f":"$H9*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I9, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C9,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I7","v":0},{"$f":"$H9*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K9, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C9,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K7","v":0},{"$f":"$H9*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M9, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C9,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M7","v":0},{"$f":"$H9*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O9, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C9,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O7","v":0},{"$f":"$H9*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q9, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C9,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q7","v":0},{"$f":"$H9*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S9, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C9,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B8","v":0},{"$f":"Commercial_Structures!C8","v":0},{"$f":"Commercial_Structures!D8","v":0},{"$f":"Commercial_Structures!E8","v":0},{"$f":"Commercial_Structures!F8","v":0},{"$f":"IF(D10=\"Square Footage\", IF(F10>0, F10*VLOOKUP(C10, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E10)","v":0},{"$f":"IF(G10>0, G10*VLOOKUP(C10, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G8","v":0},{"$f":"$H10*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I10, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C10,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I8","v":0},{"$f":"$H10*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K10, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C10,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K8","v":0},{"$f":"$H10*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M10, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C10,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M8","v":0},{"$f":"$H10*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O10, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C10,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O8","v":0},{"$f":"$H10*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q10, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C10,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q8","v":0},{"$f":"$H10*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S10, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C10,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B9","v":0},{"$f":"Commercial_Structures!C9","v":0},{"$f":"Commercial_Structures!D9","v":0},{"$f":"Commercial_Structures!E9","v":0},{"$f":"Commercial_Structures!F9","v":0},{"$f":"IF(D11=\"Square Footage\", IF(F11>0, F11*VLOOKUP(C11, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E11)","v":0},{"$f":"IF(G11>0, G11*VLOOKUP(C11, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G9","v":0},{"$f":"$H11*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I11, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C11,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I9","v":0},{"$f":"$H11*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K11, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C11,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K9","v":0},{"$f":"$H11*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M11, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C11,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M9","v":0},{"$f":"$H11*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O11, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C11,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O9","v":0},{"$f":"$H11*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q11, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C11,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q9","v":0},{"$f":"$H11*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S11, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C11,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B10","v":0},{"$f":"Commercial_Structures!C10","v":0},{"$f":"Commercial_Structures!D10","v":0},{"$f":"Commercial_Structures!E10","v":0},{"$f":"Commercial_Structures!F10","v":0},{"$f":"IF(D12=\"Square Footage\", IF(F12>0, F12*VLOOKUP(C12, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E12)","v":0},{"$f":"IF(G12>0, G12*VLOOKUP(C12, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G10","v":0},{"$f":"$H12*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I12, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C12,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I10","v":0},{"$f":"$H12*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K12, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C12,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K10","v":0},{"$f":"$H12*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M12, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C12,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M10","v":0},{"$f":"$H12*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O12, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C12,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O10","v":0},{"$f":"$H12*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q12, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C12,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q10","v":0},{"$f":"$H12*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S12, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C12,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B11","v":0},{"$f":"Commercial_Structures!C11","v":0},{"$f":"Commercial_Structures!D11","v":0},{"$f":"Commercial_Structures!E11","v":0},{"$f":"Commercial_Structures!F11","v":0},{"$f":"IF(D13=\"Square Footage\", IF(F13>0, F13*VLOOKUP(C13, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E13)","v":0},{"$f":"IF(G13>0, G13*VLOOKUP(C13, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G11","v":0},{"$f":"$H13*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I13, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C13,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I11","v":0},{"$f":"$H13*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K13, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C13,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K11","v":0},{"$f":"$H13*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M13, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C13,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M11","v":0},{"$f":"$H13*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O13, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C13,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O11","v":0},{"$f":"$H13*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q13, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C13,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q11","v":0},{"$f":"$H13*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S13, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C13,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B12","v":0},{"$f":"Commercial_Structures!C12","v":0},{"$f":"Commercial_Structures!D12","v":0},{"$f":"Commercial_Structures!E12","v":0},{"$f":"Commercial_Structures!F12","v":0},{"$f":"IF(D14=\"Square Footage\", IF(F14>0, F14*VLOOKUP(C14, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E14)","v":0},{"$f":"IF(G14>0, G14*VLOOKUP(C14, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G12","v":0},{"$f":"$H14*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I14, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C14,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I12","v":0},{"$f":"$H14*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K14, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C14,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K12","v":0},{"$f":"$H14*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M14, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C14,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M12","v":0},{"$f":"$H14*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O14, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C14,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O12","v":0},{"$f":"$H14*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q14, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C14,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q12","v":0},{"$f":"$H14*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S14, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C14,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B13","v":0},{"$f":"Commercial_Structures!C13","v":0},{"$f":"Commercial_Structures!D13","v":0},{"$f":"Commercial_Structures!E13","v":0},{"$f":"Commercial_Structures!F13","v":0},{"$f":"IF(D15=\"Square Footage\", IF(F15>0, F15*VLOOKUP(C15, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E15)","v":0},{"$f":"IF(G15>0, G15*VLOOKUP(C15, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G13","v":0},{"$f":"$H15*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I15, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C15,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I13","v":0},{"$f":"$H15*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K15, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C15,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K13","v":0},{"$f":"$H15*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M15, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C15,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M13","v":0},{"$f":"$H15*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O15, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C15,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O13","v":0},{"$f":"$H15*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q15, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C15,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q13","v":0},{"$f":"$H15*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S15, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C15,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B14","v":0},{"$f":"Commercial_Structures!C14","v":0},{"$f":"Commercial_Structures!D14","v":0},{"$f":"Commercial_Structures!E14","v":0},{"$f":"Commercial_Structures!F14","v":0},{"$f":"IF(D16=\"Square Footage\", IF(F16>0, F16*VLOOKUP(C16, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E16)","v":0},{"$f":"IF(G16>0, G16*VLOOKUP(C16, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G14","v":0},{"$f":"$H16*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I16, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C16,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I14","v":0},{"$f":"$H16*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K16, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C16,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K14","v":0},{"$f":"$H16*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M16, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C16,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M14","v":0},{"$f":"$H16*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O16, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C16,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O14","v":0},{"$f":"$H16*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q16, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C16,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q14","v":0},{"$f":"$H16*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S16, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C16,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B15","v":0},{"$f":"Commercial_Structures!C15","v":0},{"$f":"Commercial_Structures!D15","v":0},{"$f":"Commercial_Structures!E15","v":0},{"$f":"Commercial_Structures!F15","v":0},{"$f":"IF(D17=\"Square Footage\", IF(F17>0, F17*VLOOKUP(C17, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E17)","v":0},{"$f":"IF(G17>0, G17*VLOOKUP(C17, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G15","v":0},{"$f":"$H17*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I17, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C17,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I15","v":0},{"$f":"$H17*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K17, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C17,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K15","v":0},{"$f":"$H17*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M17, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C17,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M15","v":0},{"$f":"$H17*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O17, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C17,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O15","v":0},{"$f":"$H17*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q17, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C17,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q15","v":0},{"$f":"$H17*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S17, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C17,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B16","v":0},{"$f":"Commercial_Structures!C16","v":0},{"$f":"Commercial_Structures!D16","v":0},{"$f":"Commercial_Structures!E16","v":0},{"$f":"Commercial_Structures!F16","v":0},{"$f":"IF(D18=\"Square Footage\", IF(F18>0, F18*VLOOKUP(C18, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E18)","v":0},{"$f":"IF(G18>0, G18*VLOOKUP(C18, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G16","v":0},{"$f":"$H18*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I18, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C18,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I16","v":0},{"$f":"$H18*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K18, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C18,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K16","v":0},{"$f":"$H18*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M18, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C18,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M16","v":0},{"$f":"$H18*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O18, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C18,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O16","v":0},{"$f":"$H18*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q18, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C18,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q16","v":0},{"$f":"$H18*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S18, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C18,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B17","v":0},{"$f":"Commercial_Structures!C17","v":0},{"$f":"Commercial_Structures!D17","v":0},{"$f":"Commercial_Structures!E17","v":0},{"$f":"Commercial_Structures!F17","v":0},{"$f":"IF(D19=\"Square Footage\", IF(F19>0, F19*VLOOKUP(C19, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E19)","v":0},{"$f":"IF(G19>0, G19*VLOOKUP(C19, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G17","v":0},{"$f":"$H19*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I19, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C19,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I17","v":0},{"$f":"$H19*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K19, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C19,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K17","v":0},{"$f":"$H19*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M19, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C19,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M17","v":0},{"$f":"$H19*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O19, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C19,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O17","v":0},{"$f":"$H19*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q19, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C19,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q17","v":0},{"$f":"$H19*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S19, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C19,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B18","v":0},{"$f":"Commercial_Structures!C18","v":0},{"$f":"Commercial_Structures!D18","v":0},{"$f":"Commercial_Structures!E18","v":0},{"$f":"Commercial_Structures!F18","v":0},{"$f":"IF(D20=\"Square Footage\", IF(F20>0, F20*VLOOKUP(C20, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E20)","v":0},{"$f":"IF(G20>0, G20*VLOOKUP(C20, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G18","v":0},{"$f":"$H20*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I20, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C20,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I18","v":0},{"$f":"$H20*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K20, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C20,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K18","v":0},{"$f":"$H20*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M20, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C20,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M18","v":0},{"$f":"$H20*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O20, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C20,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O18","v":0},{"$f":"$H20*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q20, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C20,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q18","v":0},{"$f":"$H20*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S20, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C20,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B19","v":0},{"$f":"Commercial_Structures!C19","v":0},{"$f":"Commercial_Structures!D19","v":0},{"$f":"Commercial_Structures!E19","v":0},{"$f":"Commercial_Structures!F19","v":0},{"$f":"IF(D21=\"Square Footage\", IF(F21>0, F21*VLOOKUP(C21, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E21)","v":0},{"$f":"IF(G21>0, G21*VLOOKUP(C21, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G19","v":0},{"$f":"$H21*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I21, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C21,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I19","v":0},{"$f":"$H21*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K21, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C21,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K19","v":0},{"$f":"$H21*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M21, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C21,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M19","v":0},{"$f":"$H21*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O21, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C21,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O19","v":0},{"$f":"$H21*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q21, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C21,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q19","v":0},{"$f":"$H21*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S21, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C21,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B20","v":0},{"$f":"Commercial_Structures!C20","v":0},{"$f":"Commercial_Structures!D20","v":0},{"$f":"Commercial_Structures!E20","v":0},{"$f":"Commercial_Structures!F20","v":0},{"$f":"IF(D22=\"Square Footage\", IF(F22>0, F22*VLOOKUP(C22, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E22)","v":0},{"$f":"IF(G22>0, G22*VLOOKUP(C22, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G20","v":0},{"$f":"$H22*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I22, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C22,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I20","v":0},{"$f":"$H22*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K22, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C22,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K20","v":0},{"$f":"$H22*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M22, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C22,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M20","v":0},{"$f":"$H22*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O22, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C22,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O20","v":0},{"$f":"$H22*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q22, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C22,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q20","v":0},{"$f":"$H22*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S22, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C22,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B21","v":0},{"$f":"Commercial_Structures!C21","v":0},{"$f":"Commercial_Structures!D21","v":0},{"$f":"Commercial_Structures!E21","v":0},{"$f":"Commercial_Structures!F21","v":0},{"$f":"IF(D23=\"Square Footage\", IF(F23>0, F23*VLOOKUP(C23, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E23)","v":0},{"$f":"IF(G23>0, G23*VLOOKUP(C23, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G21","v":0},{"$f":"$H23*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I23, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C23,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I21","v":0},{"$f":"$H23*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K23, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C23,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K21","v":0},{"$f":"$H23*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M23, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C23,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M21","v":0},{"$f":"$H23*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O23, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C23,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O21","v":0},{"$f":"$H23*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q23, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C23,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q21","v":0},{"$f":"$H23*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S23, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C23,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B22","v":0},{"$f":"Commercial_Structures!C22","v":0},{"$f":"Commercial_Structures!D22","v":0},{"$f":"Commercial_Structures!E22","v":0},{"$f":"Commercial_Structures!F22","v":0},{"$f":"IF(D24=\"Square Footage\", IF(F24>0, F24*VLOOKUP(C24, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E24)","v":0},{"$f":"IF(G24>0, G24*VLOOKUP(C24, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G22","v":0},{"$f":"$H24*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I24, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C24,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I22","v":0},{"$f":"$H24*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K24, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C24,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K22","v":0},{"$f":"$H24*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M24, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C24,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M22","v":0},{"$f":"$H24*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O24, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C24,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O22","v":0},{"$f":"$H24*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q24, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C24,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q22","v":0},{"$f":"$H24*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S24, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C24,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B23","v":0},{"$f":"Commercial_Structures!C23","v":0},{"$f":"Commercial_Structures!D23","v":0},{"$f":"Commercial_Structures!E23","v":0},{"$f":"Commercial_Structures!F23","v":0},{"$f":"IF(D25=\"Square Footage\", IF(F25>0, F25*VLOOKUP(C25, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E25)","v":0},{"$f":"IF(G25>0, G25*VLOOKUP(C25, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G23","v":0},{"$f":"$H25*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I25, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C25,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I23","v":0},{"$f":"$H25*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K25, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C25,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K23","v":0},{"$f":"$H25*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M25, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C25,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M23","v":0},{"$f":"$H25*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O25, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C25,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O23","v":0},{"$f":"$H25*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q25, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C25,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q23","v":0},{"$f":"$H25*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S25, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C25,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B24","v":0},{"$f":"Commercial_Structures!C24","v":0},{"$f":"Commercial_Structures!D24","v":0},{"$f":"Commercial_Structures!E24","v":0},{"$f":"Commercial_Structures!F24","v":0},{"$f":"IF(D26=\"Square Footage\", IF(F26>0, F26*VLOOKUP(C26, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E26)","v":0},{"$f":"IF(G26>0, G26*VLOOKUP(C26, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G24","v":0},{"$f":"$H26*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I26, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C26,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I24","v":0},{"$f":"$H26*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K26, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C26,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K24","v":0},{"$f":"$H26*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M26, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C26,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M24","v":0},{"$f":"$H26*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O26, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C26,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O24","v":0},{"$f":"$H26*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q26, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C26,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q24","v":0},{"$f":"$H26*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S26, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C26,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B25","v":0},{"$f":"Commercial_Structures!C25","v":0},{"$f":"Commercial_Structures!D25","v":0},{"$f":"Commercial_Structures!E25","v":0},{"$f":"Commercial_Structures!F25","v":0},{"$f":"IF(D27=\"Square Footage\", IF(F27>0, F27*VLOOKUP(C27, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E27)","v":0},{"$f":"IF(G27>0, G27*VLOOKUP(C27, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G25","v":0},{"$f":"$H27*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I27, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C27,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I25","v":0},{"$f":"$H27*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K27, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C27,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K25","v":0},{"$f":"$H27*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M27, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C27,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M25","v":0},{"$f":"$H27*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O27, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C27,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O25","v":0},{"$f":"$H27*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q27, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C27,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q25","v":0},{"$f":"$H27*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S27, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C27,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B26","v":0},{"$f":"Commercial_Structures!C26","v":0},{"$f":"Commercial_Structures!D26","v":0},{"$f":"Commercial_Structures!E26","v":0},{"$f":"Commercial_Structures!F26","v":0},{"$f":"IF(D28=\"Square Footage\", IF(F28>0, F28*VLOOKUP(C28, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E28)","v":0},{"$f":"IF(G28>0, G28*VLOOKUP(C28, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G26","v":0},{"$f":"$H28*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I28, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C28,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I26","v":0},{"$f":"$H28*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K28, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C28,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K26","v":0},{"$f":"$H28*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M28, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C28,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M26","v":0},{"$f":"$H28*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O28, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C28,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O26","v":0},{"$f":"$H28*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q28, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C28,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q26","v":0},{"$f":"$H28*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S28, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C28,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B27","v":0},{"$f":"Commercial_Structures!C27","v":0},{"$f":"Commercial_Structures!D27","v":0},{"$f":"Commercial_Structures!E27","v":0},{"$f":"Commercial_Structures!F27","v":0},{"$f":"IF(D29=\"Square Footage\", IF(F29>0, F29*VLOOKUP(C29, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E29)","v":0},{"$f":"IF(G29>0, G29*VLOOKUP(C29, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G27","v":0},{"$f":"$H29*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I29, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C29,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I27","v":0},{"$f":"$H29*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K29, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C29,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K27","v":0},{"$f":"$H29*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M29, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C29,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M27","v":0},{"$f":"$H29*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O29, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C29,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O27","v":0},{"$f":"$H29*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q29, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C29,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q27","v":0},{"$f":"$H29*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S29, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C29,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B28","v":0},{"$f":"Commercial_Structures!C28","v":0},{"$f":"Commercial_Structures!D28","v":0},{"$f":"Commercial_Structures!E28","v":0},{"$f":"Commercial_Structures!F28","v":0},{"$f":"IF(D30=\"Square Footage\", IF(F30>0, F30*VLOOKUP(C30, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E30)","v":0},{"$f":"IF(G30>0, G30*VLOOKUP(C30, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G28","v":0},{"$f":"$H30*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I30, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C30,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I28","v":0},{"$f":"$H30*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K30, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C30,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K28","v":0},{"$f":"$H30*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M30, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C30,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M28","v":0},{"$f":"$H30*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O30, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C30,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O28","v":0},{"$f":"$H30*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q30, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C30,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q28","v":0},{"$f":"$H30*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S30, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C30,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B29","v":0},{"$f":"Commercial_Structures!C29","v":0},{"$f":"Commercial_Structures!D29","v":0},{"$f":"Commercial_Structures!E29","v":0},{"$f":"Commercial_Structures!F29","v":0},{"$f":"IF(D31=\"Square Footage\", IF(F31>0, F31*VLOOKUP(C31, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E31)","v":0},{"$f":"IF(G31>0, G31*VLOOKUP(C31, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G29","v":0},{"$f":"$H31*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I31, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C31,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I29","v":0},{"$f":"$H31*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K31, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C31,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K29","v":0},{"$f":"$H31*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M31, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C31,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M29","v":0},{"$f":"$H31*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O31, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C31,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O29","v":0},{"$f":"$H31*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q31, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C31,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q29","v":0},{"$f":"$H31*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S31, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C31,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B30","v":0},{"$f":"Commercial_Structures!C30","v":0},{"$f":"Commercial_Structures!D30","v":0},{"$f":"Commercial_Structures!E30","v":0},{"$f":"Commercial_Structures!F30","v":0},{"$f":"IF(D32=\"Square Footage\", IF(F32>0, F32*VLOOKUP(C32, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E32)","v":0},{"$f":"IF(G32>0, G32*VLOOKUP(C32, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G30","v":0},{"$f":"$H32*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I32, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C32,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I30","v":0},{"$f":"$H32*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K32, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C32,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K30","v":0},{"$f":"$H32*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M32, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C32,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M30","v":0},{"$f":"$H32*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O32, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C32,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O30","v":0},{"$f":"$H32*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q32, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C32,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q30","v":0},{"$f":"$H32*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S32, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C32,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B31","v":0},{"$f":"Commercial_Structures!C31","v":0},{"$f":"Commercial_Structures!D31","v":0},{"$f":"Commercial_Structures!E31","v":0},{"$f":"Commercial_Structures!F31","v":0},{"$f":"IF(D33=\"Square Footage\", IF(F33>0, F33*VLOOKUP(C33, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E33)","v":0},{"$f":"IF(G33>0, G33*VLOOKUP(C33, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G31","v":0},{"$f":"$H33*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I33, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C33,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I31","v":0},{"$f":"$H33*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K33, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C33,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K31","v":0},{"$f":"$H33*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M33, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C33,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M31","v":0},{"$f":"$H33*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O33, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C33,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O31","v":0},{"$f":"$H33*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q33, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C33,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q31","v":0},{"$f":"$H33*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S33, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C33,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B32","v":0},{"$f":"Commercial_Structures!C32","v":0},{"$f":"Commercial_Structures!D32","v":0},{"$f":"Commercial_Structures!E32","v":0},{"$f":"Commercial_Structures!F32","v":0},{"$f":"IF(D34=\"Square Footage\", IF(F34>0, F34*VLOOKUP(C34, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E34)","v":0},{"$f":"IF(G34>0, G34*VLOOKUP(C34, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G32","v":0},{"$f":"$H34*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I34, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C34,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I32","v":0},{"$f":"$H34*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K34, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C34,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K32","v":0},{"$f":"$H34*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M34, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C34,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M32","v":0},{"$f":"$H34*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O34, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C34,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O32","v":0},{"$f":"$H34*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q34, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C34,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q32","v":0},{"$f":"$H34*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S34, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C34,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B33","v":0},{"$f":"Commercial_Structures!C33","v":0},{"$f":"Commercial_Structures!D33","v":0},{"$f":"Commercial_Structures!E33","v":0},{"$f":"Commercial_Structures!F33","v":0},{"$f":"IF(D35=\"Square Footage\", IF(F35>0, F35*VLOOKUP(C35, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E35)","v":0},{"$f":"IF(G35>0, G35*VLOOKUP(C35, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G33","v":0},{"$f":"$H35*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I35, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C35,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I33","v":0},{"$f":"$H35*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K35, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C35,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K33","v":0},{"$f":"$H35*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M35, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C35,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M33","v":0},{"$f":"$H35*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O35, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C35,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O33","v":0},{"$f":"$H35*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q35, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C35,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q33","v":0},{"$f":"$H35*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S35, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C35,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B34","v":0},{"$f":"Commercial_Structures!C34","v":0},{"$f":"Commercial_Structures!D34","v":0},{"$f":"Commercial_Structures!E34","v":0},{"$f":"Commercial_Structures!F34","v":0},{"$f":"IF(D36=\"Square Footage\", IF(F36>0, F36*VLOOKUP(C36, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E36)","v":0},{"$f":"IF(G36>0, G36*VLOOKUP(C36, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G34","v":0},{"$f":"$H36*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I36, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C36,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I34","v":0},{"$f":"$H36*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K36, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C36,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K34","v":0},{"$f":"$H36*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M36, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C36,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M34","v":0},{"$f":"$H36*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O36, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C36,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O34","v":0},{"$f":"$H36*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q36, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C36,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q34","v":0},{"$f":"$H36*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S36, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C36,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B35","v":0},{"$f":"Commercial_Structures!C35","v":0},{"$f":"Commercial_Structures!D35","v":0},{"$f":"Commercial_Structures!E35","v":0},{"$f":"Commercial_Structures!F35","v":0},{"$f":"IF(D37=\"Square Footage\", IF(F37>0, F37*VLOOKUP(C37, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E37)","v":0},{"$f":"IF(G37>0, G37*VLOOKUP(C37, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G35","v":0},{"$f":"$H37*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I37, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C37,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I35","v":0},{"$f":"$H37*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K37, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C37,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K35","v":0},{"$f":"$H37*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M37, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C37,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M35","v":0},{"$f":"$H37*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O37, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C37,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O35","v":0},{"$f":"$H37*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q37, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C37,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q35","v":0},{"$f":"$H37*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S37, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C37,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B36","v":0},{"$f":"Commercial_Structures!C36","v":0},{"$f":"Commercial_Structures!D36","v":0},{"$f":"Commercial_Structures!E36","v":0},{"$f":"Commercial_Structures!F36","v":0},{"$f":"IF(D38=\"Square Footage\", IF(F38>0, F38*VLOOKUP(C38, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E38)","v":0},{"$f":"IF(G38>0, G38*VLOOKUP(C38, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G36","v":0},{"$f":"$H38*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I38, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C38,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I36","v":0},{"$f":"$H38*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K38, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C38,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K36","v":0},{"$f":"$H38*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M38, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C38,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M36","v":0},{"$f":"$H38*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O38, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C38,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O36","v":0},{"$f":"$H38*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q38, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C38,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q36","v":0},{"$f":"$H38*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S38, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C38,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B37","v":0},{"$f":"Commercial_Structures!C37","v":0},{"$f":"Commercial_Structures!D37","v":0},{"$f":"Commercial_Structures!E37","v":0},{"$f":"Commercial_Structures!F37","v":0},{"$f":"IF(D39=\"Square Footage\", IF(F39>0, F39*VLOOKUP(C39, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E39)","v":0},{"$f":"IF(G39>0, G39*VLOOKUP(C39, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G37","v":0},{"$f":"$H39*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I39, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C39,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I37","v":0},{"$f":"$H39*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K39, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C39,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K37","v":0},{"$f":"$H39*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M39, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C39,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M37","v":0},{"$f":"$H39*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O39, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C39,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O37","v":0},{"$f":"$H39*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q39, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C39,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q37","v":0},{"$f":"$H39*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S39, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C39,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B38","v":0},{"$f":"Commercial_Structures!C38","v":0},{"$f":"Commercial_Structures!D38","v":0},{"$f":"Commercial_Structures!E38","v":0},{"$f":"Commercial_Structures!F38","v":0},{"$f":"IF(D40=\"Square Footage\", IF(F40>0, F40*VLOOKUP(C40, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E40)","v":0},{"$f":"IF(G40>0, G40*VLOOKUP(C40, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G38","v":0},{"$f":"$H40*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I40, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C40,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I38","v":0},{"$f":"$H40*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K40, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C40,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K38","v":0},{"$f":"$H40*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M40, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C40,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M38","v":0},{"$f":"$H40*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O40, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C40,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O38","v":0},{"$f":"$H40*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q40, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C40,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q38","v":0},{"$f":"$H40*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S40, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C40,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B39","v":0},{"$f":"Commercial_Structures!C39","v":0},{"$f":"Commercial_Structures!D39","v":0},{"$f":"Commercial_Structures!E39","v":0},{"$f":"Commercial_Structures!F39","v":0},{"$f":"IF(D41=\"Square Footage\", IF(F41>0, F41*VLOOKUP(C41, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E41)","v":0},{"$f":"IF(G41>0, G41*VLOOKUP(C41, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G39","v":0},{"$f":"$H41*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I41, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C41,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I39","v":0},{"$f":"$H41*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K41, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C41,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K39","v":0},{"$f":"$H41*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M41, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C41,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M39","v":0},{"$f":"$H41*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O41, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C41,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O39","v":0},{"$f":"$H41*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q41, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C41,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q39","v":0},{"$f":"$H41*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S41, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C41,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B40","v":0},{"$f":"Commercial_Structures!C40","v":0},{"$f":"Commercial_Structures!D40","v":0},{"$f":"Commercial_Structures!E40","v":0},{"$f":"Commercial_Structures!F40","v":0},{"$f":"IF(D42=\"Square Footage\", IF(F42>0, F42*VLOOKUP(C42, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E42)","v":0},{"$f":"IF(G42>0, G42*VLOOKUP(C42, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G40","v":0},{"$f":"$H42*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I42, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C42,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I40","v":0},{"$f":"$H42*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K42, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C42,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K40","v":0},{"$f":"$H42*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M42, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C42,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M40","v":0},{"$f":"$H42*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O42, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C42,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O40","v":0},{"$f":"$H42*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q42, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C42,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q40","v":0},{"$f":"$H42*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S42, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C42,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B41","v":0},{"$f":"Commercial_Structures!C41","v":0},{"$f":"Commercial_Structures!D41","v":0},{"$f":"Commercial_Structures!E41","v":0},{"$f":"Commercial_Structures!F41","v":0},{"$f":"IF(D43=\"Square Footage\", IF(F43>0, F43*VLOOKUP(C43, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E43)","v":0},{"$f":"IF(G43>0, G43*VLOOKUP(C43, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G41","v":0},{"$f":"$H43*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I43, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C43,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I41","v":0},{"$f":"$H43*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K43, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C43,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K41","v":0},{"$f":"$H43*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M43, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C43,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M41","v":0},{"$f":"$H43*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O43, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C43,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O41","v":0},{"$f":"$H43*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q43, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C43,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q41","v":0},{"$f":"$H43*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S43, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C43,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B42","v":0},{"$f":"Commercial_Structures!C42","v":0},{"$f":"Commercial_Structures!D42","v":0},{"$f":"Commercial_Structures!E42","v":0},{"$f":"Commercial_Structures!F42","v":0},{"$f":"IF(D44=\"Square Footage\", IF(F44>0, F44*VLOOKUP(C44, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E44)","v":0},{"$f":"IF(G44>0, G44*VLOOKUP(C44, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G42","v":0},{"$f":"$H44*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I44, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C44,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I42","v":0},{"$f":"$H44*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K44, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C44,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K42","v":0},{"$f":"$H44*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M44, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C44,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M42","v":0},{"$f":"$H44*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O44, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C44,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O42","v":0},{"$f":"$H44*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q44, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C44,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q42","v":0},{"$f":"$H44*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S44, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C44,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B43","v":0},{"$f":"Commercial_Structures!C43","v":0},{"$f":"Commercial_Structures!D43","v":0},{"$f":"Commercial_Structures!E43","v":0},{"$f":"Commercial_Structures!F43","v":0},{"$f":"IF(D45=\"Square Footage\", IF(F45>0, F45*VLOOKUP(C45, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E45)","v":0},{"$f":"IF(G45>0, G45*VLOOKUP(C45, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G43","v":0},{"$f":"$H45*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I45, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C45,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I43","v":0},{"$f":"$H45*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K45, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C45,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K43","v":0},{"$f":"$H45*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M45, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C45,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M43","v":0},{"$f":"$H45*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O45, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C45,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O43","v":0},{"$f":"$H45*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q45, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C45,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q43","v":0},{"$f":"$H45*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S45, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C45,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B44","v":0},{"$f":"Commercial_Structures!C44","v":0},{"$f":"Commercial_Structures!D44","v":0},{"$f":"Commercial_Structures!E44","v":0},{"$f":"Commercial_Structures!F44","v":0},{"$f":"IF(D46=\"Square Footage\", IF(F46>0, F46*VLOOKUP(C46, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E46)","v":0},{"$f":"IF(G46>0, G46*VLOOKUP(C46, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G44","v":0},{"$f":"$H46*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I46, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C46,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I44","v":0},{"$f":"$H46*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K46, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C46,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K44","v":0},{"$f":"$H46*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M46, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C46,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M44","v":0},{"$f":"$H46*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O46, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C46,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O44","v":0},{"$f":"$H46*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q46, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C46,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q44","v":0},{"$f":"$H46*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S46, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C46,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B45","v":0},{"$f":"Commercial_Structures!C45","v":0},{"$f":"Commercial_Structures!D45","v":0},{"$f":"Commercial_Structures!E45","v":0},{"$f":"Commercial_Structures!F45","v":0},{"$f":"IF(D47=\"Square Footage\", IF(F47>0, F47*VLOOKUP(C47, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E47)","v":0},{"$f":"IF(G47>0, G47*VLOOKUP(C47, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G45","v":0},{"$f":"$H47*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I47, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C47,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I45","v":0},{"$f":"$H47*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K47, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C47,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K45","v":0},{"$f":"$H47*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M47, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C47,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M45","v":0},{"$f":"$H47*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O47, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C47,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O45","v":0},{"$f":"$H47*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q47, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C47,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q45","v":0},{"$f":"$H47*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S47, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C47,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B46","v":0},{"$f":"Commercial_Structures!C46","v":0},{"$f":"Commercial_Structures!D46","v":0},{"$f":"Commercial_Structures!E46","v":0},{"$f":"Commercial_Structures!F46","v":0},{"$f":"IF(D48=\"Square Footage\", IF(F48>0, F48*VLOOKUP(C48, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E48)","v":0},{"$f":"IF(G48>0, G48*VLOOKUP(C48, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G46","v":0},{"$f":"$H48*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I48, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C48,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I46","v":0},{"$f":"$H48*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K48, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C48,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K46","v":0},{"$f":"$H48*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M48, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C48,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M46","v":0},{"$f":"$H48*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O48, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C48,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O46","v":0},{"$f":"$H48*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q48, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C48,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q46","v":0},{"$f":"$H48*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S48, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C48,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B47","v":0},{"$f":"Commercial_Structures!C47","v":0},{"$f":"Commercial_Structures!D47","v":0},{"$f":"Commercial_Structures!E47","v":0},{"$f":"Commercial_Structures!F47","v":0},{"$f":"IF(D49=\"Square Footage\", IF(F49>0, F49*VLOOKUP(C49, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E49)","v":0},{"$f":"IF(G49>0, G49*VLOOKUP(C49, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G47","v":0},{"$f":"$H49*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I49, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C49,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I47","v":0},{"$f":"$H49*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K49, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C49,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K47","v":0},{"$f":"$H49*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M49, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C49,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M47","v":0},{"$f":"$H49*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O49, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C49,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O47","v":0},{"$f":"$H49*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q49, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C49,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q47","v":0},{"$f":"$H49*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S49, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C49,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B48","v":0},{"$f":"Commercial_Structures!C48","v":0},{"$f":"Commercial_Structures!D48","v":0},{"$f":"Commercial_Structures!E48","v":0},{"$f":"Commercial_Structures!F48","v":0},{"$f":"IF(D50=\"Square Footage\", IF(F50>0, F50*VLOOKUP(C50, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E50)","v":0},{"$f":"IF(G50>0, G50*VLOOKUP(C50, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G48","v":0},{"$f":"$H50*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I50, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C50,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I48","v":0},{"$f":"$H50*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K50, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C50,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K48","v":0},{"$f":"$H50*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M50, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C50,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M48","v":0},{"$f":"$H50*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O50, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C50,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O48","v":0},{"$f":"$H50*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q50, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C50,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q48","v":0},{"$f":"$H50*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S50, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C50,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B49","v":0},{"$f":"Commercial_Structures!C49","v":0},{"$f":"Commercial_Structures!D49","v":0},{"$f":"Commercial_Structures!E49","v":0},{"$f":"Commercial_Structures!F49","v":0},{"$f":"IF(D51=\"Square Footage\", IF(F51>0, F51*VLOOKUP(C51, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E51)","v":0},{"$f":"IF(G51>0, G51*VLOOKUP(C51, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G49","v":0},{"$f":"$H51*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I51, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C51,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I49","v":0},{"$f":"$H51*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K51, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C51,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K49","v":0},{"$f":"$H51*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M51, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C51,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M49","v":0},{"$f":"$H51*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O51, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C51,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O49","v":0},{"$f":"$H51*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q51, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C51,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q49","v":0},{"$f":"$H51*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S51, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C51,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B50","v":0},{"$f":"Commercial_Structures!C50","v":0},{"$f":"Commercial_Structures!D50","v":0},{"$f":"Commercial_Structures!E50","v":0},{"$f":"Commercial_Structures!F50","v":0},{"$f":"IF(D52=\"Square Footage\", IF(F52>0, F52*VLOOKUP(C52, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E52)","v":0},{"$f":"IF(G52>0, G52*VLOOKUP(C52, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G50","v":0},{"$f":"$H52*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I52, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C52,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I50","v":0},{"$f":"$H52*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K52, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C52,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K50","v":0},{"$f":"$H52*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M52, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C52,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M50","v":0},{"$f":"$H52*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O52, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C52,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O50","v":0},{"$f":"$H52*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q52, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C52,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q50","v":0},{"$f":"$H52*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S52, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C52,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B51","v":0},{"$f":"Commercial_Structures!C51","v":0},{"$f":"Commercial_Structures!D51","v":0},{"$f":"Commercial_Structures!E51","v":0},{"$f":"Commercial_Structures!F51","v":0},{"$f":"IF(D53=\"Square Footage\", IF(F53>0, F53*VLOOKUP(C53, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E53)","v":0},{"$f":"IF(G53>0, G53*VLOOKUP(C53, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G51","v":0},{"$f":"$H53*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I53, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C53,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I51","v":0},{"$f":"$H53*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K53, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C53,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K51","v":0},{"$f":"$H53*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M53, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C53,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M51","v":0},{"$f":"$H53*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O53, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C53,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O51","v":0},{"$f":"$H53*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q53, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C53,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q51","v":0},{"$f":"$H53*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S53, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C53,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B52","v":0},{"$f":"Commercial_Structures!C52","v":0},{"$f":"Commercial_Structures!D52","v":0},{"$f":"Commercial_Structures!E52","v":0},{"$f":"Commercial_Structures!F52","v":0},{"$f":"IF(D54=\"Square Footage\", IF(F54>0, F54*VLOOKUP(C54, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E54)","v":0},{"$f":"IF(G54>0, G54*VLOOKUP(C54, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G52","v":0},{"$f":"$H54*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I54, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C54,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I52","v":0},{"$f":"$H54*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K54, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C54,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K52","v":0},{"$f":"$H54*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M54, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C54,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M52","v":0},{"$f":"$H54*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O54, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C54,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O52","v":0},{"$f":"$H54*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q54, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C54,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q52","v":0},{"$f":"$H54*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S54, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C54,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B53","v":0},{"$f":"Commercial_Structures!C53","v":0},{"$f":"Commercial_Structures!D53","v":0},{"$f":"Commercial_Structures!E53","v":0},{"$f":"Commercial_Structures!F53","v":0},{"$f":"IF(D55=\"Square Footage\", IF(F55>0, F55*VLOOKUP(C55, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E55)","v":0},{"$f":"IF(G55>0, G55*VLOOKUP(C55, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G53","v":0},{"$f":"$H55*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I55, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C55,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I53","v":0},{"$f":"$H55*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K55, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C55,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K53","v":0},{"$f":"$H55*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M55, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C55,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M53","v":0},{"$f":"$H55*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O55, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C55,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O53","v":0},{"$f":"$H55*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q55, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C55,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q53","v":0},{"$f":"$H55*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S55, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C55,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B54","v":0},{"$f":"Commercial_Structures!C54","v":0},{"$f":"Commercial_Structures!D54","v":0},{"$f":"Commercial_Structures!E54","v":0},{"$f":"Commercial_Structures!F54","v":0},{"$f":"IF(D56=\"Square Footage\", IF(F56>0, F56*VLOOKUP(C56, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E56)","v":0},{"$f":"IF(G56>0, G56*VLOOKUP(C56, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G54","v":0},{"$f":"$H56*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I56, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C56,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I54","v":0},{"$f":"$H56*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K56, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C56,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K54","v":0},{"$f":"$H56*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M56, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C56,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M54","v":0},{"$f":"$H56*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O56, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C56,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O54","v":0},{"$f":"$H56*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q56, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C56,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q54","v":0},{"$f":"$H56*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S56, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C56,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B55","v":0},{"$f":"Commercial_Structures!C55","v":0},{"$f":"Commercial_Structures!D55","v":0},{"$f":"Commercial_Structures!E55","v":0},{"$f":"Commercial_Structures!F55","v":0},{"$f":"IF(D57=\"Square Footage\", IF(F57>0, F57*VLOOKUP(C57, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E57)","v":0},{"$f":"IF(G57>0, G57*VLOOKUP(C57, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G55","v":0},{"$f":"$H57*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I57, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C57,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I55","v":0},{"$f":"$H57*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K57, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C57,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K55","v":0},{"$f":"$H57*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M57, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C57,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M55","v":0},{"$f":"$H57*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O57, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C57,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O55","v":0},{"$f":"$H57*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q57, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C57,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q55","v":0},{"$f":"$H57*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S57, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C57,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B56","v":0},{"$f":"Commercial_Structures!C56","v":0},{"$f":"Commercial_Structures!D56","v":0},{"$f":"Commercial_Structures!E56","v":0},{"$f":"Commercial_Structures!F56","v":0},{"$f":"IF(D58=\"Square Footage\", IF(F58>0, F58*VLOOKUP(C58, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E58)","v":0},{"$f":"IF(G58>0, G58*VLOOKUP(C58, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G56","v":0},{"$f":"$H58*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I58, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C58,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I56","v":0},{"$f":"$H58*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K58, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C58,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K56","v":0},{"$f":"$H58*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M58, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C58,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M56","v":0},{"$f":"$H58*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O58, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C58,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O56","v":0},{"$f":"$H58*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q58, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C58,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q56","v":0},{"$f":"$H58*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S58, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C58,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B57","v":0},{"$f":"Commercial_Structures!C57","v":0},{"$f":"Commercial_Structures!D57","v":0},{"$f":"Commercial_Structures!E57","v":0},{"$f":"Commercial_Structures!F57","v":0},{"$f":"IF(D59=\"Square Footage\", IF(F59>0, F59*VLOOKUP(C59, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E59)","v":0},{"$f":"IF(G59>0, G59*VLOOKUP(C59, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G57","v":0},{"$f":"$H59*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I59, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C59,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I57","v":0},{"$f":"$H59*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K59, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C59,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K57","v":0},{"$f":"$H59*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M59, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C59,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M57","v":0},{"$f":"$H59*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O59, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C59,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O57","v":0},{"$f":"$H59*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q59, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C59,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q57","v":0},{"$f":"$H59*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S59, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C59,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B58","v":0},{"$f":"Commercial_Structures!C58","v":0},{"$f":"Commercial_Structures!D58","v":0},{"$f":"Commercial_Structures!E58","v":0},{"$f":"Commercial_Structures!F58","v":0},{"$f":"IF(D60=\"Square Footage\", IF(F60>0, F60*VLOOKUP(C60, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E60)","v":0},{"$f":"IF(G60>0, G60*VLOOKUP(C60, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G58","v":0},{"$f":"$H60*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I60, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C60,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I58","v":0},{"$f":"$H60*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K60, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C60,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K58","v":0},{"$f":"$H60*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M60, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C60,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M58","v":0},{"$f":"$H60*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O60, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C60,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O58","v":0},{"$f":"$H60*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q60, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C60,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q58","v":0},{"$f":"$H60*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S60, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C60,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B59","v":0},{"$f":"Commercial_Structures!C59","v":0},{"$f":"Commercial_Structures!D59","v":0},{"$f":"Commercial_Structures!E59","v":0},{"$f":"Commercial_Structures!F59","v":0},{"$f":"IF(D61=\"Square Footage\", IF(F61>0, F61*VLOOKUP(C61, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E61)","v":0},{"$f":"IF(G61>0, G61*VLOOKUP(C61, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G59","v":0},{"$f":"$H61*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I61, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C61,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I59","v":0},{"$f":"$H61*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K61, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C61,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K59","v":0},{"$f":"$H61*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M61, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C61,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M59","v":0},{"$f":"$H61*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O61, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C61,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O59","v":0},{"$f":"$H61*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q61, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C61,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q59","v":0},{"$f":"$H61*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S61, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C61,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B60","v":0},{"$f":"Commercial_Structures!C60","v":0},{"$f":"Commercial_Structures!D60","v":0},{"$f":"Commercial_Structures!E60","v":0},{"$f":"Commercial_Structures!F60","v":0},{"$f":"IF(D62=\"Square Footage\", IF(F62>0, F62*VLOOKUP(C62, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E62)","v":0},{"$f":"IF(G62>0, G62*VLOOKUP(C62, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G60","v":0},{"$f":"$H62*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I62, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C62,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I60","v":0},{"$f":"$H62*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K62, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C62,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K60","v":0},{"$f":"$H62*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M62, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C62,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M60","v":0},{"$f":"$H62*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O62, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C62,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O60","v":0},{"$f":"$H62*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q62, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C62,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q60","v":0},{"$f":"$H62*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S62, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C62,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B61","v":0},{"$f":"Commercial_Structures!C61","v":0},{"$f":"Commercial_Structures!D61","v":0},{"$f":"Commercial_Structures!E61","v":0},{"$f":"Commercial_Structures!F61","v":0},{"$f":"IF(D63=\"Square Footage\", IF(F63>0, F63*VLOOKUP(C63, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E63)","v":0},{"$f":"IF(G63>0, G63*VLOOKUP(C63, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G61","v":0},{"$f":"$H63*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I63, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C63,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I61","v":0},{"$f":"$H63*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K63, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C63,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K61","v":0},{"$f":"$H63*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M63, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C63,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M61","v":0},{"$f":"$H63*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O63, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C63,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O61","v":0},{"$f":"$H63*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q63, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C63,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q61","v":0},{"$f":"$H63*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S63, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C63,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B62","v":0},{"$f":"Commercial_Structures!C62","v":0},{"$f":"Commercial_Structures!D62","v":0},{"$f":"Commercial_Structures!E62","v":0},{"$f":"Commercial_Structures!F62","v":0},{"$f":"IF(D64=\"Square Footage\", IF(F64>0, F64*VLOOKUP(C64, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E64)","v":0},{"$f":"IF(G64>0, G64*VLOOKUP(C64, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G62","v":0},{"$f":"$H64*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I64, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C64,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I62","v":0},{"$f":"$H64*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K64, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C64,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K62","v":0},{"$f":"$H64*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M64, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C64,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M62","v":0},{"$f":"$H64*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O64, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C64,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O62","v":0},{"$f":"$H64*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q64, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C64,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q62","v":0},{"$f":"$H64*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S64, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C64,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B63","v":0},{"$f":"Commercial_Structures!C63","v":0},{"$f":"Commercial_Structures!D63","v":0},{"$f":"Commercial_Structures!E63","v":0},{"$f":"Commercial_Structures!F63","v":0},{"$f":"IF(D65=\"Square Footage\", IF(F65>0, F65*VLOOKUP(C65, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E65)","v":0},{"$f":"IF(G65>0, G65*VLOOKUP(C65, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G63","v":0},{"$f":"$H65*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I65, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C65,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I63","v":0},{"$f":"$H65*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K65, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C65,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K63","v":0},{"$f":"$H65*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M65, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C65,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M63","v":0},{"$f":"$H65*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O65, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C65,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O63","v":0},{"$f":"$H65*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q65, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C65,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q63","v":0},{"$f":"$H65*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S65, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C65,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B64","v":0},{"$f":"Commercial_Structures!C64","v":0},{"$f":"Commercial_Structures!D64","v":0},{"$f":"Commercial_Structures!E64","v":0},{"$f":"Commercial_Structures!F64","v":0},{"$f":"IF(D66=\"Square Footage\", IF(F66>0, F66*VLOOKUP(C66, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E66)","v":0},{"$f":"IF(G66>0, G66*VLOOKUP(C66, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G64","v":0},{"$f":"$H66*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I66, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C66,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I64","v":0},{"$f":"$H66*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K66, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C66,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K64","v":0},{"$f":"$H66*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M66, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C66,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M64","v":0},{"$f":"$H66*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O66, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C66,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O64","v":0},{"$f":"$H66*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q66, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C66,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q64","v":0},{"$f":"$H66*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S66, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C66,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B65","v":0},{"$f":"Commercial_Structures!C65","v":0},{"$f":"Commercial_Structures!D65","v":0},{"$f":"Commercial_Structures!E65","v":0},{"$f":"Commercial_Structures!F65","v":0},{"$f":"IF(D67=\"Square Footage\", IF(F67>0, F67*VLOOKUP(C67, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E67)","v":0},{"$f":"IF(G67>0, G67*VLOOKUP(C67, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G65","v":0},{"$f":"$H67*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I67, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C67,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I65","v":0},{"$f":"$H67*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K67, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C67,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K65","v":0},{"$f":"$H67*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M67, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C67,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M65","v":0},{"$f":"$H67*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O67, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C67,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O65","v":0},{"$f":"$H67*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q67, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C67,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q65","v":0},{"$f":"$H67*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S67, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C67,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B66","v":0},{"$f":"Commercial_Structures!C66","v":0},{"$f":"Commercial_Structures!D66","v":0},{"$f":"Commercial_Structures!E66","v":0},{"$f":"Commercial_Structures!F66","v":0},{"$f":"IF(D68=\"Square Footage\", IF(F68>0, F68*VLOOKUP(C68, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E68)","v":0},{"$f":"IF(G68>0, G68*VLOOKUP(C68, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G66","v":0},{"$f":"$H68*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I68, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C68,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I66","v":0},{"$f":"$H68*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K68, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C68,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K66","v":0},{"$f":"$H68*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M68, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C68,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M66","v":0},{"$f":"$H68*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O68, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C68,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O66","v":0},{"$f":"$H68*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q68, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C68,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q66","v":0},{"$f":"$H68*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S68, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C68,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B67","v":0},{"$f":"Commercial_Structures!C67","v":0},{"$f":"Commercial_Structures!D67","v":0},{"$f":"Commercial_Structures!E67","v":0},{"$f":"Commercial_Structures!F67","v":0},{"$f":"IF(D69=\"Square Footage\", IF(F69>0, F69*VLOOKUP(C69, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E69)","v":0},{"$f":"IF(G69>0, G69*VLOOKUP(C69, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G67","v":0},{"$f":"$H69*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I69, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C69,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I67","v":0},{"$f":"$H69*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K69, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C69,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K67","v":0},{"$f":"$H69*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M69, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C69,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M67","v":0},{"$f":"$H69*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O69, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C69,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O67","v":0},{"$f":"$H69*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q69, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C69,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q67","v":0},{"$f":"$H69*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S69, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C69,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B68","v":0},{"$f":"Commercial_Structures!C68","v":0},{"$f":"Commercial_Structures!D68","v":0},{"$f":"Commercial_Structures!E68","v":0},{"$f":"Commercial_Structures!F68","v":0},{"$f":"IF(D70=\"Square Footage\", IF(F70>0, F70*VLOOKUP(C70, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E70)","v":0},{"$f":"IF(G70>0, G70*VLOOKUP(C70, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G68","v":0},{"$f":"$H70*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I70, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C70,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I68","v":0},{"$f":"$H70*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K70, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C70,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K68","v":0},{"$f":"$H70*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M70, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C70,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M68","v":0},{"$f":"$H70*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O70, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C70,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O68","v":0},{"$f":"$H70*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q70, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C70,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q68","v":0},{"$f":"$H70*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S70, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C70,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B69","v":0},{"$f":"Commercial_Structures!C69","v":0},{"$f":"Commercial_Structures!D69","v":0},{"$f":"Commercial_Structures!E69","v":0},{"$f":"Commercial_Structures!F69","v":0},{"$f":"IF(D71=\"Square Footage\", IF(F71>0, F71*VLOOKUP(C71, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E71)","v":0},{"$f":"IF(G71>0, G71*VLOOKUP(C71, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G69","v":0},{"$f":"$H71*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I71, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C71,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I69","v":0},{"$f":"$H71*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K71, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C71,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K69","v":0},{"$f":"$H71*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M71, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C71,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M69","v":0},{"$f":"$H71*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O71, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C71,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O69","v":0},{"$f":"$H71*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q71, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C71,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q69","v":0},{"$f":"$H71*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S71, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C71,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B70","v":0},{"$f":"Commercial_Structures!C70","v":0},{"$f":"Commercial_Structures!D70","v":0},{"$f":"Commercial_Structures!E70","v":0},{"$f":"Commercial_Structures!F70","v":0},{"$f":"IF(D72=\"Square Footage\", IF(F72>0, F72*VLOOKUP(C72, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E72)","v":0},{"$f":"IF(G72>0, G72*VLOOKUP(C72, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G70","v":0},{"$f":"$H72*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I72, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C72,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I70","v":0},{"$f":"$H72*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K72, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C72,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K70","v":0},{"$f":"$H72*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M72, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C72,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M70","v":0},{"$f":"$H72*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O72, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C72,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O70","v":0},{"$f":"$H72*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q72, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C72,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q70","v":0},{"$f":"$H72*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S72, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C72,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B71","v":0},{"$f":"Commercial_Structures!C71","v":0},{"$f":"Commercial_Structures!D71","v":0},{"$f":"Commercial_Structures!E71","v":0},{"$f":"Commercial_Structures!F71","v":0},{"$f":"IF(D73=\"Square Footage\", IF(F73>0, F73*VLOOKUP(C73, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E73)","v":0},{"$f":"IF(G73>0, G73*VLOOKUP(C73, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G71","v":0},{"$f":"$H73*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I73, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C73,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I71","v":0},{"$f":"$H73*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K73, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C73,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K71","v":0},{"$f":"$H73*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M73, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C73,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M71","v":0},{"$f":"$H73*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O73, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C73,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O71","v":0},{"$f":"$H73*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q73, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C73,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q71","v":0},{"$f":"$H73*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S73, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C73,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B72","v":0},{"$f":"Commercial_Structures!C72","v":0},{"$f":"Commercial_Structures!D72","v":0},{"$f":"Commercial_Structures!E72","v":0},{"$f":"Commercial_Structures!F72","v":0},{"$f":"IF(D74=\"Square Footage\", IF(F74>0, F74*VLOOKUP(C74, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E74)","v":0},{"$f":"IF(G74>0, G74*VLOOKUP(C74, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G72","v":0},{"$f":"$H74*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I74, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C74,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I72","v":0},{"$f":"$H74*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K74, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C74,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K72","v":0},{"$f":"$H74*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M74, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C74,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M72","v":0},{"$f":"$H74*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O74, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C74,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O72","v":0},{"$f":"$H74*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q74, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C74,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q72","v":0},{"$f":"$H74*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S74, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C74,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B73","v":0},{"$f":"Commercial_Structures!C73","v":0},{"$f":"Commercial_Structures!D73","v":0},{"$f":"Commercial_Structures!E73","v":0},{"$f":"Commercial_Structures!F73","v":0},{"$f":"IF(D75=\"Square Footage\", IF(F75>0, F75*VLOOKUP(C75, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E75)","v":0},{"$f":"IF(G75>0, G75*VLOOKUP(C75, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G73","v":0},{"$f":"$H75*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I75, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C75,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I73","v":0},{"$f":"$H75*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K75, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C75,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K73","v":0},{"$f":"$H75*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M75, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C75,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M73","v":0},{"$f":"$H75*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O75, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C75,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O73","v":0},{"$f":"$H75*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q75, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C75,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q73","v":0},{"$f":"$H75*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S75, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C75,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B74","v":0},{"$f":"Commercial_Structures!C74","v":0},{"$f":"Commercial_Structures!D74","v":0},{"$f":"Commercial_Structures!E74","v":0},{"$f":"Commercial_Structures!F74","v":0},{"$f":"IF(D76=\"Square Footage\", IF(F76>0, F76*VLOOKUP(C76, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E76)","v":0},{"$f":"IF(G76>0, G76*VLOOKUP(C76, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G74","v":0},{"$f":"$H76*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I76, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C76,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I74","v":0},{"$f":"$H76*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K76, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C76,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K74","v":0},{"$f":"$H76*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M76, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C76,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M74","v":0},{"$f":"$H76*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O76, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C76,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O74","v":0},{"$f":"$H76*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q76, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C76,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q74","v":0},{"$f":"$H76*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S76, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C76,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B75","v":0},{"$f":"Commercial_Structures!C75","v":0},{"$f":"Commercial_Structures!D75","v":0},{"$f":"Commercial_Structures!E75","v":0},{"$f":"Commercial_Structures!F75","v":0},{"$f":"IF(D77=\"Square Footage\", IF(F77>0, F77*VLOOKUP(C77, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E77)","v":0},{"$f":"IF(G77>0, G77*VLOOKUP(C77, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G75","v":0},{"$f":"$H77*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I77, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C77,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I75","v":0},{"$f":"$H77*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K77, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C77,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K75","v":0},{"$f":"$H77*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M77, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C77,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M75","v":0},{"$f":"$H77*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O77, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C77,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O75","v":0},{"$f":"$H77*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q77, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C77,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q75","v":0},{"$f":"$H77*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S77, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C77,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B76","v":0},{"$f":"Commercial_Structures!C76","v":0},{"$f":"Commercial_Structures!D76","v":0},{"$f":"Commercial_Structures!E76","v":0},{"$f":"Commercial_Structures!F76","v":0},{"$f":"IF(D78=\"Square Footage\", IF(F78>0, F78*VLOOKUP(C78, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E78)","v":0},{"$f":"IF(G78>0, G78*VLOOKUP(C78, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G76","v":0},{"$f":"$H78*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I78, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C78,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I76","v":0},{"$f":"$H78*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K78, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C78,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K76","v":0},{"$f":"$H78*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M78, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C78,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M76","v":0},{"$f":"$H78*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O78, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C78,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O76","v":0},{"$f":"$H78*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q78, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C78,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q76","v":0},{"$f":"$H78*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S78, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C78,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B77","v":0},{"$f":"Commercial_Structures!C77","v":0},{"$f":"Commercial_Structures!D77","v":0},{"$f":"Commercial_Structures!E77","v":0},{"$f":"Commercial_Structures!F77","v":0},{"$f":"IF(D79=\"Square Footage\", IF(F79>0, F79*VLOOKUP(C79, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E79)","v":0},{"$f":"IF(G79>0, G79*VLOOKUP(C79, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G77","v":0},{"$f":"$H79*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I79, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C79,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I77","v":0},{"$f":"$H79*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K79, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C79,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K77","v":0},{"$f":"$H79*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M79, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C79,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M77","v":0},{"$f":"$H79*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O79, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C79,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O77","v":0},{"$f":"$H79*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q79, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C79,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q77","v":0},{"$f":"$H79*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S79, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C79,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B78","v":0},{"$f":"Commercial_Structures!C78","v":0},{"$f":"Commercial_Structures!D78","v":0},{"$f":"Commercial_Structures!E78","v":0},{"$f":"Commercial_Structures!F78","v":0},{"$f":"IF(D80=\"Square Footage\", IF(F80>0, F80*VLOOKUP(C80, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E80)","v":0},{"$f":"IF(G80>0, G80*VLOOKUP(C80, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G78","v":0},{"$f":"$H80*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I80, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C80,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I78","v":0},{"$f":"$H80*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K80, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C80,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K78","v":0},{"$f":"$H80*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M80, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C80,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M78","v":0},{"$f":"$H80*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O80, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C80,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O78","v":0},{"$f":"$H80*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q80, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C80,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q78","v":0},{"$f":"$H80*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S80, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C80,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B79","v":0},{"$f":"Commercial_Structures!C79","v":0},{"$f":"Commercial_Structures!D79","v":0},{"$f":"Commercial_Structures!E79","v":0},{"$f":"Commercial_Structures!F79","v":0},{"$f":"IF(D81=\"Square Footage\", IF(F81>0, F81*VLOOKUP(C81, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E81)","v":0},{"$f":"IF(G81>0, G81*VLOOKUP(C81, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G79","v":0},{"$f":"$H81*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I81, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C81,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I79","v":0},{"$f":"$H81*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K81, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C81,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K79","v":0},{"$f":"$H81*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M81, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C81,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M79","v":0},{"$f":"$H81*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O81, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C81,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O79","v":0},{"$f":"$H81*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q81, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C81,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q79","v":0},{"$f":"$H81*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S81, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C81,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B80","v":0},{"$f":"Commercial_Structures!C80","v":0},{"$f":"Commercial_Structures!D80","v":0},{"$f":"Commercial_Structures!E80","v":0},{"$f":"Commercial_Structures!F80","v":0},{"$f":"IF(D82=\"Square Footage\", IF(F82>0, F82*VLOOKUP(C82, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E82)","v":0},{"$f":"IF(G82>0, G82*VLOOKUP(C82, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G80","v":0},{"$f":"$H82*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I82, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C82,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I80","v":0},{"$f":"$H82*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K82, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C82,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K80","v":0},{"$f":"$H82*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M82, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C82,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M80","v":0},{"$f":"$H82*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O82, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C82,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O80","v":0},{"$f":"$H82*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q82, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C82,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q80","v":0},{"$f":"$H82*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S82, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C82,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B81","v":0},{"$f":"Commercial_Structures!C81","v":0},{"$f":"Commercial_Structures!D81","v":0},{"$f":"Commercial_Structures!E81","v":0},{"$f":"Commercial_Structures!F81","v":0},{"$f":"IF(D83=\"Square Footage\", IF(F83>0, F83*VLOOKUP(C83, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E83)","v":0},{"$f":"IF(G83>0, G83*VLOOKUP(C83, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G81","v":0},{"$f":"$H83*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I83, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C83,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I81","v":0},{"$f":"$H83*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K83, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C83,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K81","v":0},{"$f":"$H83*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M83, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C83,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M81","v":0},{"$f":"$H83*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O83, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C83,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O81","v":0},{"$f":"$H83*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q83, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C83,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q81","v":0},{"$f":"$H83*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S83, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C83,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B82","v":0},{"$f":"Commercial_Structures!C82","v":0},{"$f":"Commercial_Structures!D82","v":0},{"$f":"Commercial_Structures!E82","v":0},{"$f":"Commercial_Structures!F82","v":0},{"$f":"IF(D84=\"Square Footage\", IF(F84>0, F84*VLOOKUP(C84, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E84)","v":0},{"$f":"IF(G84>0, G84*VLOOKUP(C84, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G82","v":0},{"$f":"$H84*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I84, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C84,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I82","v":0},{"$f":"$H84*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K84, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C84,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K82","v":0},{"$f":"$H84*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M84, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C84,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M82","v":0},{"$f":"$H84*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O84, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C84,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O82","v":0},{"$f":"$H84*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q84, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C84,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q82","v":0},{"$f":"$H84*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S84, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C84,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B83","v":0},{"$f":"Commercial_Structures!C83","v":0},{"$f":"Commercial_Structures!D83","v":0},{"$f":"Commercial_Structures!E83","v":0},{"$f":"Commercial_Structures!F83","v":0},{"$f":"IF(D85=\"Square Footage\", IF(F85>0, F85*VLOOKUP(C85, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E85)","v":0},{"$f":"IF(G85>0, G85*VLOOKUP(C85, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G83","v":0},{"$f":"$H85*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I85, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C85,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I83","v":0},{"$f":"$H85*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K85, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C85,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K83","v":0},{"$f":"$H85*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M85, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C85,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M83","v":0},{"$f":"$H85*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O85, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C85,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O83","v":0},{"$f":"$H85*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q85, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C85,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q83","v":0},{"$f":"$H85*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S85, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C85,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B84","v":0},{"$f":"Commercial_Structures!C84","v":0},{"$f":"Commercial_Structures!D84","v":0},{"$f":"Commercial_Structures!E84","v":0},{"$f":"Commercial_Structures!F84","v":0},{"$f":"IF(D86=\"Square Footage\", IF(F86>0, F86*VLOOKUP(C86, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E86)","v":0},{"$f":"IF(G86>0, G86*VLOOKUP(C86, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G84","v":0},{"$f":"$H86*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I86, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C86,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I84","v":0},{"$f":"$H86*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K86, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C86,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K84","v":0},{"$f":"$H86*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M86, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C86,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M84","v":0},{"$f":"$H86*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O86, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C86,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O84","v":0},{"$f":"$H86*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q86, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C86,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q84","v":0},{"$f":"$H86*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S86, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C86,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B85","v":0},{"$f":"Commercial_Structures!C85","v":0},{"$f":"Commercial_Structures!D85","v":0},{"$f":"Commercial_Structures!E85","v":0},{"$f":"Commercial_Structures!F85","v":0},{"$f":"IF(D87=\"Square Footage\", IF(F87>0, F87*VLOOKUP(C87, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E87)","v":0},{"$f":"IF(G87>0, G87*VLOOKUP(C87, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G85","v":0},{"$f":"$H87*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I87, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C87,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I85","v":0},{"$f":"$H87*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K87, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C87,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K85","v":0},{"$f":"$H87*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M87, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C87,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M85","v":0},{"$f":"$H87*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O87, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C87,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O85","v":0},{"$f":"$H87*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q87, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C87,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q85","v":0},{"$f":"$H87*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S87, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C87,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B86","v":0},{"$f":"Commercial_Structures!C86","v":0},{"$f":"Commercial_Structures!D86","v":0},{"$f":"Commercial_Structures!E86","v":0},{"$f":"Commercial_Structures!F86","v":0},{"$f":"IF(D88=\"Square Footage\", IF(F88>0, F88*VLOOKUP(C88, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E88)","v":0},{"$f":"IF(G88>0, G88*VLOOKUP(C88, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G86","v":0},{"$f":"$H88*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I88, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C88,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I86","v":0},{"$f":"$H88*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K88, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C88,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K86","v":0},{"$f":"$H88*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M88, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C88,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M86","v":0},{"$f":"$H88*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O88, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C88,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O86","v":0},{"$f":"$H88*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q88, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C88,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q86","v":0},{"$f":"$H88*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S88, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C88,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B87","v":0},{"$f":"Commercial_Structures!C87","v":0},{"$f":"Commercial_Structures!D87","v":0},{"$f":"Commercial_Structures!E87","v":0},{"$f":"Commercial_Structures!F87","v":0},{"$f":"IF(D89=\"Square Footage\", IF(F89>0, F89*VLOOKUP(C89, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E89)","v":0},{"$f":"IF(G89>0, G89*VLOOKUP(C89, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G87","v":0},{"$f":"$H89*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I89, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C89,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I87","v":0},{"$f":"$H89*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K89, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C89,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K87","v":0},{"$f":"$H89*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M89, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C89,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M87","v":0},{"$f":"$H89*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O89, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C89,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O87","v":0},{"$f":"$H89*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q89, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C89,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q87","v":0},{"$f":"$H89*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S89, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C89,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B88","v":0},{"$f":"Commercial_Structures!C88","v":0},{"$f":"Commercial_Structures!D88","v":0},{"$f":"Commercial_Structures!E88","v":0},{"$f":"Commercial_Structures!F88","v":0},{"$f":"IF(D90=\"Square Footage\", IF(F90>0, F90*VLOOKUP(C90, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E90)","v":0},{"$f":"IF(G90>0, G90*VLOOKUP(C90, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G88","v":0},{"$f":"$H90*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I90, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C90,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I88","v":0},{"$f":"$H90*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K90, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C90,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K88","v":0},{"$f":"$H90*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M90, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C90,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M88","v":0},{"$f":"$H90*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O90, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C90,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O88","v":0},{"$f":"$H90*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q90, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C90,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q88","v":0},{"$f":"$H90*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S90, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C90,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B89","v":0},{"$f":"Commercial_Structures!C89","v":0},{"$f":"Commercial_Structures!D89","v":0},{"$f":"Commercial_Structures!E89","v":0},{"$f":"Commercial_Structures!F89","v":0},{"$f":"IF(D91=\"Square Footage\", IF(F91>0, F91*VLOOKUP(C91, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E91)","v":0},{"$f":"IF(G91>0, G91*VLOOKUP(C91, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G89","v":0},{"$f":"$H91*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I91, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C91,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I89","v":0},{"$f":"$H91*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K91, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C91,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K89","v":0},{"$f":"$H91*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M91, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C91,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M89","v":0},{"$f":"$H91*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O91, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C91,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O89","v":0},{"$f":"$H91*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q91, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C91,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q89","v":0},{"$f":"$H91*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S91, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C91,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B90","v":0},{"$f":"Commercial_Structures!C90","v":0},{"$f":"Commercial_Structures!D90","v":0},{"$f":"Commercial_Structures!E90","v":0},{"$f":"Commercial_Structures!F90","v":0},{"$f":"IF(D92=\"Square Footage\", IF(F92>0, F92*VLOOKUP(C92, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E92)","v":0},{"$f":"IF(G92>0, G92*VLOOKUP(C92, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G90","v":0},{"$f":"$H92*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I92, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C92,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I90","v":0},{"$f":"$H92*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K92, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C92,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K90","v":0},{"$f":"$H92*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M92, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C92,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M90","v":0},{"$f":"$H92*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O92, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C92,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O90","v":0},{"$f":"$H92*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q92, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C92,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q90","v":0},{"$f":"$H92*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S92, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C92,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B91","v":0},{"$f":"Commercial_Structures!C91","v":0},{"$f":"Commercial_Structures!D91","v":0},{"$f":"Commercial_Structures!E91","v":0},{"$f":"Commercial_Structures!F91","v":0},{"$f":"IF(D93=\"Square Footage\", IF(F93>0, F93*VLOOKUP(C93, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E93)","v":0},{"$f":"IF(G93>0, G93*VLOOKUP(C93, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G91","v":0},{"$f":"$H93*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I93, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C93,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I91","v":0},{"$f":"$H93*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K93, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C93,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K91","v":0},{"$f":"$H93*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M93, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C93,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M91","v":0},{"$f":"$H93*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O93, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C93,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O91","v":0},{"$f":"$H93*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q93, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C93,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q91","v":0},{"$f":"$H93*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S93, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C93,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B92","v":0},{"$f":"Commercial_Structures!C92","v":0},{"$f":"Commercial_Structures!D92","v":0},{"$f":"Commercial_Structures!E92","v":0},{"$f":"Commercial_Structures!F92","v":0},{"$f":"IF(D94=\"Square Footage\", IF(F94>0, F94*VLOOKUP(C94, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E94)","v":0},{"$f":"IF(G94>0, G94*VLOOKUP(C94, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G92","v":0},{"$f":"$H94*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I94, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C94,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I92","v":0},{"$f":"$H94*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K94, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C94,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K92","v":0},{"$f":"$H94*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M94, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C94,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M92","v":0},{"$f":"$H94*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O94, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C94,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O92","v":0},{"$f":"$H94*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q94, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C94,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q92","v":0},{"$f":"$H94*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S94, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C94,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B93","v":0},{"$f":"Commercial_Structures!C93","v":0},{"$f":"Commercial_Structures!D93","v":0},{"$f":"Commercial_Structures!E93","v":0},{"$f":"Commercial_Structures!F93","v":0},{"$f":"IF(D95=\"Square Footage\", IF(F95>0, F95*VLOOKUP(C95, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E95)","v":0},{"$f":"IF(G95>0, G95*VLOOKUP(C95, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G93","v":0},{"$f":"$H95*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I95, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C95,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I93","v":0},{"$f":"$H95*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K95, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C95,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K93","v":0},{"$f":"$H95*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M95, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C95,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M93","v":0},{"$f":"$H95*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O95, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C95,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O93","v":0},{"$f":"$H95*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q95, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C95,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q93","v":0},{"$f":"$H95*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S95, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C95,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B94","v":0},{"$f":"Commercial_Structures!C94","v":0},{"$f":"Commercial_Structures!D94","v":0},{"$f":"Commercial_Structures!E94","v":0},{"$f":"Commercial_Structures!F94","v":0},{"$f":"IF(D96=\"Square Footage\", IF(F96>0, F96*VLOOKUP(C96, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E96)","v":0},{"$f":"IF(G96>0, G96*VLOOKUP(C96, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G94","v":0},{"$f":"$H96*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I96, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C96,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I94","v":0},{"$f":"$H96*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K96, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C96,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K94","v":0},{"$f":"$H96*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M96, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C96,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M94","v":0},{"$f":"$H96*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O96, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C96,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O94","v":0},{"$f":"$H96*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q96, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C96,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q94","v":0},{"$f":"$H96*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S96, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C96,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B95","v":0},{"$f":"Commercial_Structures!C95","v":0},{"$f":"Commercial_Structures!D95","v":0},{"$f":"Commercial_Structures!E95","v":0},{"$f":"Commercial_Structures!F95","v":0},{"$f":"IF(D97=\"Square Footage\", IF(F97>0, F97*VLOOKUP(C97, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E97)","v":0},{"$f":"IF(G97>0, G97*VLOOKUP(C97, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G95","v":0},{"$f":"$H97*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I97, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C97,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I95","v":0},{"$f":"$H97*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K97, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C97,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K95","v":0},{"$f":"$H97*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M97, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C97,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M95","v":0},{"$f":"$H97*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O97, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C97,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O95","v":0},{"$f":"$H97*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q97, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C97,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q95","v":0},{"$f":"$H97*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S97, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C97,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B96","v":0},{"$f":"Commercial_Structures!C96","v":0},{"$f":"Commercial_Structures!D96","v":0},{"$f":"Commercial_Structures!E96","v":0},{"$f":"Commercial_Structures!F96","v":0},{"$f":"IF(D98=\"Square Footage\", IF(F98>0, F98*VLOOKUP(C98, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E98)","v":0},{"$f":"IF(G98>0, G98*VLOOKUP(C98, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G96","v":0},{"$f":"$H98*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I98, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C98,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I96","v":0},{"$f":"$H98*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K98, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C98,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K96","v":0},{"$f":"$H98*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M98, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C98,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M96","v":0},{"$f":"$H98*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O98, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C98,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O96","v":0},{"$f":"$H98*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q98, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C98,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q96","v":0},{"$f":"$H98*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S98, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C98,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B97","v":0},{"$f":"Commercial_Structures!C97","v":0},{"$f":"Commercial_Structures!D97","v":0},{"$f":"Commercial_Structures!E97","v":0},{"$f":"Commercial_Structures!F97","v":0},{"$f":"IF(D99=\"Square Footage\", IF(F99>0, F99*VLOOKUP(C99, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E99)","v":0},{"$f":"IF(G99>0, G99*VLOOKUP(C99, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G97","v":0},{"$f":"$H99*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I99, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C99,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I97","v":0},{"$f":"$H99*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K99, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C99,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K97","v":0},{"$f":"$H99*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M99, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C99,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M97","v":0},{"$f":"$H99*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O99, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C99,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O97","v":0},{"$f":"$H99*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q99, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C99,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q97","v":0},{"$f":"$H99*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S99, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C99,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B98","v":0},{"$f":"Commercial_Structures!C98","v":0},{"$f":"Commercial_Structures!D98","v":0},{"$f":"Commercial_Structures!E98","v":0},{"$f":"Commercial_Structures!F98","v":0},{"$f":"IF(D100=\"Square Footage\", IF(F100>0, F100*VLOOKUP(C100, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E100)","v":0},{"$f":"IF(G100>0, G100*VLOOKUP(C100, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G98","v":0},{"$f":"$H100*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I100, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C100,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I98","v":0},{"$f":"$H100*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K100, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C100,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K98","v":0},{"$f":"$H100*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M100, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C100,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M98","v":0},{"$f":"$H100*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O100, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C100,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O98","v":0},{"$f":"$H100*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q100, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C100,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q98","v":0},{"$f":"$H100*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S100, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C100,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B99","v":0},{"$f":"Commercial_Structures!C99","v":0},{"$f":"Commercial_Structures!D99","v":0},{"$f":"Commercial_Structures!E99","v":0},{"$f":"Commercial_Structures!F99","v":0},{"$f":"IF(D101=\"Square Footage\", IF(F101>0, F101*VLOOKUP(C101, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E101)","v":0},{"$f":"IF(G101>0, G101*VLOOKUP(C101, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G99","v":0},{"$f":"$H101*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I101, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C101,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I99","v":0},{"$f":"$H101*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K101, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C101,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K99","v":0},{"$f":"$H101*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M101, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C101,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M99","v":0},{"$f":"$H101*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O101, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C101,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O99","v":0},{"$f":"$H101*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q101, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C101,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q99","v":0},{"$f":"$H101*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S101, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C101,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B100","v":0},{"$f":"Commercial_Structures!C100","v":0},{"$f":"Commercial_Structures!D100","v":0},{"$f":"Commercial_Structures!E100","v":0},{"$f":"Commercial_Structures!F100","v":0},{"$f":"IF(D102=\"Square Footage\", IF(F102>0, F102*VLOOKUP(C102, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E102)","v":0},{"$f":"IF(G102>0, G102*VLOOKUP(C102, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G100","v":0},{"$f":"$H102*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I102, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C102,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I100","v":0},{"$f":"$H102*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K102, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C102,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K100","v":0},{"$f":"$H102*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M102, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C102,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M100","v":0},{"$f":"$H102*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O102, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C102,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O100","v":0},{"$f":"$H102*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q102, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C102,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q100","v":0},{"$f":"$H102*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S102, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C102,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B101","v":0},{"$f":"Commercial_Structures!C101","v":0},{"$f":"Commercial_Structures!D101","v":0},{"$f":"Commercial_Structures!E101","v":0},{"$f":"Commercial_Structures!F101","v":0},{"$f":"IF(D103=\"Square Footage\", IF(F103>0, F103*VLOOKUP(C103, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E103)","v":0},{"$f":"IF(G103>0, G103*VLOOKUP(C103, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G101","v":0},{"$f":"$H103*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I103, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C103,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I101","v":0},{"$f":"$H103*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K103, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C103,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K101","v":0},{"$f":"$H103*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M103, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C103,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M101","v":0},{"$f":"$H103*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O103, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C103,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O101","v":0},{"$f":"$H103*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q103, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C103,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q101","v":0},{"$f":"$H103*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S103, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C103,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B102","v":0},{"$f":"Commercial_Structures!C102","v":0},{"$f":"Commercial_Structures!D102","v":0},{"$f":"Commercial_Structures!E102","v":0},{"$f":"Commercial_Structures!F102","v":0},{"$f":"IF(D104=\"Square Footage\", IF(F104>0, F104*VLOOKUP(C104, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E104)","v":0},{"$f":"IF(G104>0, G104*VLOOKUP(C104, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G102","v":0},{"$f":"$H104*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I104, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C104,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I102","v":0},{"$f":"$H104*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K104, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C104,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K102","v":0},{"$f":"$H104*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M104, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C104,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M102","v":0},{"$f":"$H104*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O104, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C104,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O102","v":0},{"$f":"$H104*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q104, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C104,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q102","v":0},{"$f":"$H104*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S104, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C104,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B103","v":0},{"$f":"Commercial_Structures!C103","v":0},{"$f":"Commercial_Structures!D103","v":0},{"$f":"Commercial_Structures!E103","v":0},{"$f":"Commercial_Structures!F103","v":0},{"$f":"IF(D105=\"Square Footage\", IF(F105>0, F105*VLOOKUP(C105, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E105)","v":0},{"$f":"IF(G105>0, G105*VLOOKUP(C105, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G103","v":0},{"$f":"$H105*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I105, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C105,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I103","v":0},{"$f":"$H105*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K105, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C105,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K103","v":0},{"$f":"$H105*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M105, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C105,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M103","v":0},{"$f":"$H105*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O105, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C105,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O103","v":0},{"$f":"$H105*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q105, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C105,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q103","v":0},{"$f":"$H105*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S105, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C105,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B104","v":0},{"$f":"Commercial_Structures!C104","v":0},{"$f":"Commercial_Structures!D104","v":0},{"$f":"Commercial_Structures!E104","v":0},{"$f":"Commercial_Structures!F104","v":0},{"$f":"IF(D106=\"Square Footage\", IF(F106>0, F106*VLOOKUP(C106, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E106)","v":0},{"$f":"IF(G106>0, G106*VLOOKUP(C106, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G104","v":0},{"$f":"$H106*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I106, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C106,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I104","v":0},{"$f":"$H106*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K106, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C106,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K104","v":0},{"$f":"$H106*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M106, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C106,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M104","v":0},{"$f":"$H106*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O106, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C106,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O104","v":0},{"$f":"$H106*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q106, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C106,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q104","v":0},{"$f":"$H106*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S106, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C106,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"Commercial_Structures!B105","v":0},{"$f":"Commercial_Structures!C105","v":0},{"$f":"Commercial_Structures!D105","v":0},{"$f":"Commercial_Structures!E105","v":0},{"$f":"Commercial_Structures!F105","v":0},{"$f":"IF(D107=\"Square Footage\", IF(F107>0, F107*VLOOKUP(C107, 'Lookup Values'!$BF$3:$BG$23, 2,FALSE), 0), E107)","v":0},{"$f":"IF(G107>0, G107*VLOOKUP(C107, 'Lookup Values'!$BF$3:$BH$23, 3, FALSE), 0)","v":0},{"$f":"Commercial_Structures!G105","v":0},{"$f":"$H107*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(I107, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C107,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!I105","v":0},{"$f":"$H107*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(K107, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C107,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!K105","v":0},{"$f":"$H107*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(M107, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C107,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!M105","v":0},{"$f":"$H107*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(O107, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C107,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!O105","v":0},{"$f":"$H107*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(Q107, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C107,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}},{"$f":"Commercial_Structures!Q105","v":0},{"$f":"$H107*INDEX('Lookup Values'!$BK$3:$CF$66, MATCH(S107, 'Lookup Values'!$BK$3:$BK$66,0), MATCH($C107,'Lookup Values'!$BK$3:$CF$3,0))","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Commercial_Structures!D106","v":0},{"$f":"Commercial_Structures!E106","v":0},null,null,null,null,{"$f":"SUMIF(J8:J107,\">0\", J8:J107)","v":0},null,{"$f":"SUMIF(L8:L107,\">0\", L8:L107)","v":0},null,{"$f":"SUMIF(N8:N107,\">0\", N8:N107)","v":0},null,{"$f":"SUMIF(P8:P107,\">0\", P8:P107)","v":0},null,{"$f":"SUMIF(R8:R107,\">0\", R8:R107)","v":0},null,{"$f":"SUMIF(T8:T107,\">0\", T8:T107)","v":0}]

{"sheet":"Deflator","index":20,"n_rows":51,"n_cols":5,"rows_kept":51,"cut":false,"hidden":true,"merged":[[2,0,4,0],[2,1,4,1],[2,2,4,2]]}
[]
[]
["Fiscal Year","GDP (in\nbillions of\ndollars)","GDP\n(Chained)\nPrice Index"]
[]
[]
[1990,5898.75,0.63360000000000005]
[1991,6093.1750000000002,0.65620000000000001]
[1992,6416.25,0.67259999999999998]
[1993,6775.3249999999998,0.68840000000000001]
[1994,7176.85,0.70340000000000003]
[1995,7560.4250000000002,0.71830000000000005]
[1996,7951.3249999999998,0.73180000000000001]
[1997,8451.0249999999996,0.74480000000000002]
[1998,8930.7999999999993,0.75409999999999999]
[1999,9479.625,0.76349999999999996]
[2000,10117.075000000001,0.77939999999999998]
[2001,10525.725,0.79830000000000001]
[2002,10828.875,0.81089999999999995]
[2003,11278.75,0.82640000000000002]
[2004,12028.424999999999,0.84660000000000002]
[2005,12839.95,0.87229999999999996]
[2006,13636.75,0.90069999999999995]
[2007,14305.375,0.9254]
[2008,14796.575000000001,0.94469999999999998]
[2009,14467.3,0.95430000000000004]
[2010,14884.4,0.96260000000000001]
[2011,15466.525,0.98199999999999998]
[2012,16109.424999999999,1]
[2013,16665.05,1.0183]
[2014,17370.825000000001,1.038]
[2015,18086.125,1.0499000000000001,"% growth","10-yr avg"]
[2016,18536.125,1.0586,{"$f":"C32/C31-1","v":8.2865034765216006E-3},{"$f":"AVERAGE(D32:D41)","v":2.7875555004672314E-2}]
[2017,19245.650000000001,1.0774999999999999,{"$f":"C33/C32-1","v":1.7853769129038355E-2}]
[2018,20301.95,1.1028,2.3480278422273848E-2]
[2019,21159.15,1.1244000000000001,1.9586507072905324E-2]
[2020,21060.9,1.1394,1.3340448239060665E-2]
[2021,22653.974999999999,1.1777,3.361418290328233E-2]
[2022,25000.400000000001,1.2593000000000001,6.9287594463785407E-2]
[2023,26335.7,1.3203,4.8439609306757614E-2]
[2024,27237.5,1.3514999999999999,2.3630992956146235E-2]
[2025,28432,1.3802000000000001,{"$f":"C41/C40-1","v":2.1235664076951766E-2}]
[2026,29679,1.409,{"$f":"C42/C41-1","v":2.0866541081002721E-2}]
[2027,30908.799999999999,1.4387000000000001,2.107877927608226E-2]
[2028,32188.2,1.4688000000000001,2.0921665392368061E-2]
[2029,null,{"$f":"C44*(1+$E$32)","v":1.5097436151908628},2.7875555004672314E-2]
[]
[]
[]
["Downloaded 1/10/2024"]
["Table 10.1"]
["https://www.whitehouse.gov/omb/budget/historical-tables/"]